EFX
EFX
Equifax Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.55B ▲ | $-114.3M ▼ | $175.7M ▲ | 11.33% ▲ | $1.45 ▲ | $467.5M ▲ |
| Q3-2025 | $1.54B ▲ | $617.4M ▲ | $160.2M ▼ | 10.37% ▼ | $1.3 ▼ | $450.8M ▼ |
| Q2-2025 | $1.54B ▲ | $561.6M ▲ | $191.3M ▲ | 12.45% ▲ | $1.54 ▲ | $493.7M ▲ |
| Q1-2025 | $1.44B ▲ | $549.5M ▲ | $133.1M ▼ | 9.23% ▼ | $1.07 ▼ | $414.7M ▼ |
| Q4-2024 | $1.42B | $516.3M | $174M | 12.26% | $1.4 | $455M |
What's going well?
Despite a huge hit to gross profit, the company managed to grow operating and net profit by cutting other costs. Earnings per share and net income both improved from last quarter.
What's concerning?
The collapse in gross profit and margin is alarming and could signal deeper problems if it continues. The company can't rely on cost cuts forever if revenue quality keeps dropping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.8M ▼ | $11.86B ▲ | $7.13B ▲ | $4.6B ▼ |
| Q3-2025 | $189M | $11.83B ▼ | $6.76B ▲ | $4.94B ▼ |
| Q2-2025 | $189M ▼ | $11.92B ▲ | $6.68B ▼ | $5.1B ▲ |
| Q1-2025 | $195.2M ▲ | $11.85B ▲ | $6.74B ▼ | $4.98B ▲ |
| Q4-2024 | $169.9M | $11.76B | $6.84B | $4.8B |
What's financially strong about this company?
The company has a long history of profits, as shown by $6.45 billion in retained earnings. It continues to invest in its physical assets and is buying back shares, which can boost shareholder value.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets well below current liabilities. Debt is rising and makes up a large part of the balance sheet. Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $177M ▲ | $470.8M ▼ | $-204.6M ▼ | $-275.3M ▲ | $-8.2M ▼ | $340.8M ▼ |
| Q3-2025 | $161.5M ▼ | $559.9M ▲ | $-122M ▼ | $-420.9M ▼ | $19.1M ▲ | $437.9M ▲ |
| Q2-2025 | $192.6M ▲ | $361.1M ▲ | $-121.4M ▼ | $-251M ▼ | $-6.2M ▼ | $238.9M ▲ |
| Q1-2025 | $133.8M ▼ | $223.9M ▼ | $-107.2M ▲ | $-95.8M ▲ | $25.3M ▲ | $116.7M ▼ |
| Q4-2024 | $173.4M | $324.8M | $-118.9M | $-501.4M | $-298.3M | $205.9M |
What's strong about this company's cash flow?
The business generates a lot of cash from operations—$471 million this quarter, well above net income. Shareholders benefit from big buybacks and steady dividends.
What are the cash flow concerns?
Free cash flow is down, and buybacks are much higher than what the business is generating. The company is taking on more debt to fund these returns, which may not be sustainable.
Revenue by Geography
| Region | Q3-2014 | Q4-2014 | Q1-2018 | Q3-2025 |
|---|---|---|---|---|
International | $0 ▲ | $0 ▲ | $0 ▲ | $70.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $80.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $40.00M ▲ | $0 ▼ |
Europe | $0 ▲ | $0 ▲ | $70.00M ▲ | $0 ▼ |
Latin America | $0 ▲ | $0 ▲ | $60.00M ▲ | $0 ▼ |
North America Personal Solutions | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Equifax Inc.'s financial evolution and strategic trajectory over the past five years.
Equifax combines steady revenue growth with strong cash generation and a powerful strategic position in a concentrated, data-driven industry. Its proprietary income and employment database, broad credit files, and deep customer integrations create high barriers to entry and meaningful pricing power in many niches. The large-scale cloud and AI transformation, along with an active product pipeline, positions the company to deliver more sophisticated, higher-margin solutions over time. The balance sheet shows growing retained earnings and a sizable asset base, reflecting the underlying resilience of the business.
Key risks center on profitability, leverage, and the responsibilities that come with handling sensitive data. Margins have eroded as costs have outpaced revenue, and while cash flow is strong, earnings per share are below prior peaks. The company still carries significant debt and operates with tight short-term liquidity, which reduces flexibility in a downturn or in the face of a major shock. Regulatory, cybersecurity, and reputational risks are structurally high, and competition from both established peers and alternative data providers could pressure pricing or growth in some segments. Large capital allocation moves, such as substantial share repurchases, also need to be balanced carefully against these financial and operational risks.
The overall outlook is of a company with solid growth prospects and a durable competitive position, but with execution work to do on margins and balance sheet resilience. If Equifax can convert its cloud and AI investments into sustained cost savings and higher-value products, profitability could gradually rebuild and cash flows remain strong. At the same time, the combination of elevated leverage, thin liquidity, and a highly regulated, high-stakes operating environment means the risk profile is not trivial. Future results will likely hinge on management’s ability to control costs, continue innovating responsibly, and manage capital conservatively while leveraging its unique data assets and market position.
