GRAB
GRAB
Grab Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $906M ▲ | $302M ▼ | $171M ▲ | 18.87% ▲ | $0.04 ▲ | $144M ▲ |
| Q3-2025 | $873M ▲ | $355M ▲ | $37M ▲ | 4.24% ▼ | $0.01 ▲ | $112M ▲ |
| Q2-2025 | $819M ▲ | $347M ▲ | $35M ▲ | 4.27% ▲ | $0.01 ▼ | $96M ▲ |
| Q1-2025 | $773M ▲ | $345M ▲ | $24M ▼ | 3.1% ▼ | $0.01 ▲ | $69M ▲ |
| Q4-2024 | $764M | $330M | $26M | 3.4% | $0.01 | $34M |
What's going well?
Profits soared as the company kept costs in check and grew revenue. Margins are much better, and operating efficiency is improving. The business is now solidly profitable.
What's concerning?
Share dilution is increasing, which can hurt existing shareholders. Some profit came from other income, not just core operations, and R&D spending fell, which could impact future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.8B ▼ | $11.98B ▲ | $5.23B ▲ | $6.73B ▲ |
| Q3-2025 | $6.93B ▼ | $11.36B ▲ | $4.84B ▲ | $6.47B ▲ |
| Q2-2025 | $6.97B ▲ | $11.14B ▲ | $4.78B ▲ | $6.36B ▼ |
| Q1-2025 | $5.88B ▲ | $9.64B ▲ | $3.17B ▲ | $6.48B ▲ |
| Q4-2024 | $5.63B | $9.29B | $2.94B | $6.4B |
What's financially strong about this company?
GRAB has a big cash cushion ($6.8B), low debt, and a high-quality asset base with little tied up in risky intangibles. They can easily cover their bills and have positive equity.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost a lot of money over time. Receivables are rising faster than usual, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $171M ▲ | $94M ▲ | $63M ▲ | $-32M ▲ | $153M ▲ | $49M ▲ |
| Q3-2025 | $38M ▼ | $-127M ▼ | $-407M ▼ | $-51M ▼ | $-600M ▼ | $-159M ▼ |
| Q2-2025 | $43M ▲ | $64M ▼ | $-257M ▼ | $1.19B ▲ | $1.05B ▲ | $51M ▼ |
| Q1-2025 | $24M ▼ | $73M ▼ | $-213M ▼ | $0 ▲ | $-136M ▼ | $57M ▼ |
| Q4-2024 | $27M | $253M | $8M | $-64M | $79M | $223M |
What's strong about this company's cash flow?
GRAB turned around its cash flow, moving from a large cash burn to positive free cash flow and operating cash generation. The company is now self-funding, paying down debt, and has a strong cash cushion.
What are the cash flow concerns?
Working capital is a concern, with a big increase in money owed by customers. Stock-based compensation remains high, causing ongoing dilution. The improvement may not be sustainable if receivables keep rising.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grab Holdings Limited's financial evolution and strategic trajectory over the past five years.
Grab’s key strengths include its leading super‑app position in Southeast Asia, strong brand and network effects, and a business model that now combines high growth with emerging profitability. It has demonstrated substantial improvements in margins, operating efficiency, and cash generation while keeping capital spending modest. Technological assets—particularly in AI, mapping, and payments—along with deep local knowledge and an expanding suite of financial and enterprise services, provide multiple levers for further growth and monetization.
Major risks center on competition, financial structure, and execution. The company operates in crowded, fast‑moving markets where pricing pressure and high customer incentives can quickly erode margins. Despite recent profits, it still carries a large accumulated loss balance and has increased its reliance on short‑term debt, which tightens liquidity and raises refinancing risk. Regulatory changes in transport, payments, and digital banking, as well as missteps in scaling new initiatives like autonomous mobility or digital lending, could also challenge its progress.
Overall, Grab appears to be at an inflection point, shifting from a growth‑at‑all‑costs story to one of scaling a more disciplined, profitable platform. The outlook is favorable if it can sustain revenue growth, hold or improve margins, and carefully manage its balance sheet as it broadens into financial services and enterprise offerings. However, the path forward is unlikely to be smooth, given competitive and regulatory pressures, so the quality of execution and risk management will be crucial in determining how much of its potential it ultimately realizes.
