GPGI
GPGI
GPGI, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.94M ▲ | $-174.7M ▼ | 0% | $-1.58 ▼ | $-184.53M ▼ |
| Q2-2025 | $0 ▼ | $2.66M ▼ | $-26.13M ▼ | 0% ▼ | $-0.26 ▼ | $-66.8M ▼ |
| Q1-2025 | $59.82M ▼ | $22.7M ▼ | $21.49M ▲ | 35.93% ▲ | $0.21 ▲ | $37.04M ▲ |
| Q4-2024 | $100.86M ▼ | $36.93M ▲ | $-48.36M ▼ | -47.95% ▼ | $-0.53 ▲ | $-43.98M ▲ |
| Q3-2024 | $107.14M | $26.32M | $-42.06M | -39.26% | $-1.1 | $-77.13M |
What's going well?
There is little positive to highlight: the company has no debt costs and is not spending on R&D or marketing, which keeps some expenses down.
What's concerning?
No revenue for two straight quarters, losses have exploded, costs are rising, and a big negative 'other' expense hit the bottom line. Shareholders are also being diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.36M ▲ | $505.48M ▲ | $353.01M ▼ | $152.47M ▲ |
| Q2-2025 | $4.81M ▼ | $317.3M ▲ | $423.67M ▲ | $-106.38M ▼ |
| Q1-2025 | $9.51M ▼ | $292.32M ▼ | $379.63M ▼ | $-87.31M ▲ |
| Q4-2024 | $77.46M ▲ | $478.23M ▲ | $621.68M ▼ | $-143.45M ▲ |
| Q3-2024 | $52.67M | $435.44M | $720.45M | $-285.01M |
What's financially strong about this company?
The company has no debt, a big jump in cash, and a healthy buffer of current assets over liabilities. Equity is now positive, and the asset base is high quality with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company has no physical assets or inventory, so its business model may be asset-light but also less stable in downturns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.7M ▼ | $-11.94M ▼ | $0 ▲ | $134.5M ▲ | $122.55M ▲ | $-11.94M ▼ |
| Q1-2025 | $21.49M ▲ | $3.01M ▼ | $-60.69M ▼ | $-10.28M ▼ | $-67.95M ▼ | $2.62M ▼ |
| Q4-2024 | $-48.36M ▼ | $35.2M ▲ | $-4.43M ▼ | $-5.98M ▲ | $24.79M ▲ | $33.3M ▲ |
| Q3-2024 | $-42.06M ▼ | $26.25M ▼ | $-1.98M ▼ | $-6.98M ▲ | $17.28M ▲ | $24.26M ▼ |
| Q2-2024 | $11.1M | $32.25M | $-1.91M | $-50.09M | $-19.75M | $30.34M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash ($137.2 million) from investors this quarter, giving it a decent cash cushion for now. Working capital movements also temporarily helped cash flow.
What are the cash flow concerns?
Core operations are burning cash, and the company is highly dependent on selling new shares to survive. This dilutes existing shareholders and is not a sustainable long-term strategy.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GPGI, Inc.'s financial evolution and strategic trajectory over the past five years.
GPGI combines strong niche positions—premium metal payment cards and advanced injection molding—with high gross margins, improving liquidity, and a track record of growing operating and free cash flow. Its balance sheet is gradually being repaired through debt reduction and rising cash, while R&D and innovation pipelines in both segments support differentiation. Deep relationships with major financial institutions and global industrial customers create meaningful barriers to entry.
The most prominent risks are on the income statement and in the capital structure. Profitability has become volatile, with a recent swing to a sizable net loss and negative EPS, driven by rising overhead and large non‑operating items. Equity and retained earnings remain deeply negative, indicating a history of losses and leverage that still needs to be worked through. Strategically, GPGI faces rapid change in payments and crypto‑security, cyclicality in industrial capex, customer concentration, and ongoing integration and execution risk across very different businesses.
The forward picture is mixed but not static. On one side, rising revenue, strong gross margins, growing free cash flow, better liquidity, and active deleveraging suggest improving underlying business health. On the other, unstable earnings, a still‑fragile equity position, and exposure to fast‑moving markets mean there is limited room for strategic missteps. Future performance will depend heavily on whether management can keep converting revenue growth into stable cash flows, control overhead, continue paying down debt, and turn its innovation agenda into durable, profitable growth across both CompoSecure and Husky.
