DX
DX
Dynex Capital, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $250.82M ▲ | $-68.09M ▲ | $185.36M ▲ | 73.9% ▼ | $1.17 ▲ | $318.91M ▲ |
| Q3-2025 | $149.68M ▲ | $-119.78M ▼ | $150.39M ▲ | 100.47% ▲ | $1.09 ▲ | $269.46M ▲ |
| Q2-2025 | $111.75M ▲ | $36.73M ▲ | $-13.61M ▼ | -12.18% ▼ | $-0.14 ▼ | $75.01M ▲ |
| Q1-2025 | $95.06M ▲ | $20.21M ▲ | $-3.08M ▼ | -3.24% ▼ | $-0.06 ▼ | $74.85M ▼ |
| Q4-2024 | $88.5M | $-44.2M | $51.09M | 57.73% | $0.62 | $132.69M |
What's going well?
Revenue and profits surged this quarter, with net income up 23% and revenue up 68%. Margins remain extremely high, and there are no signs of one-time charges distorting results.
What's concerning?
The company issued a lot more shares, which means each share gets a smaller piece of the profit pie. Lack of detail on operating expenses makes it hard to judge cost discipline.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $930.39M ▲ | $17.34B ▲ | $14.88B ▲ | $2.46B ▲ |
| Q3-2025 | $823.81M ▲ | $14.16B ▲ | $12.2B ▲ | $1.96B ▲ |
| Q2-2025 | $387.52M ▲ | $11.31B ▲ | $9.7B ▲ | $1.61B ▲ |
| Q1-2025 | $327.45M ▼ | $9.04B ▲ | $7.65B ▲ | $1.4B ▲ |
| Q4-2024 | $377.23M | $8.18B | $7B | $1.18B |
What's financially strong about this company?
The company has a solid base of investments and no risky goodwill or intangible assets. Equity improved by $500 million, and cash increased this quarter.
What are the financial risks or weaknesses?
Debt is extremely high and almost all due soon, while cash is limited. Liquidity is tight, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $185.36M ▲ | $14.3M ▼ | $-2.37B ▲ | $2.47B ▼ | $106.58M ▼ | $14.3M ▼ |
| Q3-2025 | $150.39M ▲ | $68.28M ▲ | $-3.29B ▼ | $3.34B ▲ | $117.97M ▲ | $68.28M ▲ |
| Q2-2025 | $-13.61M ▼ | $31.88M ▲ | $-1.51B ▼ | $1.59B ▲ | $117.83M ▲ | $31.88M ▲ |
| Q1-2025 | $-3.08M ▼ | $6.36M ▼ | $-908.36M ▼ | $868.46M ▲ | $-33.53M ▼ | $6.36M ▼ |
| Q4-2024 | $51.09M | $15.14M | $31.9M | $168.9M | $215.95M | $15.14M |
What's strong about this company's cash flow?
The company has managed to keep a healthy cash balance of $930 million. It can raise large amounts of money from outside sources, which keeps operations and dividends going for now.
What are the cash flow concerns?
Operating cash flow and free cash flow have dropped sharply, and most reported profit is not turning into cash. The business is highly dependent on external funding, and dividends are not supported by cash generation.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dynex Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Dynex’s key strengths are its long operating history, internal management structure, and deep specialization in agency mortgage-backed securities. It has demonstrated an ability to generate positive net income even in turbulent periods, largely due to strong net interest income in select years. The balance sheet now features a larger asset base and stronger headline liquidity, and the company has maintained a consistent, growing dividend record that underscores its focus on shareholder income. Its disciplined risk management and conservative credit profile provide a degree of resilience compared with more aggressive credit-focused peers.
The main concerns center on volatility and leverage. Revenue and operating income are highly inconsistent, with the most recent year showing effectively no revenue while overhead costs climbed. The sharp increase in debt and leverage, along with a greater reliance on short-term funding, materially raises financial and refinancing risk. Operating and free cash flow have deteriorated even as dividends have grown, pushing the company to rely more on capital markets, and persistent negative retained earnings highlight a history of cumulative losses. These factors make the business sensitive to rate shocks, funding stress, and market sentiment.
Looking forward, Dynex appears positioned as a specialized, income-focused mortgage REIT with meaningful strengths in risk management but also exposed to elevated balance sheet and cash flow pressures. Future performance will depend heavily on interest rate paths, agency MBS spreads, and the company’s ability to manage its enlarged, leveraged portfolio without significant hits to book value. If management can stabilize cash generation, keep funding costs under control, and thoughtfully integrate new analytical tools, Dynex could continue to serve as a steady income vehicle through the cycle. Conversely, if market conditions remain adverse or volatility persists, its high leverage and uneven cash flows could translate into ongoing earnings swings and pressure on its financial flexibility.
