GRABW - Grab Holdings Limited Stock Analysis | Stock Taper
Logo
Grab Holdings Limited

GRABW

Grab Holdings Limited NASDAQ
$0.11 -1.47% (-0.00)

Market Cap $439.62 M
52w High $0.60
52w Low $0.10
P/E -0.01
Volume 8.22K
Outstanding Shares 4.09B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $906M $302M $171M 18.87% $0.04 $144M
Q3-2025 $873M $355M $37M 4.24% $0.01 $112M
Q2-2025 $819M $347M $35M 4.27% $0.01 $96M
Q1-2025 $773M $345M $24M 3.1% $0.01 $69M
Q4-2024 $764M $330M $26M 3.4% $0.01 $34M

What's going well?

Profits surged, with net income up nearly fivefold and operating margins much better. The company kept costs in check while growing revenue, and other income gave results an extra boost.

What's concerning?

Dilution is rising, which can hurt per-share results for investors. R&D spending dropped, which could slow future growth, and a big chunk of profit came from other income, not core operations.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $6.8B $11.98B $5.23B $6.73B
Q3-2025 $6.93B $11.36B $4.84B $6.47B
Q2-2025 $6.97B $11.14B $4.78B $6.36B
Q1-2025 $5.88B $9.64B $3.17B $6.48B
Q4-2024 $5.63B $9.29B $2.94B $6.4B

What's financially strong about this company?

GRABW has a strong cash position, low debt, and most assets are high-quality and liquid. The company has no goodwill risk and a healthy equity cushion.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. Receivables are rising faster than payables, hinting at slower customer payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $171M $94M $63M $-32M $153M $49M
Q3-2025 $38M $-127M $-407M $-51M $-600M $-159M
Q2-2025 $43M $64M $-257M $1.19B $1.05B $51M
Q1-2025 $24M $73M $-213M $0 $-136M $57M
Q4-2024 $27M $253M $8M $-64M $79M $223M

What's strong about this company's cash flow?

GRABW went from burning cash to generating $49 million in free cash flow this quarter. Operating cash flow and net income both improved sharply, and the company is paying down debt while building a large cash reserve.

What are the cash flow concerns?

Working capital is a red flag, with a $694 million jump in receivables and higher inventory tying up cash. The improvement may not last if customers keep paying slower or if payables can't be stretched further.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Grab Holdings Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines strong top‑line growth with a clear turnaround in profitability and cash generation. It benefits from a leading position in a fast‑growing region, powerful network effects, and a broad, integrated suite of services. A substantial cash position, a capital‑light model, and a deep commitment to technology and data further reinforce its strategic flexibility and potential for long‑term value creation.

! Risks

Key risks include rising leverage and a sharp increase in short‑term liabilities, which make the balance sheet more sensitive to shocks than in prior years. Accumulated historical losses keep retained earnings deeply negative, leaving less room for future missteps. Competitive and regulatory pressures across mobility, delivery, and financial services remain high, and the business is still exposed to volatility in cash flows, financing conditions, and currency movements.

Outlook

Overall, the trajectory is encouraging: revenue is growing, margins have swung into positive territory, and free cash flow is now consistently positive. If Grab can sustain its operational discipline while continuing to innovate and defend its market position, its financial profile could keep strengthening. The medium‑term outlook, however, depends on balancing growth ambitions with prudent leverage, managing regulatory complexity, and navigating intense competition without slipping back into heavy cash burn or margin erosion.