GRABW
GRABW
Grab Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $906M ▲ | $302M ▼ | $171M ▲ | 18.87% ▲ | $0.04 ▲ | $144M ▲ |
| Q3-2025 | $873M ▲ | $355M ▲ | $37M ▲ | 4.24% ▼ | $0.01 ▲ | $112M ▲ |
| Q2-2025 | $819M ▲ | $347M ▲ | $35M ▲ | 4.27% ▲ | $0.01 ▼ | $96M ▲ |
| Q1-2025 | $773M ▲ | $345M ▲ | $24M ▼ | 3.1% ▼ | $0.01 ▲ | $69M ▲ |
| Q4-2024 | $764M | $330M | $26M | 3.4% | $0.01 | $34M |
What's going well?
Profits surged, with net income up nearly fivefold and operating margins much better. The company kept costs in check while growing revenue, and other income gave results an extra boost.
What's concerning?
Dilution is rising, which can hurt per-share results for investors. R&D spending dropped, which could slow future growth, and a big chunk of profit came from other income, not core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.8B ▼ | $11.98B ▲ | $5.23B ▲ | $6.73B ▲ |
| Q3-2025 | $6.93B ▼ | $11.36B ▲ | $4.84B ▲ | $6.47B ▲ |
| Q2-2025 | $6.97B ▲ | $11.14B ▲ | $4.78B ▲ | $6.36B ▼ |
| Q1-2025 | $5.88B ▲ | $9.64B ▲ | $3.17B ▲ | $6.48B ▲ |
| Q4-2024 | $5.63B | $9.29B | $2.94B | $6.4B |
What's financially strong about this company?
GRABW has a strong cash position, low debt, and most assets are high-quality and liquid. The company has no goodwill risk and a healthy equity cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables are rising faster than payables, hinting at slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $171M ▲ | $94M ▲ | $63M ▲ | $-32M ▲ | $153M ▲ | $49M ▲ |
| Q3-2025 | $38M ▼ | $-127M ▼ | $-407M ▼ | $-51M ▼ | $-600M ▼ | $-159M ▼ |
| Q2-2025 | $43M ▲ | $64M ▼ | $-257M ▼ | $1.19B ▲ | $1.05B ▲ | $51M ▼ |
| Q1-2025 | $24M ▼ | $73M ▼ | $-213M ▼ | $0 ▲ | $-136M ▼ | $57M ▼ |
| Q4-2024 | $27M | $253M | $8M | $-64M | $79M | $223M |
What's strong about this company's cash flow?
GRABW went from burning cash to generating $49 million in free cash flow this quarter. Operating cash flow and net income both improved sharply, and the company is paying down debt while building a large cash reserve.
What are the cash flow concerns?
Working capital is a red flag, with a $694 million jump in receivables and higher inventory tying up cash. The improvement may not last if customers keep paying slower or if payables can't be stretched further.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grab Holdings Limited's financial evolution and strategic trajectory over the past five years.
The company combines strong top‑line growth with a clear turnaround in profitability and cash generation. It benefits from a leading position in a fast‑growing region, powerful network effects, and a broad, integrated suite of services. A substantial cash position, a capital‑light model, and a deep commitment to technology and data further reinforce its strategic flexibility and potential for long‑term value creation.
Key risks include rising leverage and a sharp increase in short‑term liabilities, which make the balance sheet more sensitive to shocks than in prior years. Accumulated historical losses keep retained earnings deeply negative, leaving less room for future missteps. Competitive and regulatory pressures across mobility, delivery, and financial services remain high, and the business is still exposed to volatility in cash flows, financing conditions, and currency movements.
Overall, the trajectory is encouraging: revenue is growing, margins have swung into positive territory, and free cash flow is now consistently positive. If Grab can sustain its operational discipline while continuing to innovate and defend its market position, its financial profile could keep strengthening. The medium‑term outlook, however, depends on balancing growth ambitions with prudent leverage, managing regulatory complexity, and navigating intense competition without slipping back into heavy cash burn or margin erosion.
