GDEVW
GDEVW
GDEV Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M ▼ | $50.98M ▼ | $-2.36M ▼ | -2.42% ▼ | $-0.13 ▼ | $13.52M ▼ |
| Q3-2024 | $110.66M | $59.42M | $14.62M | 13.21% | $0.79 | $16.27M |
What's going well?
The company managed to grow profits sharply even as sales fell, showing strong cost control. Margins are high and stable, and there is no debt dragging down results.
What's concerning?
Revenue dropped nearly 20% in just one quarter, which could signal demand problems. If sales keep falling, cost cuts alone may not be enough to keep profits up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M ▲ | $272.2M ▼ | $373.73M ▼ | $-101.53M ▲ |
| Q3-2024 | $116.71M | $283.39M | $386.49M | $-103.1M |
What's financially strong about this company?
Cash and investments have grown sharply, and debt is very low. Most assets are liquid, with little tied up in goodwill or property.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, equity is deeply negative, and the company can't cover short-term bills with current assets. The sudden drop in deferred revenue is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M ▼ | $4.9M ▼ | $20.89M ▼ | $-159K ▲ | $24.48M ▼ | $4.84M ▼ |
| Q3-2024 | $14.62M | $11.93M | $24.28M | $-1.07M | $35.81M | $11.79M |
What's strong about this company's cash flow?
The company swung from burning cash to generating $15 million in free cash flow this quarter. Debt is being paid down, and the cash balance is healthy at $55 million.
What are the cash flow concerns?
Dividends paid are four times higher than free cash flow, which is not sustainable. Cash flow has been volatile, and a single good quarter may not be enough to support high payouts.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a successful turnaround to profitability, high and resilient gross margins, and consistently positive free cash flow, even after a recent step‑down. The company holds more cash than debt, giving it a net cash position despite negative equity, and its live‑service franchises have proven staying power with large cumulative bookings and installs. Operational discipline has improved, as shown by better cost control and stabilized margins, while the AI‑driven strategy and decentralized studio model provide a framework for ongoing innovation and portfolio diversification.
Major risks center on the declining revenue trend, compressed operating cash flow, and structurally weak balance sheet marked by negative equity and tight working capital. The business remains exposed to the hit‑driven, highly competitive nature of mobile gaming, where user acquisition costs, platform changes, and shifting player preferences can quickly erode performance. The heavy strategic bet on AI and new formats introduces execution risk: significant effort and spending may be needed before returns become visible, and competitors are pursuing similar technologies. Any misfires in new game launches or live‑ops management could strain already limited financial headroom.
Overall, GDEV appears to be a company that has repaired its profitability but is still searching for its next sustained growth engine. The core franchises and improved cost structure provide a solid foundation, while AI‑powered initiatives and upcoming titles like the Pixel Gun sequel offer potential upside if they land well with players. At the same time, the recent revenue decline, weaker cash generation compared with the past, and balance sheet constraints suggest that the path forward is likely to be uneven and highly dependent on successful execution of its innovation roadmap and continued strength of its existing games.
About GDEV Inc.
https://gdev.incGDEV, Inc. operates as a gaming and entertainment holding company, which oversees a diverse portfolio of studios focused on developing and publishing live-service games across multiple platforms and genres. Its portfolio includes studios specializing in mobile, browser, and PC games, as well as captivating intellectual properties spanning various genres.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $97.57M ▼ | $37.65M ▼ | $24.12M ▲ | 24.72% ▲ | $1.33 ▲ | $26.65M ▲ |
| Q2-2025 | $119.91M ▲ | $61.84M ▲ | $16.63M ▲ | 13.86% ▼ | $0.92 ▲ | $18.86M ▲ |
| Q1-2025 | $97M ▼ | $50M ▼ | $14M ▲ | 14.43% ▲ | $0.78 ▲ | $15M ▲ |
| Q4-2024 | $97.51M ▼ | $50.98M ▼ | $-2.36M ▼ | -2.42% ▼ | $-0.13 ▼ | $13.52M ▼ |
| Q3-2024 | $110.66M | $59.42M | $14.62M | 13.21% | $0.79 | $16.27M |
What's going well?
