FRMEP - First Merchants Co... Stock Analysis | Stock Taper
Logo
First Merchants Corporation

FRMEP

First Merchants Corporation NASDAQ
$25.84 -0.04% (-0.01)

Market Cap $1.50 B
52w High $27.09
52w Low $25.00
Dividend Yield 7.25%
Frequency Quarterly
P/E 6.78
Volume 1
Outstanding Shares 57.46M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $269.77M $98.75M $57.06M 21.15% $0.99 $71.2M
Q3-2025 $267.57M $96.56M $56.77M 21.21% $0.98 $73.29M
Q2-2025 $261.03M $93.6M $56.83M 21.77% $0.98 $72.99M
Q1-2025 $252.57M $92.9M $55.34M 21.91% $0.95 $71.06M
Q4-2024 $257.4M $76.31M $64.35M 25% $1.1 $92.87M

What's going well?

Revenue and profits are consistent, with gross profit and net income both ticking up slightly. Interest expenses are coming down, and the company remains solidly profitable.

What's concerning?

Overhead and admin costs jumped this quarter, outpacing revenue growth. The business is not growing much, and heavy interest expenses continue to eat into profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.49B $19.03B $16.56B $2.47B
Q3-2025 $686.69M $18.81B $16.4B $2.41B
Q2-2025 $739.25M $18.59B $16.24B $2.35B
Q1-2025 $1.49B $18.44B $16.11B $2.33B
Q4-2024 $1.77B $18.31B $16.01B $2.3B

What's financially strong about this company?

The company has doubled its liquid assets this quarter, paid down debt, and maintains a solid equity base. There are no concerning hidden liabilities, and asset quality is high with little tied up in goodwill.

What are the financial risks or weaknesses?

Liquidity is still tight, with current assets covering only 20% of near-term liabilities. If cash needs spike, they could face pressure despite their overall strong position.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $57.06M $80.71M $-300.76M $216.12M $0 $80.71M
Q3-2025 $56.77M $87.56M $-143.33M $62.28M $6.51M $87.56M
Q2-2025 $56.83M $53.67M $-169.32M $111.1M $-4.55M $53.67M
Q1-2025 $55.34M $61.7M $-160.42M $97.22M $-1.5M $61.7M
Q4-2024 $64.35M $67.5M $-251.54M $186.93M $2.9M $67.5M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Credit Card
Credit Card
$10.00M $0 $0 $10.00M
Deposit Account
Deposit Account
$20.00M $10.00M $10.00M $20.00M
Derivative Hedging
Derivative Hedging
$0 $0 $0 $0
Fiduciary and Trust
Fiduciary and Trust
$20.00M $10.00M $10.00M $20.00M
Financial Service Other
Financial Service Other
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at First Merchants Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong and growing revenue, solid and cash-backed profitability, and a balance sheet that has expanded with higher assets and shareholder equity over time. The business generates healthy free cash flow with limited capital spending needs, enabling consistent dividends and occasional buybacks. Strategically, the bank benefits from a clear regional presence, a relationship-focused culture, pragmatic technology adoption, and diversification into wealth management and specialized lending programs through acquisitions.

! Risks

Main risks center on margin compression from rising costs, higher leverage and weaker reported liquidity metrics, and the added complexity of an acquisition-driven growth strategy. As a regional bank, it remains exposed to credit cycles, interest rate volatility, and regulatory changes, as well as competition from both large incumbents and agile fintechs. The build-up of goodwill and intangibles, along with swings in debt issuance and funding, increases sensitivity to integration setbacks or a deterioration in asset quality.

Outlook

The overall picture is of a bank with healthy growth momentum and solid cash generation, but one that is operating with thinner cushions than in the past. If it can sustain prudent credit quality, manage funding and liquidity carefully, and extract efficiency gains from its technology and acquisitions, its expanded footprint and enhanced product set provide room for continued progress. At the same time, the combination of tighter margins, higher leverage, and sector-wide uncertainties argues for a balanced, watchful view of future performance.