EGY
EGY
VAALCO Energy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $61.01M ▼ | $30.24M ▲ | $1.11M ▼ | 1.82% ▼ | $0.01 ▼ | $20.39M ▼ |
| Q2-2025 | $128.77M ▲ | $11.04M ▲ | $8.28M ▲ | 6.43% ▼ | $0.08 ▲ | $46.21M ▼ |
| Q1-2025 | $110.33M ▼ | $9.02M ▼ | $7.63M ▼ | 6.92% ▼ | $0.07 ▼ | $55.41M ▼ |
| Q4-2024 | $121.72M ▼ | $9.53M ▲ | $11.44M ▲ | 9.4% ▲ | $0.11 ▲ | $66.99M ▼ |
| Q3-2024 | $140.33M | $6.9M | $10.99M | 7.83% | $0.1 | $91.18M |
What's going well?
Gross margins improved a lot, showing the company can cut costs quickly when needed. Overhead and marketing spending are still manageable, and there was no major dilution for shareholders.
What's concerning?
Revenue fell by more than half, and profits dropped sharply. Operating expenses ballooned relative to sales, and the company is barely breaking even. If sales stay this low, future profits are at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $23.98M ▼ | $950.43M ▼ | $444.56M ▼ | $505.87M ▼ |
| Q2-2025 | $67.87M ▲ | $964.92M ▲ | $453.36M ▲ | $511.56M ▲ |
| Q1-2025 | $40.91M ▼ | $927.1M ▼ | $423.01M ▼ | $504.09M ▲ |
| Q4-2024 | $82.65M ▼ | $954.95M ▲ | $453.37M ▲ | $501.58M ▲ |
| Q3-2024 | $89.1M | $937.9M | $436.87M | $501.03M |
What's financially strong about this company?
The company owns most of its assets outright, with no goodwill or intangible risks. Equity is strong, and most assets are real and tangible, giving a solid foundation.
What are the financial risks or weaknesses?
Cash reserves have dropped sharply, leaving little buffer for surprises. Inventory is piling up, and liquidity is now tight, so any further cash drain could force tough choices.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.1M ▼ | $16.45M ▼ | $-48.3M ▲ | $-10.32M ▼ | $-42.22M ▼ | $-31.86M ▼ |
| Q2-2025 | $8.38M ▲ | $18.34M ▼ | $-48.69M ▲ | $47.71M ▲ | $17.43M ▲ | $77.12M ▲ |
| Q1-2025 | $7.73M ▼ | $32.71M ▼ | $-58.77M ▼ | $-14.79M ▼ | $-40.83M ▼ | $-26.07M ▼ |
| Q4-2024 | $11.66M ▲ | $44.53M ▼ | $-41M ▼ | $-10.78M ▼ | $-7.25M ▼ | $3.07M ▼ |
| Q3-2024 | $10.99M | $47.79M | $-12.43M | $-8.7M | $26.89M | $35.36M |
What's strong about this company's cash flow?
The business is still generating positive cash from operations, and working capital moves freed up extra cash. No new debt or share dilution this quarter.
What are the cash flow concerns?
Free cash flow swung deep into negative territory due to large investments, and cash reserves dropped sharply. Dividends are not covered by cash flow, and runway is getting tight.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Gabon Segment | $0 ▲ | $50.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Carried Interest Recoupment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Crude Oil Sales and Purchase Agreements | $50.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil and Gas | $50.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
EGYPT | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VAALCO Energy, Inc.'s financial evolution and strategic trajectory over the past five years.
VAALCO has transformed itself from a loss-making, smaller operation into a larger, consistently profitable producer with a strengthened asset base and equity position. Revenue and EBITDA have grown significantly, supported by focused investments in core fields. The balance sheet is relatively conservative, with modest debt and growing retained earnings, providing a cushion in a cyclical industry. Its regional expertise, lean cost culture, and ability to enhance mature fields create a differentiated position in its chosen markets. Shareholder returns through dividends and buybacks demonstrate confidence in the underlying cash generation, at least in stronger years.
Key risks center on margin pressure, cash flow volatility, and exposure to external shocks. Rising operating and administrative costs have begun to erode profitability margins, and the latest year’s sharp decline in operating and free cash flow, along with a reduced cash balance, shows how quickly conditions can tighten. The company is heavily exposed to oil prices, a handful of core assets, and politically sensitive regions, all of which can affect volumes, costs, and payment timing. Execution risk around future drilling campaigns and acquisitions is also meaningful, given the capital intensity and technical complexity of offshore projects.
Looking ahead, VAALCO appears positioned as a reasonably well-capitalized niche producer with meaningful upside if it can execute its drilling and expansion plans while keeping costs in check. The asset base and operational capabilities support continued production, but future performance will likely be more about disciplined capital allocation and efficiency than rapid top-line growth. Given the inherent volatility of oil markets and the company’s focused footprint, results are likely to remain uneven over time. Overall, the trajectory has improved markedly versus earlier years, but sustaining and building on that progress will require careful management of both operational and financial risks.
