FRMEP
FRMEP
First Merchants CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.77M ▲ | $98.75M ▲ | $57.06M ▲ | 21.15% ▼ | $0.99 ▲ | $71.2M ▼ |
| Q3-2025 | $267.57M ▲ | $96.56M ▲ | $56.77M ▼ | 21.21% ▼ | $0.98 | $73.29M ▲ |
| Q2-2025 | $261.03M ▲ | $93.6M ▲ | $56.83M ▲ | 21.77% ▼ | $0.98 ▲ | $72.99M ▲ |
| Q1-2025 | $252.57M ▼ | $92.9M ▲ | $55.34M ▼ | 21.91% ▼ | $0.95 ▼ | $71.06M ▼ |
| Q4-2024 | $257.4M | $76.31M | $64.35M | 25% | $1.1 | $92.87M |
What's going well?
Revenue and profits are consistent, with gross profit and net income both ticking up slightly. Interest expenses are coming down, and the company remains solidly profitable.
What's concerning?
Overhead and admin costs jumped this quarter, outpacing revenue growth. The business is not growing much, and heavy interest expenses continue to eat into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $19.03B ▲ | $16.56B ▲ | $2.47B ▲ |
| Q3-2025 | $686.69M ▼ | $18.81B ▲ | $16.4B ▲ | $2.41B ▲ |
| Q2-2025 | $739.25M ▼ | $18.59B ▲ | $16.24B ▲ | $2.35B ▲ |
| Q1-2025 | $1.49B ▼ | $18.44B ▲ | $16.11B ▲ | $2.33B ▲ |
| Q4-2024 | $1.77B | $18.31B | $16.01B | $2.3B |
What's financially strong about this company?
The company has doubled its liquid assets this quarter, paid down debt, and maintains a solid equity base. There are no concerning hidden liabilities, and asset quality is high with little tied up in goodwill.
What are the financial risks or weaknesses?
Liquidity is still tight, with current assets covering only 20% of near-term liabilities. If cash needs spike, they could face pressure despite their overall strong position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.06M ▲ | $80.71M ▼ | $-300.76M ▼ | $216.12M ▲ | $0 ▼ | $80.71M ▼ |
| Q3-2025 | $56.77M ▼ | $87.56M ▲ | $-143.33M ▲ | $62.28M ▼ | $6.51M ▲ | $87.56M ▲ |
| Q2-2025 | $56.83M ▲ | $53.67M ▼ | $-169.32M ▼ | $111.1M ▲ | $-4.55M ▼ | $53.67M ▼ |
| Q1-2025 | $55.34M ▼ | $61.7M ▼ | $-160.42M ▲ | $97.22M ▼ | $-1.5M ▼ | $61.7M ▼ |
| Q4-2024 | $64.35M | $67.5M | $-251.54M | $186.93M | $2.9M | $67.5M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Credit Card | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Deposit Account | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Derivative Hedging | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at First Merchants Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing revenue, solid and cash-backed profitability, and a balance sheet that has expanded with higher assets and shareholder equity over time. The business generates healthy free cash flow with limited capital spending needs, enabling consistent dividends and occasional buybacks. Strategically, the bank benefits from a clear regional presence, a relationship-focused culture, pragmatic technology adoption, and diversification into wealth management and specialized lending programs through acquisitions.
Main risks center on margin compression from rising costs, higher leverage and weaker reported liquidity metrics, and the added complexity of an acquisition-driven growth strategy. As a regional bank, it remains exposed to credit cycles, interest rate volatility, and regulatory changes, as well as competition from both large incumbents and agile fintechs. The build-up of goodwill and intangibles, along with swings in debt issuance and funding, increases sensitivity to integration setbacks or a deterioration in asset quality.
The overall picture is of a bank with healthy growth momentum and solid cash generation, but one that is operating with thinner cushions than in the past. If it can sustain prudent credit quality, manage funding and liquidity carefully, and extract efficiency gains from its technology and acquisitions, its expanded footprint and enhanced product set provide room for continued progress. At the same time, the combination of tighter margins, higher leverage, and sector-wide uncertainties argues for a balanced, watchful view of future performance.
