FAC - Factorial Energy Inc. Stock Analysis | Stock Taper
Logo
Factorial Energy Inc.

FAC

Factorial Energy Inc. NASDAQ
$5.67 1.61% (+0.09)

Market Cap $156.49 M
52w High $25.33
52w Low $4.24
P/E -94.50
Volume 357.07K
Outstanding Shares 27.60M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $0 $6.49M $-8.57M 0% $-0.08 $-7.66M
Q4-2025 $0 $551.83K $2.16M 0% $0.06 $-551.83K
Q3-2025 $0 $137.35K $2.76M 0% $0.08 $-137.35K
Q2-2025 $0 $448.58K $1.32M 0% $0.04 $-448.58K

What's going well?

The company is investing in research and development, which could lead to future products or growth. The interest burden is still low, so debt is not a major problem.

What's concerning?

No revenue for two straight quarters, operating expenses exploded, and the company posted a big loss. Shareholders were diluted heavily, and profits relied on non-operating items last quarter.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $25.45M $62.39M $291.03M $-228.64M
Q4-2025 $624.16K $284.15M $13.97M $270.18M
Q3-2025 $660.64K $281.56M $13.54M $268.02M
Q2-2025 $827.24K $278.82M $13.56M $265.26M

What's financially strong about this company?

The company now has $25.4 million in cash and very strong liquidity, with current assets far exceeding current liabilities. Nearly half of assets are in cash or receivables, and there is no reliance on goodwill or intangibles.

What are the financial risks or weaknesses?

Shareholder equity is deeply negative, meaning the company owes far more than it owns. Debt and other liabilities have exploded, and there are large unexplained non-current obligations. The business appears to have suffered a massive loss or restructuring.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-8.57M $-6.12M $-487K $3.3M $-3.44M $-6.61M
Q2-2025 $1.32M $-280.97K $-276M $277.11M $827.24K $-280.97K

What's strong about this company's cash flow?

The company still has $26.3 million in cash, giving it time to turn things around. Capital spending is low, so most cash outflow is from operations, not big investments.

What are the cash flow concerns?

Cash burn is rising fast, and the company is now highly dependent on borrowing and issuing shares to survive. Working capital is draining cash, and dilution is a real risk for shareholders.

5-Year Trend Analysis

A comprehensive look at Factorial Energy Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

FAC combines a focused, high‑potential technology platform with meaningful validation from leading global automakers. It holds a solid near‑term liquidity position with more cash than financial debt, while maintaining a relatively clean asset base without complex intangibles. The company is clearly investing aggressively in R&D, and its strategic partnerships, intellectual property, and early performance results give it a credible shot at becoming an important player in solid‑state batteries.

! Risks

Financially, FAC is pre‑revenue and deeply loss‑making, with significant cash burn, negative free cash flow, and a balance sheet characterized by large liabilities and negative equity. Strategically, it faces intense competition, complex manufacturing and scaling challenges, and heavy dependence on a few major partners and continued access to external capital. Execution risk is high: delays, technical setbacks, or partner repositioning could quickly strain both its financial position and its strategic narrative.

Outlook

The outlook is highly binary and uncertain. In the near term, investors can expect continued losses and cash consumption as FAC pushes toward commercialization. Over the longer term, successful scaling of its solid‑state technology and deepening integration with automotive partners could unlock substantial value and transform its financial profile. Conversely, failure to reach cost‑competitive, mass‑market production or to secure ongoing funding would significantly constrain its prospects. Monitoring commercialization milestones, cash runway, and partner commitments will be key to assessing how the story evolves.