EXAS
EXAS
Exact Sciences CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $878.38M ▲ | $692.5M ▲ | $-85.95M ▼ | -9.79% ▼ | $-0.45 ▼ | $-20.33M ▼ |
| Q3-2025 | $850.74M ▲ | $609.47M ▲ | $-19.59M ▼ | -2.3% ▼ | $-0.1 ▼ | $47.91M ▼ |
| Q2-2025 | $811.09M ▲ | $564.6M ▼ | $-1.19M ▲ | -0.15% ▲ | $-0.01 ▲ | $53.13M ▲ |
| Q1-2025 | $706.78M ▼ | $596.56M ▼ | $-101.22M ▲ | -14.32% ▲ | $-0.54 ▲ | $-38.11M ▲ |
| Q4-2024 | $713.42M | $1.31B | $-864.59M | -121.19% | $-4.67 | $-814.57M |
What's going well?
Revenue continues to grow steadily, and gross margins remain high at 70%. The business brings in a lot more than it spends on making its products, showing strong demand and pricing power.
What's concerning?
Operating expenses are rising much faster than sales, causing losses to balloon. If this spending trend continues, the company could burn through cash quickly and face financial pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $964.71M ▼ | $5.86B ▼ | $3.46B ▲ | $2.4B ▼ |
| Q3-2025 | $1B ▲ | $5.9B ▲ | $3.4B ▲ | $2.5B ▲ |
| Q2-2025 | $858.43M ▲ | $5.8B ▲ | $3.33B ▲ | $2.47B ▲ |
| Q1-2025 | $786.17M ▼ | $5.71B ▼ | $3.31B ▼ | $2.4B ▼ |
| Q4-2024 | $1.04B | $5.93B | $3.53B | $2.4B |
What's financially strong about this company?
The company has enough cash to cover its near-term bills and has reduced its net debt this quarter. Most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Over half of assets are goodwill and intangibles, which could be written down if business weakens. Retained earnings are deeply negative, and cash is trending down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-85.95M ▼ | $151.69M ▼ | $91.12M ▲ | $-75.87M ▼ | $166.96M ▲ | $120.45M ▼ |
| Q3-2025 | $-19.59M ▼ | $219.92M ▲ | $-86.45M ▼ | $-1.53M ▲ | $131.94M ▼ | $190.03M ▲ |
| Q2-2025 | $-1.19M ▲ | $89.02M ▲ | $224.9M ▲ | $-4.51M ▲ | $309.97M ▲ | $46.67M ▲ |
| Q1-2025 | $-101.22M ▲ | $30.81M ▼ | $-34.44M ▲ | $-256.17M ▼ | $-259.51M ▼ | $-365K ▼ |
| Q4-2024 | $-864.59M | $47.06M | $-41.87M | $10.5M | $11.97M | $10.75M |
What's strong about this company's cash flow?
EXAS continues to produce real cash from its business, adding $167 million to its cash pile this quarter. The company is not dependent on debt and has a strong cash cushion.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply compared to last quarter. The company is still posting accounting losses, and the benefit from working capital changes is fading.
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Precision Oncology | $160.00M ▲ | $180.00M ▲ | $180.00M ▲ | $350.00M ▲ |
Screening | $550.00M ▲ | $630.00M ▲ | $670.00M ▲ | $1.24Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $660.00M ▲ | $760.00M ▲ | $790.00M ▲ | $820.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exact Sciences Corporation's financial evolution and strategic trajectory over the past five years.
Exact Sciences combines strong top‑line growth with improving margins and a clear shift toward positive cash generation. It holds leadership positions in key cancer diagnostic niches, backed by high clinical credibility, broad payer coverage, and an extensive physician network. The balance sheet, while leveraged, offers solid liquidity, and the company’s innovation engine and partnerships provide a robust pipeline of potential future products. The proposed acquisition by Abbott, if completed, could further enhance distribution and resources.
At the same time, the company remains unprofitable on a net income basis, with a history of cumulative losses that have eroded equity. Leverage is elevated, making long‑term financial resilience more dependent on continued growth and cash flow improvements. Competitive and technological risks are significant in cancer diagnostics, with numerous large and small players pursuing similar opportunities in non‑invasive and blood‑based testing. Reimbursement, regulatory decisions, and clinical guideline changes could materially affect utilization. The pending acquisition introduces additional uncertainty around integration, strategic priorities, and the pace of investment post‑transaction.
Overall, the financial and operating trends point toward a business that is maturing from a heavy‑investment, loss‑making phase into one with stronger cash flows and better margin dynamics, though not yet at steady-state profitability. If the company can maintain revenue growth, continue improving efficiency, and successfully commercialize key pipeline programs, it has the potential to strengthen its financial profile and competitive position over time. However, the path forward is exposed to execution challenges, rapid technological change, and potential shifts in ownership and strategy tied to the proposed Abbott transaction, so outcomes remain inherently uncertain.