About Grab Holdings Limited
https://www.grab.com/sgGrab Holdings Limited operates a transportation and fintech platform in Southeast Asia. It offers a range of services, including mobility, food, package and grocery delivery services, mobile payments, and financial services. Grab Holdings Limited company was founded in 2012 and is based in Singapore.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $906M ▲ | $302M ▼ | $171M ▲ | 18.87% ▲ | $0.04 ▲ | $144M ▲ |
| Q3-2025 | $873M ▲ | $355M ▲ | $37M ▲ | 4.24% ▼ | $0.01 ▲ | $112M ▲ |
| Q2-2025 | $819M ▲ | $347M ▲ | $35M ▲ | 4.27% ▲ | $0.01 ▼ | $96M ▲ |
| Q1-2025 | $773M ▲ | $345M ▲ | $24M ▼ | 3.1% ▼ | $0.01 ▲ | $69M ▲ |
| Q4-2024 | $764M | $330M | $26M | 3.4% | $0.01 | $34M |
What's going well?
Profits surged, with net income up nearly fivefold and operating margins much better. The company kept costs in check while growing revenue, and other income gave results an extra boost.
What's concerning?
Dilution is rising, which can hurt per-share results for investors. R&D spending dropped, which could slow future growth, and a big chunk of profit came from other income, not core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.8B ▼ | $11.98B ▲ | $5.23B ▲ | $6.73B ▲ |
| Q3-2025 | $6.93B ▼ | $11.36B ▲ | $4.84B ▲ | $6.47B ▲ |
| Q2-2025 | $6.97B ▲ | $11.14B ▲ | $4.78B ▲ | $6.36B ▼ |
| Q1-2025 | $5.88B ▲ | $9.64B ▲ | $3.17B ▲ | $6.48B ▲ |
| Q4-2024 | $5.63B | $9.29B | $2.94B | $6.4B |
What's financially strong about this company?
GRABW has a strong cash position, low debt, and most assets are high-quality and liquid. The company has no goodwill risk and a healthy equity cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables are rising faster than payables, hinting at slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $171M ▲ | $94M ▲ | $63M ▲ | $-32M ▲ | $153M ▲ | $49M ▲ |
| Q3-2025 | $38M ▼ | $-127M ▼ | $-407M ▼ | $-51M ▼ | $-600M ▼ | $-159M ▼ |
| Q2-2025 | $43M ▲ | $64M ▼ | $-257M ▼ | $1.19B ▲ | $1.05B ▲ | $51M ▼ |
| Q1-2025 | $24M ▼ | $73M ▼ | $-213M ▼ | $0 ▲ | $-136M ▼ | $57M ▼ |
| Q4-2024 | $27M | $253M | $8M | $-64M | $79M | $223M |
What's strong about this company's cash flow?
GRABW went from burning cash to generating $49 million in free cash flow this quarter. Operating cash flow and net income both improved sharply, and the company is paying down debt while building a large cash reserve.
What are the cash flow concerns?
Working capital is a red flag, with a $694 million jump in receivables and higher inventory tying up cash. The improvement may not last if customers keep paying slower or if payables can't be stretched further.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Grab Holdings Limited's financial evolution and strategic trajectory over the past five years.
The company combines strong top‑line growth with a clear turnaround in profitability and cash generation. It benefits from a leading position in a fast‑growing region, powerful network effects, and a broad, integrated suite of services. A substantial cash position, a capital‑light model, and a deep commitment to technology and data further reinforce its strategic flexibility and potential for long‑term value creation.
Key risks include rising leverage and a sharp increase in short‑term liabilities, which make the balance sheet more sensitive to shocks than in prior years. Accumulated historical losses keep retained earnings deeply negative, leaving less room for future missteps. Competitive and regulatory pressures across mobility, delivery, and financial services remain high, and the business is still exposed to volatility in cash flows, financing conditions, and currency movements.
Overall, the trajectory is encouraging: revenue is growing, margins have swung into positive territory, and free cash flow is now consistently positive. If Grab can sustain its operational discipline while continuing to innovate and defend its market position, its financial profile could keep strengthening. The medium‑term outlook, however, depends on balancing growth ambitions with prudent leverage, managing regulatory complexity, and navigating intense competition without slipping back into heavy cash burn or margin erosion.

CEO
Ping Yeow Tan
Compensation Summary
(Year )
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:2.95M
Value:$316.76K
CLEARLAKE CAPITAL GROUP, L.P.
Shares:500K
Value:$53.75K
JANUS HENDERSON GROUP PLC
Shares:403.75K
Value:$43.4K
Summary
Showing Top 3 of 22