About GPGI, Inc.
https://gpgi.comGPGI, Inc. operates as a diversified, multi-industry compounder comprised of companies in various industries. The company engages in acquiring, owning, and scaling high-quality businesses. The company's business segments include CompoSecure, a metal payment cards, security, and authentication solutions provider; and Husky Technologies, a manufacturer of injection molding machines and systems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.94M ▲ | $-174.7M ▼ | 0% | $-1.58 ▼ | $-184.53M ▼ |
| Q2-2025 | $0 ▼ | $2.66M ▼ | $-26.13M ▼ | 0% ▼ | $-0.26 ▼ | $-66.8M ▼ |
| Q1-2025 | $59.82M ▼ | $22.7M ▼ | $21.49M ▲ | 35.93% ▲ | $0.21 ▲ | $37.04M ▲ |
| Q4-2024 | $100.86M ▼ | $36.93M ▲ | $-48.36M ▼ | -47.95% ▼ | $-0.53 ▲ | $-43.98M ▲ |
| Q3-2024 | $107.14M | $26.32M | $-42.06M | -39.26% | $-1.1 | $-77.13M |
What's going well?
There is little positive to highlight: the company has no debt costs and is not spending on R&D or marketing, which keeps some expenses down.
What's concerning?
No revenue for two straight quarters, losses have exploded, costs are rising, and a big negative 'other' expense hit the bottom line. Shareholders are also being diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.36M ▲ | $505.48M ▲ | $353.01M ▼ | $152.47M ▲ |
| Q2-2025 | $4.81M ▼ | $317.3M ▲ | $423.67M ▲ | $-106.38M ▼ |
| Q1-2025 | $9.51M ▼ | $292.32M ▼ | $379.63M ▼ | $-87.31M ▲ |
| Q4-2024 | $77.46M ▲ | $478.23M ▲ | $621.68M ▼ | $-143.45M ▲ |
| Q3-2024 | $52.67M | $435.44M | $720.45M | $-285.01M |
What's financially strong about this company?
The company has no debt, a big jump in cash, and a healthy buffer of current assets over liabilities. Equity is now positive, and the asset base is high quality with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company has no physical assets or inventory, so its business model may be asset-light but also less stable in downturns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.7M ▼ | $-11.94M ▼ | $0 ▲ | $134.5M ▲ | $122.55M ▲ | $-11.94M ▼ |
| Q1-2025 | $21.49M ▲ | $3.01M ▼ | $-60.69M ▼ | $-10.28M ▼ | $-67.95M ▼ | $2.62M ▼ |
| Q4-2024 | $-48.36M ▼ | $35.2M ▲ | $-4.43M ▼ | $-5.98M ▲ | $24.79M ▲ | $33.3M ▲ |
| Q3-2024 | $-42.06M ▼ | $26.25M ▼ | $-1.98M ▼ | $-6.98M ▲ | $17.28M ▲ | $24.26M ▼ |
| Q2-2024 | $11.1M | $32.25M | $-1.91M | $-50.09M | $-19.75M | $30.34M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash ($137.2 million) from investors this quarter, giving it a decent cash cushion for now. Working capital movements also temporarily helped cash flow.
What are the cash flow concerns?
Core operations are burning cash, and the company is highly dependent on selling new shares to survive. This dilutes existing shareholders and is not a sustainable long-term strategy.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GPGI, Inc.'s financial evolution and strategic trajectory over the past five years.
GPGI combines strong niche positions—premium metal payment cards and advanced injection molding—with high gross margins, improving liquidity, and a track record of growing operating and free cash flow. Its balance sheet is gradually being repaired through debt reduction and rising cash, while R&D and innovation pipelines in both segments support differentiation. Deep relationships with major financial institutions and global industrial customers create meaningful barriers to entry.
The most prominent risks are on the income statement and in the capital structure. Profitability has become volatile, with a recent swing to a sizable net loss and negative EPS, driven by rising overhead and large non‑operating items. Equity and retained earnings remain deeply negative, indicating a history of losses and leverage that still needs to be worked through. Strategically, GPGI faces rapid change in payments and crypto‑security, cyclicality in industrial capex, customer concentration, and ongoing integration and execution risk across very different businesses.
The forward picture is mixed but not static. On one side, rising revenue, strong gross margins, growing free cash flow, better liquidity, and active deleveraging suggest improving underlying business health. On the other, unstable earnings, a still‑fragile equity position, and exposure to fast‑moving markets mean there is limited room for strategic missteps. Future performance will depend heavily on whether management can keep converting revenue growth into stable cash flows, control overhead, continue paying down debt, and turn its innovation agenda into durable, profitable growth across both CompoSecure and Husky.

CEO
Jonathan C. Wilk
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 110
Ratings Snapshot
Rating : C