About Exact Sciences Corporation
https://www.exactsciences.comExact Sciences Corporation provides cancer screening and diagnostic test products in the United States and internationally. The company offers Cologuard, a non-invasive stool-based DNA screening test to detect DNA and hemoglobin biomarkers associated with colorectal cancer and pre-cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $878.38M ▲ | $692.5M ▲ | $-85.95M ▼ | -9.79% ▼ | $-0.45 ▼ | $-20.33M ▼ |
| Q3-2025 | $850.74M ▲ | $609.47M ▲ | $-19.59M ▼ | -2.3% ▼ | $-0.1 ▼ | $47.91M ▼ |
| Q2-2025 | $811.09M ▲ | $564.6M ▼ | $-1.19M ▲ | -0.15% ▲ | $-0.01 ▲ | $53.13M ▲ |
| Q1-2025 | $706.78M ▼ | $596.56M ▼ | $-101.22M ▲ | -14.32% ▲ | $-0.54 ▲ | $-38.11M ▲ |
| Q4-2024 | $713.42M | $1.31B | $-864.59M | -121.19% | $-4.67 | $-814.57M |
What's going well?
Revenue continues to grow steadily, and gross margins remain high at 70%. The business brings in a lot more than it spends on making its products, showing strong demand and pricing power.
What's concerning?
Operating expenses are rising much faster than sales, causing losses to balloon. If this spending trend continues, the company could burn through cash quickly and face financial pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $964.71M ▼ | $5.86B ▼ | $3.46B ▲ | $2.4B ▼ |
| Q3-2025 | $1B ▲ | $5.9B ▲ | $3.4B ▲ | $2.5B ▲ |
| Q2-2025 | $858.43M ▲ | $5.8B ▲ | $3.33B ▲ | $2.47B ▲ |
| Q1-2025 | $786.17M ▼ | $5.71B ▼ | $3.31B ▼ | $2.4B ▼ |
| Q4-2024 | $1.04B | $5.93B | $3.53B | $2.4B |
What's financially strong about this company?
The company has enough cash to cover its near-term bills and has reduced its net debt this quarter. Most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Over half of assets are goodwill and intangibles, which could be written down if business weakens. Retained earnings are deeply negative, and cash is trending down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-85.95M ▼ | $151.69M ▼ | $91.12M ▲ | $-75.87M ▼ | $166.96M ▲ | $120.45M ▼ |
| Q3-2025 | $-19.59M ▼ | $219.92M ▲ | $-86.45M ▼ | $-1.53M ▲ | $131.94M ▼ | $190.03M ▲ |
| Q2-2025 | $-1.19M ▲ | $89.02M ▲ | $224.9M ▲ | $-4.51M ▲ | $309.97M ▲ | $46.67M ▲ |
| Q1-2025 | $-101.22M ▲ | $30.81M ▼ | $-34.44M ▲ | $-256.17M ▼ | $-259.51M ▼ | $-365K ▼ |
| Q4-2024 | $-864.59M | $47.06M | $-41.87M | $10.5M | $11.97M | $10.75M |
What's strong about this company's cash flow?
EXAS continues to produce real cash from its business, adding $167 million to its cash pile this quarter. The company is not dependent on debt and has a strong cash cushion.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply compared to last quarter. The company is still posting accounting losses, and the benefit from working capital changes is fading.
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Precision Oncology | $160.00M ▲ | $180.00M ▲ | $180.00M ▲ | $350.00M ▲ |
Screening | $550.00M ▲ | $630.00M ▲ | $670.00M ▲ | $1.24Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $660.00M ▲ | $760.00M ▲ | $790.00M ▲ | $820.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exact Sciences Corporation's financial evolution and strategic trajectory over the past five years.
Exact Sciences combines strong top‑line growth with improving margins and a clear shift toward positive cash generation. It holds leadership positions in key cancer diagnostic niches, backed by high clinical credibility, broad payer coverage, and an extensive physician network. The balance sheet, while leveraged, offers solid liquidity, and the company’s innovation engine and partnerships provide a robust pipeline of potential future products. The proposed acquisition by Abbott, if completed, could further enhance distribution and resources.
At the same time, the company remains unprofitable on a net income basis, with a history of cumulative losses that have eroded equity. Leverage is elevated, making long‑term financial resilience more dependent on continued growth and cash flow improvements. Competitive and technological risks are significant in cancer diagnostics, with numerous large and small players pursuing similar opportunities in non‑invasive and blood‑based testing. Reimbursement, regulatory decisions, and clinical guideline changes could materially affect utilization. The pending acquisition introduces additional uncertainty around integration, strategic priorities, and the pace of investment post‑transaction.
Overall, the financial and operating trends point toward a business that is maturing from a heavy‑investment, loss‑making phase into one with stronger cash flows and better margin dynamics, though not yet at steady-state profitability. If the company can maintain revenue growth, continue improving efficiency, and successfully commercialize key pipeline programs, it has the potential to strengthen its financial profile and competitive position over time. However, the path forward is exposed to execution challenges, rapid technological change, and potential shifts in ownership and strategy tied to the proposed Abbott transaction, so outcomes remain inherently uncertain.

CEO
Kevin T. Conroy
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 206
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Mizuho
Neutral
Evercore ISI Group
In Line
Stifel
Hold
Canaccord Genuity
Hold
Benchmark
Hold
Jefferies
Hold
Grade Summary
Showing Top 6 of 17
Price Target
Institutional Ownership
FMR LLC
Shares:18.65M
Value:$1.93B
VANGUARD GROUP INC
Shares:17.81M
Value:$1.84B
CAPITAL WORLD INVESTORS
Shares:16.14M
Value:$1.67B
Summary
Showing Top 3 of 929

