EGY
EGY
VAALCO Energy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $59.16M ▼ | $-14.72M ▼ | $-58.6M ▼ | -99.05% ▼ | $-0.56 ▼ | $34.58M ▲ |
| Q3-2025 | $61.01M ▼ | $30.24M ▲ | $1.11M ▼ | 1.82% ▼ | $0.01 ▼ | $20.39M ▼ |
| Q2-2025 | $128.77M ▲ | $11.04M ▲ | $8.28M ▲ | 6.43% ▼ | $0.08 ▲ | $46.21M ▼ |
| Q1-2025 | $110.33M ▼ | $9.02M ▼ | $7.63M ▼ | 6.92% ▼ | $0.07 ▼ | $55.41M ▼ |
| Q4-2024 | $121.72M | $9.53M | $11.44M | 9.4% | $0.11 | $66.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $58.9M ▲ | $913.38M ▼ | $469.88M ▲ | $443.5M ▼ |
| Q3-2025 | $23.98M ▼ | $950.43M ▼ | $444.56M ▼ | $505.87M ▼ |
| Q2-2025 | $67.87M ▲ | $964.92M ▲ | $453.36M ▲ | $511.56M ▲ |
| Q1-2025 | $40.91M ▼ | $927.1M ▼ | $423.01M ▼ | $504.09M ▲ |
| Q4-2024 | $82.65M | $954.95M | $453.37M | $501.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-58.6M ▼ | $145.17M ▲ | $-100.13M ▼ | $-10.23M ▲ | $34.85M ▲ | $37.47M ▲ |
| Q3-2025 | $1.1M ▼ | $16.45M ▼ | $-48.3M ▲ | $-10.32M ▼ | $-42.22M ▼ | $-31.86M ▼ |
| Q2-2025 | $8.38M ▲ | $18.34M ▼ | $-48.69M ▲ | $47.71M ▲ | $17.43M ▲ | $77.12M ▲ |
| Q1-2025 | $7.73M ▼ | $32.71M ▼ | $-58.77M ▼ | $-14.79M ▼ | $-40.83M ▼ | $-26.07M ▼ |
| Q4-2024 | $11.66M | $44.53M | $-41M | $-10.78M | $-7.25M | $3.07M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gabon Segment | $50.00M ▲ | $70.00M ▲ | $20.00M ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
EGYPT | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VAALCO Energy, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a solid balance sheet with good liquidity and relatively low leverage, a meaningful base of retained earnings from past profitability, and strong recent operating and free cash flow despite current accounting losses. Operationally, VAALCO benefits from deep experience in its core African regions, a proven ability to extend the life of mature fields and repurpose offshore infrastructure, and strong working relationships with host governments and partners. Its focused, lower-cost brownfield strategy can be attractive in a world where large new oil discoveries are scarcer and capital discipline is increasingly valued.
Major risks center on the apparent collapse in reported revenue and the shift to net losses, which raise questions about operational continuity, reporting, or both. Dependence on a handful of key offshore fields in politically and logistically complex jurisdictions amplifies exposure to operational disruptions and country risk. The absence of reported capex in the period, alongside heavy investing outflows, may signal timing or classification quirks but, if prolonged, could point to underinvestment in sustaining production. Longer term, volatility in oil prices and pressures from the energy transition could reduce returns on high-cost or higher-carbon barrels and intensify scrutiny of the company’s asset base.
The forward picture for EGY is finely balanced. On one hand, the company has financial breathing room, a defined pipeline of drilling and infrastructure projects, and a history of extracting value from mature assets, all of which could support a recovery in revenue and earnings if executed well. On the other hand, the current income statement weakness, questions around sustainability of free cash flow without consistent reinvestment, and external risks from commodity markets and geopolitics introduce significant uncertainty. Future results will hinge on restoring and growing production from core fields, successfully delivering the Côte d’Ivoire and Gabon programs, and maintaining balance sheet strength while navigating the broader energy transition.
