FUSE
FUSE
Fusemachines Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.13M ▲ | $-19.84M ▼ | 0% | $-3.46 ▼ | $-2.27M ▼ |
| Q2-2025 | $0 ▼ | $374.42K ▼ | $-203.87K ▲ | 0% ▲ | $-0.03 ▼ | $-203.88K ▼ |
| Q1-2025 | $1.95M ▼ | $2.41M ▼ | $-253K ▲ | -12.95% ▲ | $-0.01 ▲ | $-121K ▲ |
| Q4-2024 | $2.17M ▼ | $2.57M ▼ | $-3.26M ▼ | -150.09% ▼ | $-0.04 ▼ | $-3.15M ▼ |
| Q3-2024 | $135.47M | $86.61M | $-132.91K | -0.1% | $-0.01 | $-105.62K |
What's going well?
There is little positive to highlight - the only minor positive is that the share count decreased, which could benefit remaining shareholders if the company turns around.
What's concerning?
No revenue, ballooning losses, and a huge increase in interest expense signal serious financial trouble. The company is burning cash with no sales and rising costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.3M ▼ | $23.36M ▲ | $43.91M ▲ | $-20.55M ▼ |
| Q2-2025 | $16.59M ▲ | $16.67M ▲ | $11.7M ▼ | $4.97M ▲ |
| Q1-2025 | $429K ▼ | $5.02M ▼ | $29.12M ▼ | $-24.1M ▲ |
| Q4-2024 | $139.98M ▲ | $518.59M ▲ | $29.85M ▲ | $-24.3M ▼ |
| Q3-2024 | $111.94M | $15.89M | $26.44M | $-20.96M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and most assets are in cash or investments, making them easy to value.
What are the financial risks or weaknesses?
The company owes much more than it owns, with negative equity and a current ratio well below 1. Liabilities soared this quarter, and cash is running low.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-19.84M ▼ | $-81.29K ▲ | $4.27M ▲ | $-4.19M ▼ | $-4.76K ▼ | $-81.29K ▲ |
| Q2-2025 | $-203.87K ▲ | $-230.14K ▼ | $-262.03K ▼ | $503K ▲ | $10.83K ▲ | $-230.14K ▲ |
| Q1-2025 | $-253K ▲ | $-229K ▼ | $-24K ▼ | $180K ▲ | $-71K ▼ | $-253K ▼ |
| Q4-2024 | $-3.26M ▼ | $305K ▼ | $-18K ▲ | $47K ▲ | $333K ▼ | $304K ▼ |
| Q3-2024 | $-2.79M | $60.34M | $-22.8M | $-24.29M | $13.25M | $56.95M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter-over-quarter, and the company is not capital intensive. Working capital changes provided a temporary boost to cash flow.
What are the cash flow concerns?
The company is still losing cash from operations, relies on outside funding, and has a very low cash balance. Share buybacks are unsustainable given the ongoing losses.
5-Year Trend Analysis
A comprehensive look at Fusemachines Inc.'s financial evolution and strategic trajectory over the past five years.
Fusemachines combines explosive recent revenue growth with high gross margins, suggesting that its AI offerings are valued and can be delivered efficiently at the direct cost level. The balance sheet now carries substantial assets and significantly improved short‑term liquidity, while cash flow in the latest year shows the business can generate meaningful cash at scale. Strategically, the company benefits from a distinctive AI platform, a dual product‑and‑services model, a mission‑driven global talent pipeline, and leadership with deep AI expertise.
At the same time, the company remains unprofitable, with cumulative losses leading to negative equity and a capital structure that relies increasingly on debt. The abrupt jump in revenue, assets, and cash flows introduces questions about sustainability, the quality and concentration of revenue, and the permanence of recent cash‑flow improvements. Heavy dependence on intangible assets and acquisitions adds integration and impairment risk. Externally, Fusemachines faces intense competition, rapid technology shifts, and evolving AI regulation, all of which could pressure margins and require continued high levels of investment.
The overall picture is of a high‑growth, high‑uncertainty AI company that has just taken a major step up in scale. If the new revenue base proves durable, and management can control operating expenses while continuing to innovate, the path toward healthier margins and a stronger equity position is plausible over time. Until there is a longer track record of stable revenue, consistent free cash flow, and gradual repair of the balance sheet, however, the story will likely remain one of significant potential balanced by meaningful execution, financial, and competitive risks.