About First Merchants Corporation
https://www.firstmerchants.comFirst Merchants Corporation operates as the financial holding company for First Merchants Bank that provides community banking services. It accepts time, savings, and demand deposits; and provides consumer, commercial, agri-business, and real estate mortgage loans, as well as public finance.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.77M ▲ | $98.75M ▲ | $57.06M ▲ | 21.15% ▼ | $0.99 ▲ | $71.2M ▼ |
| Q3-2025 | $267.57M ▲ | $96.56M ▲ | $56.77M ▼ | 21.21% ▼ | $0.98 | $73.29M ▲ |
| Q2-2025 | $261.03M ▲ | $93.6M ▲ | $56.83M ▲ | 21.77% ▼ | $0.98 ▲ | $72.99M ▲ |
| Q1-2025 | $252.57M ▼ | $92.9M ▲ | $55.34M ▼ | 21.91% ▼ | $0.95 ▼ | $71.06M ▼ |
| Q4-2024 | $257.4M | $76.31M | $64.35M | 25% | $1.1 | $92.87M |
What's going well?
Revenue and profits are consistent, with gross profit and net income both ticking up slightly. Interest expenses are coming down, and the company remains solidly profitable.
What's concerning?
Overhead and admin costs jumped this quarter, outpacing revenue growth. The business is not growing much, and heavy interest expenses continue to eat into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $19.03B ▲ | $16.56B ▲ | $2.47B ▲ |
| Q3-2025 | $686.69M ▼ | $18.81B ▲ | $16.4B ▲ | $2.41B ▲ |
| Q2-2025 | $739.25M ▼ | $18.59B ▲ | $16.24B ▲ | $2.35B ▲ |
| Q1-2025 | $1.49B ▼ | $18.44B ▲ | $16.11B ▲ | $2.33B ▲ |
| Q4-2024 | $1.77B | $18.31B | $16.01B | $2.3B |
What's financially strong about this company?
The company has doubled its liquid assets this quarter, paid down debt, and maintains a solid equity base. There are no concerning hidden liabilities, and asset quality is high with little tied up in goodwill.
What are the financial risks or weaknesses?
Liquidity is still tight, with current assets covering only 20% of near-term liabilities. If cash needs spike, they could face pressure despite their overall strong position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.06M ▲ | $80.71M ▼ | $-300.76M ▼ | $216.12M ▲ | $0 ▼ | $80.71M ▼ |
| Q3-2025 | $56.77M ▼ | $87.56M ▲ | $-143.33M ▲ | $62.28M ▼ | $6.51M ▲ | $87.56M ▲ |
| Q2-2025 | $56.83M ▲ | $53.67M ▼ | $-169.32M ▼ | $111.1M ▲ | $-4.55M ▼ | $53.67M ▼ |
| Q1-2025 | $55.34M ▼ | $61.7M ▼ | $-160.42M ▲ | $97.22M ▼ | $-1.5M ▼ | $61.7M ▼ |
| Q4-2024 | $64.35M | $67.5M | $-251.54M | $186.93M | $2.9M | $67.5M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Credit Card | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Deposit Account | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Derivative Hedging | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at First Merchants Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing revenue, solid and cash-backed profitability, and a balance sheet that has expanded with higher assets and shareholder equity over time. The business generates healthy free cash flow with limited capital spending needs, enabling consistent dividends and occasional buybacks. Strategically, the bank benefits from a clear regional presence, a relationship-focused culture, pragmatic technology adoption, and diversification into wealth management and specialized lending programs through acquisitions.
Main risks center on margin compression from rising costs, higher leverage and weaker reported liquidity metrics, and the added complexity of an acquisition-driven growth strategy. As a regional bank, it remains exposed to credit cycles, interest rate volatility, and regulatory changes, as well as competition from both large incumbents and agile fintechs. The build-up of goodwill and intangibles, along with swings in debt issuance and funding, increases sensitivity to integration setbacks or a deterioration in asset quality.
The overall picture is of a bank with healthy growth momentum and solid cash generation, but one that is operating with thinner cushions than in the past. If it can sustain prudent credit quality, manage funding and liquidity carefully, and extract efficiency gains from its technology and acquisitions, its expanded footprint and enhanced product set provide room for continued progress. At the same time, the combination of tighter margins, higher leverage, and sector-wide uncertainties argues for a balanced, watchful view of future performance.

CEO
Michael C. Rechin
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : A

