DX-PC
DX-PC
Dynex Capital, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $250.82M ▲ | $-68.09M ▲ | $185.36M ▲ | 73.9% ▼ | $1.17 ▲ | $318.91M ▲ |
| Q3-2025 | $149.68M ▲ | $-119.78M ▼ | $150.39M ▲ | 100.47% ▲ | $1.09 ▲ | $269.46M ▲ |
| Q2-2025 | $111.75M ▲ | $36.73M ▲ | $-13.61M ▼ | -12.18% ▼ | $-0.14 ▼ | $75.01M ▲ |
| Q1-2025 | $95.06M ▲ | $20.21M ▲ | $-3.08M ▼ | -3.24% ▼ | $-0.06 ▼ | $74.85M ▼ |
| Q4-2024 | $88.5M | $-44.2M | $51.09M | 57.73% | $0.62 | $132.69M |
What's going well?
Revenue and profit both surged this quarter, with net income up 23% and revenue up 68%. Margins remain extremely high, and the company is generating strong operating profits.
What's concerning?
The jump in shares outstanding is diluting earnings per share. The lack of reported costs and expenses is unusual, making it hard to assess the true underlying business health.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $930.39M ▲ | $17.34B ▲ | $14.88B ▲ | $2.46B ▲ |
| Q3-2025 | $823.81M ▲ | $14.16B ▲ | $12.2B ▲ | $1.96B ▲ |
| Q2-2025 | $387.52M ▲ | $11.31B ▲ | $9.7B ▲ | $1.61B ▲ |
| Q1-2025 | $327.45M ▼ | $9.04B ▲ | $7.65B ▲ | $1.4B ▲ |
| Q4-2024 | $377.23M | $8.18B | $7B | $1.18B |
What's financially strong about this company?
Shareholder equity grew by $500 million this quarter, and there is no goodwill or intangible asset risk. The company also increased its cash holdings slightly.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and almost all of it is short-term, so refinancing risk is huge. Cash is low compared to liabilities, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $185.36M ▲ | $14.3M ▼ | $-2.37B ▲ | $2.47B ▼ | $106.58M ▼ | $14.3M ▼ |
| Q3-2025 | $150.39M ▲ | $68.28M ▲ | $-3.29B ▼ | $3.34B ▲ | $117.97M ▲ | $68.28M ▲ |
| Q2-2025 | $-13.61M ▼ | $31.88M ▲ | $-1.51B ▼ | $1.59B ▲ | $117.83M ▲ | $31.88M ▲ |
| Q1-2025 | $-3.08M ▼ | $6.36M ▼ | $-908.36M ▼ | $868.46M ▲ | $-33.53M ▼ | $6.36M ▼ |
| Q4-2024 | $51.09M | $15.14M | $31.9M | $168.9M | $215.95M | $15.14M |
What's strong about this company's cash flow?
The company increased its cash balance and has access to large amounts of outside funding. There is no spending on capital assets, so cash needs are lower.
What are the cash flow concerns?
Operating cash flow has dropped sharply, and almost all cash comes from external financing. Shareholders are being diluted, and the business is not self-sustaining.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dynex Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include the ability to generate strong net income and earnings per share in recent years despite volatile conditions, a growing asset base and equity cushion, and a business model focused on agency‑backed securities that carry lower credit risk. The company has a long‑tenured, experienced management team known for prudence in risk management and capital allocation, and it has maintained a consistent, and even rising, pattern of dividends. Its increasing emphasis on technology and analytics further supports its reputation as a thoughtful, process‑driven operator in a technical market.
Notable risks include the collapse in reported revenue, heavy reliance on non‑operating and interest‑driven gains, and a pronounced decline in operating and free cash flow. Overhead costs have continued to rise despite weaker top‑line trends, while retained earnings remain negative, pointing to a history of cumulative losses and payouts in excess of earnings. The recent surge in leverage and reliance on short‑term funding sharply raises sensitivity to interest‑rate moves and funding conditions. Together, these factors create uncertainty about the sustainability of current earnings and dividend levels if market conditions turn less favorable.
The forward picture for Dynex is mixed and highly dependent on macro conditions and funding markets. On one hand, the enlarged balance sheet and active risk‑management framework provide scope to generate attractive returns if interest‑rate trends and spreads move in its favor. On the other, weaker cash generation, higher leverage, and rising costs increase downside risk if volatility spikes or funding costs rise. The company’s ongoing investment in analytics and technology, combined with its conservative bias toward agency securities, may help it navigate future cycles, but investors should expect results to remain cyclical, market‑driven, and potentially volatile rather than smooth or steadily growing.
