EFC-PD
EFC-PD
Ellington Financial Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-45.18M ▼ | $3.33M ▼ | $14.67M ▼ | -32.46% ▼ | $0.14 ▼ | $53.94M ▲ |
| Q3-2025 | $76.58M ▼ | $50.84M ▲ | $36.58M ▼ | 47.76% ▼ | $0.29 ▼ | $0 |
| Q2-2025 | $86.27M ▲ | $50.8M ▲ | $49.96M ▲ | 57.91% ▲ | $0.45 ▼ | $0 |
| Q1-2025 | $72.28M ▲ | $41.36M ▼ | $38.68M ▲ | 53.52% ▲ | $0.46 ▲ | $0 |
| Q4-2024 | $66.08M | $45.92M | $30.11M | 45.57% | $0.26 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $201.89M ▲ | $19.35B ▲ | $17.48B ▲ | $1.83B ▲ |
| Q3-2025 | $184.81M ▼ | $17.84B ▲ | $16.05B ▲ | $1.77B ▲ |
| Q2-2025 | $211.01M ▲ | $17.07B ▲ | $15.38B ▲ | $1.67B ▲ |
| Q1-2025 | $203.29M ▲ | $16.64B ▲ | $15.01B ▲ | $1.61B ▲ |
| Q4-2024 | $192.39M | $16.32B | $14.73B | $1.57B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $-290.43M ▼ | $-1.02B ▼ | $1.29B ▲ | $-25.05M ▼ | $-290.43M ▼ |
| Q2-2025 | $0 | $-210.52M ▼ | $-495.73M ▲ | $719.56M ▼ | $13.31M ▲ | $-210.52M ▼ |
| Q1-2025 | $0 | $-126.4M ▲ | $-633.77M ▼ | $768.54M ▲ | $8.37M ▲ | $-126.4M ▲ |
| Q4-2024 | $0 | $-140.78M ▲ | $-621.36M ▼ | $742.79M ▲ | $-19.36M ▼ | $-140.78M ▲ |
| Q3-2024 | $0 | $-141.69M | $-576.16M | $741.54M | $23.69M | $-141.69M |
What's strong about this company's cash flow?
The company can still raise large amounts of debt and equity, showing some market confidence. It maintains steady dividend payments to shareholders.
What are the cash flow concerns?
Cash burn is rising and operations are not generating any cash. The business is highly dependent on outside funding, and current cash levels are low compared to ongoing losses.
5-Year Trend Analysis
A comprehensive look at Ellington Financial Inc.'s financial evolution and strategic trajectory over the past five years.
Ellington Financial displays strong reported profitability, lean operating costs, and a sizable, liquid asset base, all supported by sophisticated technology and deep experience in complex mortgage and credit markets. Its specialization in niches like reverse mortgages and non‑traditional residential loans, along with vertically integrated origination and securitization platforms, provides differentiated sources of income. The balance sheet snapshot suggests solid liquidity and no immediate solvency pressure, while the firm’s data‑driven culture and proprietary systems create a meaningful competitive edge. Overall, the platform appears capable and well structured for operating in its chosen niches.
The main risks center on the gap between accounting earnings and cash generation, heavy reliance on external financing, and exposure to interest‑rate and credit‑spread volatility. Negative operating and free cash flow, combined with continued dividends and buybacks, means the business model depends on ongoing access to capital markets and securitization channels. Conflicting signals about leverage highlight that true financing complexity may be greater than surface metrics suggest. Regulatory, reputational, and funding risks in specialized areas such as reverse mortgages and non‑traditional lending also loom large, especially in stressed or rapidly changing market environments.
The forward picture for Ellington is mixed but focused: it has the tools, talent, and platforms to benefit from opportunities in complex mortgage and credit markets, particularly if it can keep scaling its securitization and origination franchises. At the same time, its success will likely remain tightly linked to macro conditions—interest rates, housing dynamics, credit spreads, and capital market liquidity—and to how well it can convert accounting profits into sustainable cash flows. If management continues to refine funding structures and risk management while balancing growth with cash discipline, the company could maintain a resilient position within its niche. However, investors and other stakeholders should treat current high margins and distributions as potentially cyclical rather than guaranteed, given the underlying sensitivities of the business model.
