DXYZ
DXYZ
Destiny Tech100 Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.5M ▲ | $-40.6M ▼ | $38.98M ▲ | 2.6K% ▲ | $3.06 ▲ | $38.98M ▲ |
| Q2-2025 | $-4.33M ▼ | $0 ▲ | $5.25M ▼ | -121.15% ▼ | $0.48 ▼ | $5.25M ▼ |
| Q4-2024 | $1.74M ▲ | $-13.17M ▼ | $14.05M ▲ | 809.16% ▼ | $1.29 ▲ | $14.05M ▲ |
| Q2-2024 | $167.33K ▼ | $4.19M ▲ | $3.38M ▲ | 2.02K% ▲ | $0.31 ▲ | $3.38M ▲ |
| Q4-2023 | $278.45K | $-5.3 | $-1.47M | -529.58% | $-0.14 | $-1.47M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $205.27M ▲ | $441.37M ▲ | $3.32M ▲ | $438.04M ▲ |
| Q2-2025 | $1.76M ▲ | $77.6M ▲ | $2.3M ▲ | $75.3M ▲ |
| Q4-2024 | $0 | $71.41M ▲ | $1.36M ▲ | $70.05M ▲ |
| Q2-2024 | $0 ▼ | $56.75M ▲ | $754.86K ▼ | $56M ▲ |
| Q4-2023 | $4.83M | $53.46M | $838.43K | $52.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.98M ▲ | $-10.09M ▼ | $-309.39M ▼ | $323.88M ▲ | $4.4M ▲ | $-10.09M ▼ |
| Q2-2025 | $5.25M ▼ | $-1.52M ▼ | $1.82M ▲ | $-293.56K ▲ | $0 | $-1.52M ▼ |
| Q4-2024 | $14.05M ▲ | $-1.22M ▲ | $1.57M ▼ | $-344.99K ▼ | $0 | $-1.22M ▲ |
| Q4-2023 | $-1.47M ▲ | $-2.33M ▼ | $2.62M ▲ | $-291.51K ▼ | $0 ▲ | $-2.33M ▼ |
| Q2-2023 | $-2.67M | $-942.71K | $-11.08M | $0 | $-12.03M | $-942.71K |
5-Year Trend Analysis
A comprehensive look at Destiny Tech100 Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines an unusually strong balance sheet—with high liquidity, negligible debt, and substantial equity capital—with a differentiated market position as a publicly traded gateway to coveted private technology companies. Its first‑mover status, brand recognition, and management experience in private markets give it a recognizable identity in an otherwise opaque asset class. Financially, it has demonstrated the ability to raise large amounts of equity capital to support its strategy.
The most notable risks are the disconnect between strong reported earnings and weak, negative cash flow from operations, along with highly irregular income‑statement accounting. Sustainability of current profit levels is uncertain, and the business is heavily dependent on external capital and on the long‑term performance of a concentrated, illiquid portfolio of private tech names. Volatile premiums to underlying asset value, potential competitive mimicry, and regulatory or market shifts in private investing add further layers of uncertainty.
Looking ahead, DXYZ’s prospects hinge on two main pillars: its continued ability to secure and grow stakes in top‑tier private technology companies, and the eventual realization of value from those positions through exits or re‑ratings of private valuations. If the private tech ecosystem remains vibrant and capital markets stay receptive, the model could scale meaningfully; if not, weak cash generation, accounting complexity, and dependence on sentiment could become more problematic. Overall, the trajectory is promising but highly speculative, with outcomes closely tied to market conditions and execution quality rather than to stable, predictable operating fundamentals.
About Destiny Tech100 Inc.
http://destiny.xyz/tech100Destiny Tech100, Inc. operates as a non-diversified, closed-end management investment company. The company was founded on November 18, 2020 and is headquartered in Austin, TX.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.5M ▲ | $-40.6M ▼ | $38.98M ▲ | 2.6K% ▲ | $3.06 ▲ | $38.98M ▲ |
| Q2-2025 | $-4.33M ▼ | $0 ▲ | $5.25M ▼ | -121.15% ▼ | $0.48 ▼ | $5.25M ▼ |
| Q4-2024 | $1.74M ▲ | $-13.17M ▼ | $14.05M ▲ | 809.16% ▼ | $1.29 ▲ | $14.05M ▲ |
| Q2-2024 | $167.33K ▼ | $4.19M ▲ | $3.38M ▲ | 2.02K% ▲ | $0.31 ▲ | $3.38M ▲ |
| Q4-2023 | $278.45K | $-5.3 | $-1.47M | -529.58% | $-0.14 | $-1.47M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $205.27M ▲ | $441.37M ▲ | $3.32M ▲ | $438.04M ▲ |
| Q2-2025 | $1.76M ▲ | $77.6M ▲ | $2.3M ▲ | $75.3M ▲ |
| Q4-2024 | $0 | $71.41M ▲ | $1.36M ▲ | $70.05M ▲ |
| Q2-2024 | $0 ▼ | $56.75M ▲ | $754.86K ▼ | $56M ▲ |
| Q4-2023 | $4.83M | $53.46M | $838.43K | $52.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.98M ▲ | $-10.09M ▼ | $-309.39M ▼ | $323.88M ▲ | $4.4M ▲ | $-10.09M ▼ |
| Q2-2025 | $5.25M ▼ | $-1.52M ▼ | $1.82M ▲ | $-293.56K ▲ | $0 | $-1.52M ▼ |
| Q4-2024 | $14.05M ▲ | $-1.22M ▲ | $1.57M ▼ | $-344.99K ▼ | $0 | $-1.22M ▲ |
| Q4-2023 | $-1.47M ▲ | $-2.33M ▼ | $2.62M ▲ | $-291.51K ▼ | $0 ▲ | $-2.33M ▼ |
| Q2-2023 | $-2.67M | $-942.71K | $-11.08M | $0 | $-12.03M | $-942.71K |
5-Year Trend Analysis
A comprehensive look at Destiny Tech100 Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines an unusually strong balance sheet—with high liquidity, negligible debt, and substantial equity capital—with a differentiated market position as a publicly traded gateway to coveted private technology companies. Its first‑mover status, brand recognition, and management experience in private markets give it a recognizable identity in an otherwise opaque asset class. Financially, it has demonstrated the ability to raise large amounts of equity capital to support its strategy.
The most notable risks are the disconnect between strong reported earnings and weak, negative cash flow from operations, along with highly irregular income‑statement accounting. Sustainability of current profit levels is uncertain, and the business is heavily dependent on external capital and on the long‑term performance of a concentrated, illiquid portfolio of private tech names. Volatile premiums to underlying asset value, potential competitive mimicry, and regulatory or market shifts in private investing add further layers of uncertainty.
Looking ahead, DXYZ’s prospects hinge on two main pillars: its continued ability to secure and grow stakes in top‑tier private technology companies, and the eventual realization of value from those positions through exits or re‑ratings of private valuations. If the private tech ecosystem remains vibrant and capital markets stay receptive, the model could scale meaningfully; if not, weak cash generation, accounting complexity, and dependence on sentiment could become more problematic. Overall, the trajectory is promising but highly speculative, with outcomes closely tied to market conditions and execution quality rather than to stable, predictable operating fundamentals.

CEO
Sohail Prasad
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
JANE STREET GROUP, LLC
Shares:377.55K
Value:$11.02M
MORGAN STANLEY
Shares:86.64K
Value:$2.53M
LPL FINANCIAL LLC
Shares:71.99K
Value:$2.1M
Summary
Showing Top 3 of 80