About Grab Holdings Limited
https://www.grab.com/sgGrab Holdings Limited provides superapps that allows access to mobility, delivery, financial services, and enterprise offerings through its mobile application in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company is headquartered in Singapore.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $906M ▲ | $302M ▼ | $171M ▲ | 18.87% ▲ | $0.04 ▲ | $144M ▲ |
| Q3-2025 | $873M ▲ | $355M ▲ | $37M ▲ | 4.24% ▼ | $0.01 ▲ | $112M ▲ |
| Q2-2025 | $819M ▲ | $347M ▲ | $35M ▲ | 4.27% ▲ | $0.01 ▼ | $96M ▲ |
| Q1-2025 | $773M ▲ | $345M ▲ | $24M ▼ | 3.1% ▼ | $0.01 ▲ | $69M ▲ |
| Q4-2024 | $764M | $330M | $26M | 3.4% | $0.01 | $34M |
What's going well?
Profits soared as the company kept costs in check and grew revenue. Margins are much better, and operating efficiency is improving. The business is now solidly profitable.
What's concerning?
Share dilution is increasing, which can hurt existing shareholders. Some profit came from other income, not just core operations, and R&D spending fell, which could impact future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.8B ▼ | $11.98B ▲ | $5.23B ▲ | $6.73B ▲ |
| Q3-2025 | $6.93B ▼ | $11.36B ▲ | $4.84B ▲ | $6.47B ▲ |
| Q2-2025 | $6.97B ▲ | $11.14B ▲ | $4.78B ▲ | $6.36B ▼ |
| Q1-2025 | $5.88B ▲ | $9.64B ▲ | $3.17B ▲ | $6.48B ▲ |
| Q4-2024 | $5.63B | $9.29B | $2.94B | $6.4B |
What's financially strong about this company?
GRAB has a big cash cushion ($6.8B), low debt, and a high-quality asset base with little tied up in risky intangibles. They can easily cover their bills and have positive equity.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost a lot of money over time. Receivables are rising faster than usual, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $171M ▲ | $94M ▲ | $63M ▲ | $-32M ▲ | $153M ▲ | $49M ▲ |
| Q3-2025 | $38M ▼ | $-127M ▼ | $-407M ▼ | $-51M ▼ | $-600M ▼ | $-159M ▼ |
| Q2-2025 | $43M ▲ | $64M ▼ | $-257M ▼ | $1.19B ▲ | $1.05B ▲ | $51M ▼ |
| Q1-2025 | $24M ▼ | $73M ▼ | $-213M ▼ | $0 ▲ | $-136M ▼ | $57M ▼ |
| Q4-2024 | $27M | $253M | $8M | $-64M | $79M | $223M |
What's strong about this company's cash flow?
GRAB turned around its cash flow, moving from a large cash burn to positive free cash flow and operating cash generation. The company is now self-funding, paying down debt, and has a strong cash cushion.
What are the cash flow concerns?
Working capital is a concern, with a big increase in money owed by customers. Stock-based compensation remains high, causing ongoing dilution. The improvement may not be sustainable if receivables keep rising.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grab Holdings Limited's financial evolution and strategic trajectory over the past five years.
Grab’s key strengths include its leading super‑app position in Southeast Asia, strong brand and network effects, and a business model that now combines high growth with emerging profitability. It has demonstrated substantial improvements in margins, operating efficiency, and cash generation while keeping capital spending modest. Technological assets—particularly in AI, mapping, and payments—along with deep local knowledge and an expanding suite of financial and enterprise services, provide multiple levers for further growth and monetization.
Major risks center on competition, financial structure, and execution. The company operates in crowded, fast‑moving markets where pricing pressure and high customer incentives can quickly erode margins. Despite recent profits, it still carries a large accumulated loss balance and has increased its reliance on short‑term debt, which tightens liquidity and raises refinancing risk. Regulatory changes in transport, payments, and digital banking, as well as missteps in scaling new initiatives like autonomous mobility or digital lending, could also challenge its progress.
Overall, Grab appears to be at an inflection point, shifting from a growth‑at‑all‑costs story to one of scaling a more disciplined, profitable platform. The outlook is favorable if it can sustain revenue growth, hold or improve margins, and carefully manage its balance sheet as it broadens into financial services and enterprise offerings. However, the path forward is unlikely to be smooth, given competitive and regulatory pressures, so the quality of execution and risk management will be crucial in determining how much of its potential it ultimately realizes.

CEO
Ping Yeow Tan
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 265
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
UBER TECHNOLOGIES, INC
Shares:535.9M
Value:$2.26B
SB INVESTMENT ADVISERS (UK) LTD
Shares:401.8M
Value:$1.7B
TOYOTA MOTOR CORP/
Shares:222.91M
Value:$940.66M
Summary
Showing Top 3 of 638