About VAALCO Energy, Inc.
https://www.vaalco.comVAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon in West Africa. It also owns interests in an undeveloped block offshore Equatorial Guinea, West Africa.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $61.01M ▼ | $30.24M ▲ | $1.11M ▼ | 1.82% ▼ | $0.01 ▼ | $20.39M ▼ |
| Q2-2025 | $128.77M ▲ | $11.04M ▲ | $8.28M ▲ | 6.43% ▼ | $0.08 ▲ | $46.21M ▼ |
| Q1-2025 | $110.33M ▼ | $9.02M ▼ | $7.63M ▼ | 6.92% ▼ | $0.07 ▼ | $55.41M ▼ |
| Q4-2024 | $121.72M ▼ | $9.53M ▲ | $11.44M ▲ | 9.4% ▲ | $0.11 ▲ | $66.99M ▼ |
| Q3-2024 | $140.33M | $6.9M | $10.99M | 7.83% | $0.1 | $91.18M |
What's going well?
Gross margins improved a lot, showing the company can cut costs quickly when needed. Overhead and marketing spending are still manageable, and there was no major dilution for shareholders.
What's concerning?
Revenue fell by more than half, and profits dropped sharply. Operating expenses ballooned relative to sales, and the company is barely breaking even. If sales stay this low, future profits are at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $23.98M ▼ | $950.43M ▼ | $444.56M ▼ | $505.87M ▼ |
| Q2-2025 | $67.87M ▲ | $964.92M ▲ | $453.36M ▲ | $511.56M ▲ |
| Q1-2025 | $40.91M ▼ | $927.1M ▼ | $423.01M ▼ | $504.09M ▲ |
| Q4-2024 | $82.65M ▼ | $954.95M ▲ | $453.37M ▲ | $501.58M ▲ |
| Q3-2024 | $89.1M | $937.9M | $436.87M | $501.03M |
What's financially strong about this company?
The company owns most of its assets outright, with no goodwill or intangible risks. Equity is strong, and most assets are real and tangible, giving a solid foundation.
What are the financial risks or weaknesses?
Cash reserves have dropped sharply, leaving little buffer for surprises. Inventory is piling up, and liquidity is now tight, so any further cash drain could force tough choices.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.1M ▼ | $16.45M ▼ | $-48.3M ▲ | $-10.32M ▼ | $-42.22M ▼ | $-31.86M ▼ |
| Q2-2025 | $8.38M ▲ | $18.34M ▼ | $-48.69M ▲ | $47.71M ▲ | $17.43M ▲ | $77.12M ▲ |
| Q1-2025 | $7.73M ▼ | $32.71M ▼ | $-58.77M ▼ | $-14.79M ▼ | $-40.83M ▼ | $-26.07M ▼ |
| Q4-2024 | $11.66M ▲ | $44.53M ▼ | $-41M ▼ | $-10.78M ▼ | $-7.25M ▼ | $3.07M ▼ |
| Q3-2024 | $10.99M | $47.79M | $-12.43M | $-8.7M | $26.89M | $35.36M |
What's strong about this company's cash flow?
The business is still generating positive cash from operations, and working capital moves freed up extra cash. No new debt or share dilution this quarter.
What are the cash flow concerns?
Free cash flow swung deep into negative territory due to large investments, and cash reserves dropped sharply. Dividends are not covered by cash flow, and runway is getting tight.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Gabon Segment | $0 ▲ | $50.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Carried Interest Recoupment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Crude Oil Sales and Purchase Agreements | $50.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil and Gas | $50.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
EGYPT | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VAALCO Energy, Inc.'s financial evolution and strategic trajectory over the past five years.
VAALCO has transformed itself from a loss-making, smaller operation into a larger, consistently profitable producer with a strengthened asset base and equity position. Revenue and EBITDA have grown significantly, supported by focused investments in core fields. The balance sheet is relatively conservative, with modest debt and growing retained earnings, providing a cushion in a cyclical industry. Its regional expertise, lean cost culture, and ability to enhance mature fields create a differentiated position in its chosen markets. Shareholder returns through dividends and buybacks demonstrate confidence in the underlying cash generation, at least in stronger years.
Key risks center on margin pressure, cash flow volatility, and exposure to external shocks. Rising operating and administrative costs have begun to erode profitability margins, and the latest year’s sharp decline in operating and free cash flow, along with a reduced cash balance, shows how quickly conditions can tighten. The company is heavily exposed to oil prices, a handful of core assets, and politically sensitive regions, all of which can affect volumes, costs, and payment timing. Execution risk around future drilling campaigns and acquisitions is also meaningful, given the capital intensity and technical complexity of offshore projects.
Looking ahead, VAALCO appears positioned as a reasonably well-capitalized niche producer with meaningful upside if it can execute its drilling and expansion plans while keeping costs in check. The asset base and operational capabilities support continued production, but future performance will likely be more about disciplined capital allocation and efficiency than rapid top-line growth. Given the inherent volatility of oil markets and the company’s focused footprint, results are likely to remain uneven over time. Overall, the trajectory has improved markedly versus earlier years, but sustaining and building on that progress will require careful management of both operational and financial risks.

CEO
George Walter-Mitchell Maxwell
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2003-02-12 | Reverse | 1:1 |
| 2000-03-16 | Reverse | 1:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 99
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:8.59M
Value:$44.24M
BLACKROCK, INC.
Shares:8.28M
Value:$42.65M
VANGUARD GROUP INC
Shares:7.32M
Value:$37.7M
Summary
Showing Top 3 of 249