About Ellington Financial Inc.
https://www.ellingtonfinancial.comEllington Financial Inc., through its subsidiary, Ellington Financial Operating Partnership LLC, acquires and manages mortgage-related, consumer-related, corporate-related, and other financial assets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-45.18M ▼ | $3.33M ▼ | $14.67M ▼ | -32.46% ▼ | $0.14 ▼ | $53.94M ▲ |
| Q3-2025 | $76.58M ▼ | $50.84M ▲ | $36.58M ▼ | 47.76% ▼ | $0.29 ▼ | $0 |
| Q2-2025 | $86.27M ▲ | $50.8M ▲ | $49.96M ▲ | 57.91% ▲ | $0.45 ▼ | $0 |
| Q1-2025 | $72.28M ▲ | $41.36M ▼ | $38.68M ▲ | 53.52% ▲ | $0.46 ▲ | $0 |
| Q4-2024 | $66.08M | $45.92M | $30.11M | 45.57% | $0.26 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $201.89M ▲ | $19.35B ▲ | $17.48B ▲ | $1.83B ▲ |
| Q3-2025 | $184.81M ▼ | $17.84B ▲ | $16.05B ▲ | $1.77B ▲ |
| Q2-2025 | $211.01M ▲ | $17.07B ▲ | $15.38B ▲ | $1.67B ▲ |
| Q1-2025 | $203.29M ▲ | $16.64B ▲ | $15.01B ▲ | $1.61B ▲ |
| Q4-2024 | $192.39M | $16.32B | $14.73B | $1.57B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $-290.43M ▼ | $-1.02B ▼ | $1.29B ▲ | $-25.05M ▼ | $-290.43M ▼ |
| Q2-2025 | $0 | $-210.52M ▼ | $-495.73M ▲ | $719.56M ▼ | $13.31M ▲ | $-210.52M ▼ |
| Q1-2025 | $0 | $-126.4M ▲ | $-633.77M ▼ | $768.54M ▲ | $8.37M ▲ | $-126.4M ▲ |
| Q4-2024 | $0 | $-140.78M ▲ | $-621.36M ▼ | $742.79M ▲ | $-19.36M ▼ | $-140.78M ▲ |
| Q3-2024 | $0 | $-141.69M | $-576.16M | $741.54M | $23.69M | $-141.69M |
What's strong about this company's cash flow?
The company can still raise large amounts of debt and equity, showing some market confidence. It maintains steady dividend payments to shareholders.
What are the cash flow concerns?
Cash burn is rising and operations are not generating any cash. The business is highly dependent on outside funding, and current cash levels are low compared to ongoing losses.
5-Year Trend Analysis
A comprehensive look at Ellington Financial Inc.'s financial evolution and strategic trajectory over the past five years.
Ellington Financial displays strong reported profitability, lean operating costs, and a sizable, liquid asset base, all supported by sophisticated technology and deep experience in complex mortgage and credit markets. Its specialization in niches like reverse mortgages and non‑traditional residential loans, along with vertically integrated origination and securitization platforms, provides differentiated sources of income. The balance sheet snapshot suggests solid liquidity and no immediate solvency pressure, while the firm’s data‑driven culture and proprietary systems create a meaningful competitive edge. Overall, the platform appears capable and well structured for operating in its chosen niches.
The main risks center on the gap between accounting earnings and cash generation, heavy reliance on external financing, and exposure to interest‑rate and credit‑spread volatility. Negative operating and free cash flow, combined with continued dividends and buybacks, means the business model depends on ongoing access to capital markets and securitization channels. Conflicting signals about leverage highlight that true financing complexity may be greater than surface metrics suggest. Regulatory, reputational, and funding risks in specialized areas such as reverse mortgages and non‑traditional lending also loom large, especially in stressed or rapidly changing market environments.
The forward picture for Ellington is mixed but focused: it has the tools, talent, and platforms to benefit from opportunities in complex mortgage and credit markets, particularly if it can keep scaling its securitization and origination franchises. At the same time, its success will likely remain tightly linked to macro conditions—interest rates, housing dynamics, credit spreads, and capital market liquidity—and to how well it can convert accounting profits into sustainable cash flows. If management continues to refine funding structures and risk management while balancing growth with cash discipline, the company could maintain a resilient position within its niche. However, investors and other stakeholders should treat current high margins and distributions as potentially cyclical rather than guaranteed, given the underlying sensitivities of the business model.

CEO
Laurence Eric Penn
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+