The company managed to grow profits sharply even as sales fell, showing strong cost control. Margins are high and stable, and there is no debt dragging down results.
What's concerning?
Revenue dropped nearly 20% in just one quarter, which could signal demand problems. If sales keep falling, cost cuts alone may not be enough to keep profits up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.24M ▲ | $220.67M ▲ | $325.69M ▼ | $-105.02M ▲ |
| Q2-2025 | $65.97M ▼ | $210.18M ▲ | $339.61M ▲ | $-129.43M ▼ |
| Q1-2025 | $139.08M ▲ | $0 ▼ | $101.53M ▼ | $-101.53M |
| Q4-2024 | $134.81M ▲ | $272.2M ▼ | $373.73M ▼ | $-101.53M ▲ |
| Q3-2024 | $116.71M | $283.39M | $386.49M | $-103.1M |
What's financially strong about this company?
Cash and investments have grown sharply, and debt is very low. Most assets are liquid, with little tied up in goodwill or property.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, equity is deeply negative, and the company can't cover short-term bills with current assets. The sudden drop in deferred revenue is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $24.12M ▲ | $14.92M ▲ | $12.94M ▲ | $60.76M ▲ | $-41.55M ▼ | $15.13M ▲ |
| Q2-2025 | $16.63M ▲ | $-1.88M | $-5.66M | $-28.19M | $0 ▲ | $-1.98M |
| Q1-2025 | $15.45M ▲ | $-1.88M ▼ | $-5.66M ▼ | $-28.19M ▼ | $-111.05M ▼ | $-1.98M ▼ |
| Q4-2024 | $-2.36M ▼ | $4.9M ▼ | $20.89M ▼ | $-159K ▲ | $24.48M ▼ | $4.84M ▼ |
| Q3-2024 | $14.62M | $11.93M | $24.28M | $-1.07M | $35.81M | $11.79M |
What's strong about this company's cash flow?
The company swung from burning cash to generating $15 million in free cash flow this quarter. Debt is being paid down, and the cash balance is healthy at $55 million.
What are the cash flow concerns?
Dividends paid are four times higher than free cash flow, which is not sustainable. Cash flow has been volatile, and a single good quarter may not be enough to support high payouts.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GDEV Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a successful turnaround to profitability, high and resilient gross margins, and consistently positive free cash flow, even after a recent step‑down. The company holds more cash than debt, giving it a net cash position despite negative equity, and its live‑service franchises have proven staying power with large cumulative bookings and installs. Operational discipline has improved, as shown by better cost control and stabilized margins, while the AI‑driven strategy and decentralized studio model provide a framework for ongoing innovation and portfolio diversification.
Major risks center on the declining revenue trend, compressed operating cash flow, and structurally weak balance sheet marked by negative equity and tight working capital. The business remains exposed to the hit‑driven, highly competitive nature of mobile gaming, where user acquisition costs, platform changes, and shifting player preferences can quickly erode performance. The heavy strategic bet on AI and new formats introduces execution risk: significant effort and spending may be needed before returns become visible, and competitors are pursuing similar technologies. Any misfires in new game launches or live‑ops management could strain already limited financial headroom.
Overall, GDEV appears to be a company that has repaired its profitability but is still searching for its next sustained growth engine. The core franchises and improved cost structure provide a solid foundation, while AI‑powered initiatives and upcoming titles like the Pixel Gun sequel offer potential upside if they land well with players. At the same time, the recent revenue decline, weaker cash generation compared with the past, and balance sheet constraints suggest that the path forward is likely to be uneven and highly dependent on successful execution of its innovation roadmap and continued strength of its existing games.

CEO
Anton Reinhold
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