About Dynex Capital, Inc.
https://www.dynexcapital.comDynex Capital, Inc., a mortgage real estate investment trust, invests in mortgage-backed securities (MBS) on a leveraged basis in the United States. It invests in agency and non-agency MBS consisting of residential MBS, commercial MBS (CMBS), and CMBS interest-only securities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $250.82M ▲ | $-68.09M ▲ | $185.36M ▲ | 73.9% ▼ | $1.17 ▲ | $318.91M ▲ |
| Q3-2025 | $149.68M ▲ | $-119.78M ▼ | $150.39M ▲ | 100.47% ▲ | $1.09 ▲ | $269.46M ▲ |
| Q2-2025 | $111.75M ▲ | $36.73M ▲ | $-13.61M ▼ | -12.18% ▼ | $-0.14 ▼ | $75.01M ▲ |
| Q1-2025 | $95.06M ▲ | $20.21M ▲ | $-3.08M ▼ | -3.24% ▼ | $-0.06 ▼ | $74.85M ▼ |
| Q4-2024 | $88.5M | $-44.2M | $51.09M | 57.73% | $0.62 | $132.69M |
What's going well?
Revenue and profits surged this quarter, with net income up 23% and revenue up 68%. Margins remain extremely high, and there are no signs of one-time charges distorting results.
What's concerning?
The company issued a lot more shares, which means each share gets a smaller piece of the profit pie. Lack of detail on operating expenses makes it hard to judge cost discipline.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $930.39M ▲ | $17.34B ▲ | $14.88B ▲ | $2.46B ▲ |
| Q3-2025 | $823.81M ▲ | $14.16B ▲ | $12.2B ▲ | $1.96B ▲ |
| Q2-2025 | $387.52M ▲ | $11.31B ▲ | $9.7B ▲ | $1.61B ▲ |
| Q1-2025 | $327.45M ▼ | $9.04B ▲ | $7.65B ▲ | $1.4B ▲ |
| Q4-2024 | $377.23M | $8.18B | $7B | $1.18B |
What's financially strong about this company?
The company has a solid base of investments and no risky goodwill or intangible assets. Equity improved by $500 million, and cash increased this quarter.
What are the financial risks or weaknesses?
Debt is extremely high and almost all due soon, while cash is limited. Liquidity is tight, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $185.36M ▲ | $14.3M ▼ | $-2.37B ▲ | $2.47B ▼ | $106.58M ▼ | $14.3M ▼ |
| Q3-2025 | $150.39M ▲ | $68.28M ▲ | $-3.29B ▼ | $3.34B ▲ | $117.97M ▲ | $68.28M ▲ |
| Q2-2025 | $-13.61M ▼ | $31.88M ▲ | $-1.51B ▼ | $1.59B ▲ | $117.83M ▲ | $31.88M ▲ |
| Q1-2025 | $-3.08M ▼ | $6.36M ▼ | $-908.36M ▼ | $868.46M ▲ | $-33.53M ▼ | $6.36M ▼ |
| Q4-2024 | $51.09M | $15.14M | $31.9M | $168.9M | $215.95M | $15.14M |
What's strong about this company's cash flow?
The company has managed to keep a healthy cash balance of $930 million. It can raise large amounts of money from outside sources, which keeps operations and dividends going for now.
What are the cash flow concerns?
Operating cash flow and free cash flow have dropped sharply, and most reported profit is not turning into cash. The business is highly dependent on external funding, and dividends are not supported by cash generation.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dynex Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Dynex’s key strengths are its long operating history, internal management structure, and deep specialization in agency mortgage-backed securities. It has demonstrated an ability to generate positive net income even in turbulent periods, largely due to strong net interest income in select years. The balance sheet now features a larger asset base and stronger headline liquidity, and the company has maintained a consistent, growing dividend record that underscores its focus on shareholder income. Its disciplined risk management and conservative credit profile provide a degree of resilience compared with more aggressive credit-focused peers.
The main concerns center on volatility and leverage. Revenue and operating income are highly inconsistent, with the most recent year showing effectively no revenue while overhead costs climbed. The sharp increase in debt and leverage, along with a greater reliance on short-term funding, materially raises financial and refinancing risk. Operating and free cash flow have deteriorated even as dividends have grown, pushing the company to rely more on capital markets, and persistent negative retained earnings highlight a history of cumulative losses. These factors make the business sensitive to rate shocks, funding stress, and market sentiment.
Looking forward, Dynex appears positioned as a specialized, income-focused mortgage REIT with meaningful strengths in risk management but also exposed to elevated balance sheet and cash flow pressures. Future performance will depend heavily on interest rate paths, agency MBS spreads, and the company’s ability to manage its enlarged, leveraged portfolio without significant hits to book value. If management can stabilize cash generation, keep funding costs under control, and thoughtfully integrate new analytical tools, Dynex could continue to serve as a steady income vehicle through the cycle. Conversely, if market conditions remain adverse or volatility persists, its high leverage and uneven cash flows could translate into ongoing earnings swings and pressure on its financial flexibility.

CEO
Byron L. Boston
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-06-21 | Reverse | 1:3 |
| 1999-08-02 | Reverse | 1:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 104
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:12.56M
Value:$176.25M
VANGUARD GROUP INC
Shares:8.39M
Value:$117.72M
BLACKROCK INC.
Shares:6.58M
Value:$92.27M
Summary
Showing Top 3 of 304