About Equifax Inc.
https://www.equifax.comEquifax Inc. provides information solutions and human resources business process automation outsourcing services for businesses, governments, and consumers. The company operates through three segments: Workforce Solutions, U.S. Information Solutions (USIS), and International.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.55B ▲ | $-114.3M ▼ | $175.7M ▲ | 11.33% ▲ | $1.45 ▲ | $467.5M ▲ |
| Q3-2025 | $1.54B ▲ | $617.4M ▲ | $160.2M ▼ | 10.37% ▼ | $1.3 ▼ | $450.8M ▼ |
| Q2-2025 | $1.54B ▲ | $561.6M ▲ | $191.3M ▲ | 12.45% ▲ | $1.54 ▲ | $493.7M ▲ |
| Q1-2025 | $1.44B ▲ | $549.5M ▲ | $133.1M ▼ | 9.23% ▼ | $1.07 ▼ | $414.7M ▼ |
| Q4-2024 | $1.42B | $516.3M | $174M | 12.26% | $1.4 | $455M |
What's going well?
Despite a huge hit to gross profit, the company managed to grow operating and net profit by cutting other costs. Earnings per share and net income both improved from last quarter.
What's concerning?
The collapse in gross profit and margin is alarming and could signal deeper problems if it continues. The company can't rely on cost cuts forever if revenue quality keeps dropping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.8M ▼ | $11.86B ▲ | $7.13B ▲ | $4.6B ▼ |
| Q3-2025 | $189M | $11.83B ▼ | $6.76B ▲ | $4.94B ▼ |
| Q2-2025 | $189M ▼ | $11.92B ▲ | $6.68B ▼ | $5.1B ▲ |
| Q1-2025 | $195.2M ▲ | $11.85B ▲ | $6.74B ▼ | $4.98B ▲ |
| Q4-2024 | $169.9M | $11.76B | $6.84B | $4.8B |
What's financially strong about this company?
The company has a long history of profits, as shown by $6.45 billion in retained earnings. It continues to invest in its physical assets and is buying back shares, which can boost shareholder value.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets well below current liabilities. Debt is rising and makes up a large part of the balance sheet. Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $177M ▲ | $470.8M ▼ | $-204.6M ▼ | $-275.3M ▲ | $-8.2M ▼ | $340.8M ▼ |
| Q3-2025 | $161.5M ▼ | $559.9M ▲ | $-122M ▼ | $-420.9M ▼ | $19.1M ▲ | $437.9M ▲ |
| Q2-2025 | $192.6M ▲ | $361.1M ▲ | $-121.4M ▼ | $-251M ▼ | $-6.2M ▼ | $238.9M ▲ |
| Q1-2025 | $133.8M ▼ | $223.9M ▼ | $-107.2M ▲ | $-95.8M ▲ | $25.3M ▲ | $116.7M ▼ |
| Q4-2024 | $173.4M | $324.8M | $-118.9M | $-501.4M | $-298.3M | $205.9M |
What's strong about this company's cash flow?
The business generates a lot of cash from operations—$471 million this quarter, well above net income. Shareholders benefit from big buybacks and steady dividends.
What are the cash flow concerns?
Free cash flow is down, and buybacks are much higher than what the business is generating. The company is taking on more debt to fund these returns, which may not be sustainable.
Revenue by Geography
| Region | Q3-2014 | Q4-2014 | Q1-2018 | Q3-2025 |
|---|---|---|---|---|
International | $0 ▲ | $0 ▲ | $0 ▲ | $70.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $80.00M ▲ | $0 ▼ |
CANADA | $0 ▲ | $0 ▲ | $40.00M ▲ | $0 ▼ |
Europe | $0 ▲ | $0 ▲ | $70.00M ▲ | $0 ▼ |
Latin America | $0 ▲ | $0 ▲ | $60.00M ▲ | $0 ▼ |
North America Personal Solutions | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Equifax Inc.'s financial evolution and strategic trajectory over the past five years.
Equifax combines steady revenue growth with strong cash generation and a powerful strategic position in a concentrated, data-driven industry. Its proprietary income and employment database, broad credit files, and deep customer integrations create high barriers to entry and meaningful pricing power in many niches. The large-scale cloud and AI transformation, along with an active product pipeline, positions the company to deliver more sophisticated, higher-margin solutions over time. The balance sheet shows growing retained earnings and a sizable asset base, reflecting the underlying resilience of the business.
Key risks center on profitability, leverage, and the responsibilities that come with handling sensitive data. Margins have eroded as costs have outpaced revenue, and while cash flow is strong, earnings per share are below prior peaks. The company still carries significant debt and operates with tight short-term liquidity, which reduces flexibility in a downturn or in the face of a major shock. Regulatory, cybersecurity, and reputational risks are structurally high, and competition from both established peers and alternative data providers could pressure pricing or growth in some segments. Large capital allocation moves, such as substantial share repurchases, also need to be balanced carefully against these financial and operational risks.
The overall outlook is of a company with solid growth prospects and a durable competitive position, but with execution work to do on margins and balance sheet resilience. If Equifax can convert its cloud and AI investments into sustained cost savings and higher-value products, profitability could gradually rebuild and cash flows remain strong. At the same time, the combination of elevated leverage, thin liquidity, and a highly regulated, high-stakes operating environment means the risk profile is not trivial. Future results will likely hinge on management’s ability to control costs, continue innovating responsibly, and manage capital conservatively while leveraging its unique data assets and market position.

CEO
Mark W. Begor
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1995-12-18 | Forward | 2:1 |
| 1989-12-19 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 613
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Goldman Sachs
Neutral
Needham
Buy
Stifel
Buy
RBC Capital
Outperform
Wells Fargo
Overweight
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:122M
Value:$25.49B
VANGUARD GROUP INC
Shares:15.28M
Value:$3.19B
CAPITAL INTERNATIONAL INVESTORS
Shares:10.43M
Value:$2.18B
Summary
Showing Top 3 of 1,230