About VAALCO Energy, Inc.
https://www.vaalco.comVAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon in West Africa. It also owns interests in an undeveloped block offshore Equatorial Guinea, West Africa.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $59.16M ▼ | $-14.72M ▼ | $-58.6M ▼ | -99.05% ▼ | $-0.56 ▼ | $34.58M ▲ |
| Q3-2025 | $61.01M ▼ | $30.24M ▲ | $1.11M ▼ | 1.82% ▼ | $0.01 ▼ | $20.39M ▼ |
| Q2-2025 | $128.77M ▲ | $11.04M ▲ | $8.28M ▲ | 6.43% ▼ | $0.08 ▲ | $46.21M ▼ |
| Q1-2025 | $110.33M ▼ | $9.02M ▼ | $7.63M ▼ | 6.92% ▼ | $0.07 ▼ | $55.41M ▼ |
| Q4-2024 | $121.72M | $9.53M | $11.44M | 9.4% | $0.11 | $66.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $58.9M ▲ | $913.38M ▼ | $469.88M ▲ | $443.5M ▼ |
| Q3-2025 | $23.98M ▼ | $950.43M ▼ | $444.56M ▼ | $505.87M ▼ |
| Q2-2025 | $67.87M ▲ | $964.92M ▲ | $453.36M ▲ | $511.56M ▲ |
| Q1-2025 | $40.91M ▼ | $927.1M ▼ | $423.01M ▼ | $504.09M ▲ |
| Q4-2024 | $82.65M | $954.95M | $453.37M | $501.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-58.6M ▼ | $145.17M ▲ | $-100.13M ▼ | $-10.23M ▲ | $34.85M ▲ | $37.47M ▲ |
| Q3-2025 | $1.1M ▼ | $16.45M ▼ | $-48.3M ▲ | $-10.32M ▼ | $-42.22M ▼ | $-31.86M ▼ |
| Q2-2025 | $8.38M ▲ | $18.34M ▼ | $-48.69M ▲ | $47.71M ▲ | $17.43M ▲ | $77.12M ▲ |
| Q1-2025 | $7.73M ▼ | $32.71M ▼ | $-58.77M ▼ | $-14.79M ▼ | $-40.83M ▼ | $-26.07M ▼ |
| Q4-2024 | $11.66M | $44.53M | $-41M | $-10.78M | $-7.25M | $3.07M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gabon Segment | $50.00M ▲ | $70.00M ▲ | $20.00M ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
EGYPT | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VAALCO Energy, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a solid balance sheet with good liquidity and relatively low leverage, a meaningful base of retained earnings from past profitability, and strong recent operating and free cash flow despite current accounting losses. Operationally, VAALCO benefits from deep experience in its core African regions, a proven ability to extend the life of mature fields and repurpose offshore infrastructure, and strong working relationships with host governments and partners. Its focused, lower-cost brownfield strategy can be attractive in a world where large new oil discoveries are scarcer and capital discipline is increasingly valued.
Major risks center on the apparent collapse in reported revenue and the shift to net losses, which raise questions about operational continuity, reporting, or both. Dependence on a handful of key offshore fields in politically and logistically complex jurisdictions amplifies exposure to operational disruptions and country risk. The absence of reported capex in the period, alongside heavy investing outflows, may signal timing or classification quirks but, if prolonged, could point to underinvestment in sustaining production. Longer term, volatility in oil prices and pressures from the energy transition could reduce returns on high-cost or higher-carbon barrels and intensify scrutiny of the company’s asset base.
The forward picture for EGY is finely balanced. On one hand, the company has financial breathing room, a defined pipeline of drilling and infrastructure projects, and a history of extracting value from mature assets, all of which could support a recovery in revenue and earnings if executed well. On the other hand, the current income statement weakness, questions around sustainability of free cash flow without consistent reinvestment, and external risks from commodity markets and geopolitics introduce significant uncertainty. Future results will hinge on restoring and growing production from core fields, successfully delivering the Côte d’Ivoire and Gabon programs, and maintaining balance sheet strength while navigating the broader energy transition.

CEO
George Walter-Mitchell Maxwell
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2003-02-12 | Reverse | 1:1 |
| 2000-03-16 | Reverse | 1:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 103
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:8.59M
Value:$47.64M
BLACKROCK, INC.
Shares:8.28M
Value:$45.92M
VANGUARD GROUP INC
Shares:7.32M
Value:$40.59M
Summary
Showing Top 3 of 249

