FUSEW
FUSEW
Fusemachines Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.71M ▲ | $8.35M ▲ | $19.37M ▲ | 251.09% ▲ | $3.42 ▲ | $-3.76M ▼ |
| Q3-2025 | $0 | $1.13M ▲ | $-19.84M ▼ | 0% | $-3.46 ▼ | $-2.27M ▼ |
| Q2-2025 | $0 ▼ | $374.42K ▼ | $-203.87K ▲ | 0% ▲ | $-0.03 ▼ | $-203.88K ▼ |
| Q1-2025 | $1.95M ▼ | $2.41M ▼ | $-253K ▲ | -12.95% ▲ | $-0.01 ▲ | $-121K ▲ |
| Q4-2024 | $2.17M | $2.57M | $-3.26M | -150.09% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.22M ▼ | $18.54M ▼ | $22.11M ▼ | $-3.57M ▲ |
| Q3-2025 | $12.3M ▼ | $23.36M ▲ | $43.91M ▲ | $-20.55M ▼ |
| Q2-2025 | $16.59M ▲ | $16.67M ▲ | $11.7M ▼ | $4.97M ▲ |
| Q1-2025 | $429K ▼ | $5.02M ▼ | $29.12M ▼ | $-24.1M ▲ |
| Q4-2024 | $139.98M | $518.59M | $29.85M | $-24.3M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.18M ▲ | $-5.29M ▼ | $-3.91M ▼ | $13M ▲ | $4.21M ▲ | $-5.34M ▼ |
| Q3-2025 | $-19.84M ▼ | $-81.29K ▲ | $4.27M ▲ | $-4.19M ▼ | $-4.76K ▼ | $-81.29K ▲ |
| Q2-2025 | $-203.87K ▲ | $-230.14K ▼ | $-262.03K ▼ | $503K ▲ | $10.83K ▲ | $-230.14K ▲ |
| Q1-2025 | $-253K ▲ | $-229K ▼ | $-24K ▼ | $180K ▲ | $-71K ▼ | $-253K ▼ |
| Q4-2024 | $-3.26M | $305K | $-18K | $47K | $333K | $304K |
5-Year Trend Analysis
A comprehensive look at Fusemachines Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Fusemachines combines solid software-like gross margins with a differentiated AI platform and a mission-driven talent model. It has demonstrated real revenue generation, strong technical capabilities, and recognition from major cloud partners. The business is asset-light, carries limited traditional debt, and has successfully raised equity to fund its growth and innovation agenda. Its focus on specific verticals and practical AI solutions gives it a clear narrative in a complex market.
Financial risk is significant. The company is loss-making, burns cash from operations, and has a weak liquidity position with short-term obligations far above readily available assets. Negative equity and large accumulated losses highlight a history of unprofitability. The business also depends on continued access to external capital, especially equity, to fund operations and R&D. On top of this, it operates in a highly competitive and fast-changing AI market, where larger and better-funded players could pressure pricing, talent, and differentiation.
The forward picture is that of a high-risk, early-scale technology company with interesting innovation and market positioning but a fragile financial foundation. If the company can execute on its vertical strategy, deepen partnerships, leverage its reseller network, and gradually align its cost base with revenue growth, its financial profile could improve meaningfully. Until there is clearer evidence of sustained revenue growth, improved margins, and stronger liquidity, however, the outlook remains uncertain and highly dependent on both operational execution and ongoing access to capital.
About Fusemachines Inc. Warrants
https://fusemachines.comFusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions. The company offers Fuse Anna which is an AI assistant for follow ups through daily reminders; and Fuse Prospector which is an artificial intelligence sales platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.71M ▲ | $8.35M ▲ | $19.37M ▲ | 251.09% ▲ | $3.42 ▲ | $-3.76M ▼ |
| Q3-2025 | $0 | $1.13M ▲ | $-19.84M ▼ | 0% | $-3.46 ▼ | $-2.27M ▼ |
| Q2-2025 | $0 ▼ | $374.42K ▼ | $-203.87K ▲ | 0% ▲ | $-0.03 ▼ | $-203.88K ▼ |
| Q1-2025 | $1.95M ▼ | $2.41M ▼ | $-253K ▲ | -12.95% ▲ | $-0.01 ▲ | $-121K ▲ |
| Q4-2024 | $2.17M | $2.57M | $-3.26M | -150.09% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.22M ▼ | $18.54M ▼ | $22.11M ▼ | $-3.57M ▲ |
| Q3-2025 | $12.3M ▼ | $23.36M ▲ | $43.91M ▲ | $-20.55M ▼ |
| Q2-2025 | $16.59M ▲ | $16.67M ▲ | $11.7M ▼ | $4.97M ▲ |
| Q1-2025 | $429K ▼ | $5.02M ▼ | $29.12M ▼ | $-24.1M ▲ |
| Q4-2024 | $139.98M | $518.59M | $29.85M | $-24.3M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.18M ▲ | $-5.29M ▼ | $-3.91M ▼ | $13M ▲ | $4.21M ▲ | $-5.34M ▼ |
| Q3-2025 | $-19.84M ▼ | $-81.29K ▲ | $4.27M ▲ | $-4.19M ▼ | $-4.76K ▼ | $-81.29K ▲ |
| Q2-2025 | $-203.87K ▲ | $-230.14K ▼ | $-262.03K ▼ | $503K ▲ | $10.83K ▲ | $-230.14K ▲ |
| Q1-2025 | $-253K ▲ | $-229K ▼ | $-24K ▼ | $180K ▲ | $-71K ▼ | $-253K ▼ |
| Q4-2024 | $-3.26M | $305K | $-18K | $47K | $333K | $304K |
5-Year Trend Analysis
A comprehensive look at Fusemachines Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Fusemachines combines solid software-like gross margins with a differentiated AI platform and a mission-driven talent model. It has demonstrated real revenue generation, strong technical capabilities, and recognition from major cloud partners. The business is asset-light, carries limited traditional debt, and has successfully raised equity to fund its growth and innovation agenda. Its focus on specific verticals and practical AI solutions gives it a clear narrative in a complex market.
Financial risk is significant. The company is loss-making, burns cash from operations, and has a weak liquidity position with short-term obligations far above readily available assets. Negative equity and large accumulated losses highlight a history of unprofitability. The business also depends on continued access to external capital, especially equity, to fund operations and R&D. On top of this, it operates in a highly competitive and fast-changing AI market, where larger and better-funded players could pressure pricing, talent, and differentiation.
The forward picture is that of a high-risk, early-scale technology company with interesting innovation and market positioning but a fragile financial foundation. If the company can execute on its vertical strategy, deepen partnerships, leverage its reseller network, and gradually align its cost base with revenue growth, its financial profile could improve meaningfully. Until there is clearer evidence of sustained revenue growth, improved margins, and stronger liquidity, however, the outlook remains uncertain and highly dependent on both operational execution and ongoing access to capital.

CEO
Sameer Raj Maskey
Compensation Summary
(Year )
Ratings Snapshot
Rating : B-