About Dynex Capital, Inc.
https://www.dynexcapital.comDynex Capital, Inc., a mortgage real estate investment trust, invests in mortgage-backed securities (MBS) on a leveraged basis in the United States. It invests in agency and non-agency MBS consisting of residential MBS, commercial MBS (CMBS), and CMBS interest-only securities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $250.82M ▲ | $-68.09M ▲ | $185.36M ▲ | 73.9% ▼ | $1.17 ▲ | $318.91M ▲ |
| Q3-2025 | $149.68M ▲ | $-119.78M ▼ | $150.39M ▲ | 100.47% ▲ | $1.09 ▲ | $269.46M ▲ |
| Q2-2025 | $111.75M ▲ | $36.73M ▲ | $-13.61M ▼ | -12.18% ▼ | $-0.14 ▼ | $75.01M ▲ |
| Q1-2025 | $95.06M ▲ | $20.21M ▲ | $-3.08M ▼ | -3.24% ▼ | $-0.06 ▼ | $74.85M ▼ |
| Q4-2024 | $88.5M | $-44.2M | $51.09M | 57.73% | $0.62 | $132.69M |
What's going well?
Revenue and profit both surged this quarter, with net income up 23% and revenue up 68%. Margins remain extremely high, and the company is generating strong operating profits.
What's concerning?
The jump in shares outstanding is diluting earnings per share. The lack of reported costs and expenses is unusual, making it hard to assess the true underlying business health.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $930.39M ▲ | $17.34B ▲ | $14.88B ▲ | $2.46B ▲ |
| Q3-2025 | $823.81M ▲ | $14.16B ▲ | $12.2B ▲ | $1.96B ▲ |
| Q2-2025 | $387.52M ▲ | $11.31B ▲ | $9.7B ▲ | $1.61B ▲ |
| Q1-2025 | $327.45M ▼ | $9.04B ▲ | $7.65B ▲ | $1.4B ▲ |
| Q4-2024 | $377.23M | $8.18B | $7B | $1.18B |
What's financially strong about this company?
Shareholder equity grew by $500 million this quarter, and there is no goodwill or intangible asset risk. The company also increased its cash holdings slightly.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and almost all of it is short-term, so refinancing risk is huge. Cash is low compared to liabilities, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $185.36M ▲ | $14.3M ▼ | $-2.37B ▲ | $2.47B ▼ | $106.58M ▼ | $14.3M ▼ |
| Q3-2025 | $150.39M ▲ | $68.28M ▲ | $-3.29B ▼ | $3.34B ▲ | $117.97M ▲ | $68.28M ▲ |
| Q2-2025 | $-13.61M ▼ | $31.88M ▲ | $-1.51B ▼ | $1.59B ▲ | $117.83M ▲ | $31.88M ▲ |
| Q1-2025 | $-3.08M ▼ | $6.36M ▼ | $-908.36M ▼ | $868.46M ▲ | $-33.53M ▼ | $6.36M ▼ |
| Q4-2024 | $51.09M | $15.14M | $31.9M | $168.9M | $215.95M | $15.14M |
What's strong about this company's cash flow?
The company increased its cash balance and has access to large amounts of outside funding. There is no spending on capital assets, so cash needs are lower.
What are the cash flow concerns?
Operating cash flow has dropped sharply, and almost all cash comes from external financing. Shareholders are being diluted, and the business is not self-sustaining.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dynex Capital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include the ability to generate strong net income and earnings per share in recent years despite volatile conditions, a growing asset base and equity cushion, and a business model focused on agency‑backed securities that carry lower credit risk. The company has a long‑tenured, experienced management team known for prudence in risk management and capital allocation, and it has maintained a consistent, and even rising, pattern of dividends. Its increasing emphasis on technology and analytics further supports its reputation as a thoughtful, process‑driven operator in a technical market.
Notable risks include the collapse in reported revenue, heavy reliance on non‑operating and interest‑driven gains, and a pronounced decline in operating and free cash flow. Overhead costs have continued to rise despite weaker top‑line trends, while retained earnings remain negative, pointing to a history of cumulative losses and payouts in excess of earnings. The recent surge in leverage and reliance on short‑term funding sharply raises sensitivity to interest‑rate moves and funding conditions. Together, these factors create uncertainty about the sustainability of current earnings and dividend levels if market conditions turn less favorable.
The forward picture for Dynex is mixed and highly dependent on macro conditions and funding markets. On one hand, the enlarged balance sheet and active risk‑management framework provide scope to generate attractive returns if interest‑rate trends and spreads move in its favor. On the other, weaker cash generation, higher leverage, and rising costs increase downside risk if volatility spikes or funding costs rise. The company’s ongoing investment in analytics and technology, combined with its conservative bias toward agency securities, may help it navigate future cycles, but investors should expect results to remain cyclical, market‑driven, and potentially volatile rather than smooth or steadily growing.

CEO
Byron L. Boston
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : B+