About Fusemachines Inc.
https://fusemachines.comFusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions. The company offers Fuse Anna which is an AI assistant for follow ups through daily reminders; and Fuse Prospector which is an artificial intelligence sales platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.13M ▲ | $-19.84M ▼ | 0% | $-3.46 ▼ | $-2.27M ▼ |
| Q2-2025 | $0 ▼ | $374.42K ▼ | $-203.87K ▲ | 0% ▲ | $-0.03 ▼ | $-203.88K ▼ |
| Q1-2025 | $1.95M ▼ | $2.41M ▼ | $-253K ▲ | -12.95% ▲ | $-0.01 ▲ | $-121K ▲ |
| Q4-2024 | $2.17M ▼ | $2.57M ▼ | $-3.26M ▼ | -150.09% ▼ | $-0.04 ▼ | $-3.15M ▼ |
| Q3-2024 | $135.47M | $86.61M | $-132.91K | -0.1% | $-0.01 | $-105.62K |
What's going well?
There is little positive to highlight - the only minor positive is that the share count decreased, which could benefit remaining shareholders if the company turns around.
What's concerning?
No revenue, ballooning losses, and a huge increase in interest expense signal serious financial trouble. The company is burning cash with no sales and rising costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.3M ▼ | $23.36M ▲ | $43.91M ▲ | $-20.55M ▼ |
| Q2-2025 | $16.59M ▲ | $16.67M ▲ | $11.7M ▼ | $4.97M ▲ |
| Q1-2025 | $429K ▼ | $5.02M ▼ | $29.12M ▼ | $-24.1M ▲ |
| Q4-2024 | $139.98M ▲ | $518.59M ▲ | $29.85M ▲ | $-24.3M ▼ |
| Q3-2024 | $111.94M | $15.89M | $26.44M | $-20.96M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and most assets are in cash or investments, making them easy to value.
What are the financial risks or weaknesses?
The company owes much more than it owns, with negative equity and a current ratio well below 1. Liabilities soared this quarter, and cash is running low.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-19.84M ▼ | $-81.29K ▲ | $4.27M ▲ | $-4.19M ▼ | $-4.76K ▼ | $-81.29K ▲ |
| Q2-2025 | $-203.87K ▲ | $-230.14K ▼ | $-262.03K ▼ | $503K ▲ | $10.83K ▲ | $-230.14K ▲ |
| Q1-2025 | $-253K ▲ | $-229K ▼ | $-24K ▼ | $180K ▲ | $-71K ▼ | $-253K ▼ |
| Q4-2024 | $-3.26M ▼ | $305K ▼ | $-18K ▲ | $47K ▲ | $333K ▼ | $304K ▼ |
| Q3-2024 | $-2.79M | $60.34M | $-22.8M | $-24.29M | $13.25M | $56.95M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter-over-quarter, and the company is not capital intensive. Working capital changes provided a temporary boost to cash flow.
What are the cash flow concerns?
The company is still losing cash from operations, relies on outside funding, and has a very low cash balance. Share buybacks are unsustainable given the ongoing losses.
5-Year Trend Analysis
A comprehensive look at Fusemachines Inc.'s financial evolution and strategic trajectory over the past five years.
Fusemachines combines explosive recent revenue growth with high gross margins, suggesting that its AI offerings are valued and can be delivered efficiently at the direct cost level. The balance sheet now carries substantial assets and significantly improved short‑term liquidity, while cash flow in the latest year shows the business can generate meaningful cash at scale. Strategically, the company benefits from a distinctive AI platform, a dual product‑and‑services model, a mission‑driven global talent pipeline, and leadership with deep AI expertise.
At the same time, the company remains unprofitable, with cumulative losses leading to negative equity and a capital structure that relies increasingly on debt. The abrupt jump in revenue, assets, and cash flows introduces questions about sustainability, the quality and concentration of revenue, and the permanence of recent cash‑flow improvements. Heavy dependence on intangible assets and acquisitions adds integration and impairment risk. Externally, Fusemachines faces intense competition, rapid technology shifts, and evolving AI regulation, all of which could pressure margins and require continued high levels of investment.
The overall picture is of a high‑growth, high‑uncertainty AI company that has just taken a major step up in scale. If the new revenue base proves durable, and management can control operating expenses while continuing to innovate, the path toward healthier margins and a stronger equity position is plausible over time. Until there is a longer track record of stable revenue, consistent free cash flow, and gradual repair of the balance sheet, however, the story will likely remain one of significant potential balanced by meaningful execution, financial, and competitive risks.

CEO
Sameer Raj Maskey
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

