GRAL
GRAL
GRAIL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.6M ▲ | $85.28M ▼ | $-99.18M ▼ | -227.48% ▲ | $-2.44 ▲ | $-92.08M ▼ |
| Q3-2025 | $36.19M ▲ | $111.56M ▼ | $-88.98M ▲ | -245.83% ▲ | $-2.46 ▲ | $-79.74M ▲ |
| Q2-2025 | $35.54M ▲ | $141.08M ▲ | $-113.98M ▼ | -320.69% ▲ | $-3.18 ▼ | $-91.68M ▲ |
| Q1-2025 | $31.84M ▼ | $133.68M ▲ | $-106.21M ▼ | -333.61% ▼ | $-3.1 ▼ | $-114.33M ▼ |
| Q4-2024 | $38.25M | $120.97M | $-97.07M | -253.75% | $-2.89 | $-97.5M |
What's going well?
Sales grew 20% this quarter, and gross profit losses narrowed a bit. The company is investing heavily in R&D, which could pay off if growth continues.
What's concerning?
Losses are still very large, and the company spends much more than it earns. Share dilution is high, and there's no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $904.43M ▲ | $2.92B ▲ | $344.15M ▼ | $2.58B ▲ |
| Q3-2025 | $540.13M ▼ | $2.6B ▼ | $361.07M ▼ | $2.24B ▼ |
| Q2-2025 | $602.75M ▼ | $2.7B ▼ | $387.91M ▼ | $2.31B ▼ |
| Q1-2025 | $674.58M ▼ | $2.85B ▼ | $433.94M ▼ | $2.41B ▼ |
| Q4-2024 | $763.47M | $2.98B | $479.9M | $2.5B |
What's financially strong about this company?
GRAL is sitting on $904 million in cash and investments, with almost no short-term debt and a current ratio of 12x. Shareholder equity is high and rising, and the company has no goodwill risk.
What are the financial risks or weaknesses?
Most assets are intangible, which may be harder to value or sell if business weakens. Retained earnings are deeply negative, showing a history of losses, and debt has increased (though still low overall).
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-99.18M ▼ | $-63.78M ▼ | $-236.7M ▼ | $423.32M ▲ | $122.83M ▲ | $-62.97M ▲ |
| Q3-2025 | $-88.98M ▲ | $-63.24M ▲ | $66.67M ▼ | $0 | $3.09M ▲ | $-63.63M ▲ |
| Q2-2025 | $-113.98M ▼ | $-76.97M ▲ | $70.37M ▲ | $0 | $-6.47M ▲ | $-77.33M ▲ |
| Q1-2025 | $-106.21M ▼ | $-95.01M ▼ | $14.61M ▲ | $0 | $-80.34M ▲ | $-95.07M ▼ |
| Q4-2024 | $-97.07M | $-93.49M | $-546.11M | $0 | $-639.89M | $-93.79M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Americas | $30.00M ▲ | $0 ▼ | $0 ▲ |
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GRAIL, Inc.'s financial evolution and strategic trajectory over the past five years.
GRAL combines a leading position in a potentially transformative diagnostic category with visible operational progress. Revenue is growing strongly, gross margins have turned positive, losses are narrowing, and liquidity is robust with low net debt. The company’s technology, clinical evidence, and partnerships create a meaningful competitive moat in multi‑cancer early detection, supported by a sizeable patent portfolio and first‑mover advantages.
At the same time, the business remains structurally risky. It is still deeply unprofitable, with persistent negative operating and free cash flow and a history of large cumulative losses that have eroded equity. The balance sheet has shrunk and relies heavily on intangibles, while ongoing cash burn creates dependence on external funding. Commercial success is not guaranteed, as the MCED market is early, reimbursement and regulation are evolving, and competition from larger diagnostics and biotech players is intensifying.
Looking ahead, GRAL’s trajectory will likely hinge on three things: securing regulatory approvals and broad reimbursement for Galleri, sustaining revenue growth while continuing to improve margins and cash burn, and deciding when and how aggressively to re‑invest in its broader pipeline. If the company can convert its scientific and clinical lead into a widely adopted, reimbursed standard of care, its financial metrics could improve meaningfully over time. If adoption, funding, or competitive dynamics fall short, the current combination of high cash burn and eroded equity will remain a central concern. Overall, the story is one of high potential balanced by high execution and financing risk.
About GRAIL, Inc.
https://grail.comGRAIL, Inc., a biotechnology company, focuses on developing technologies for early cancer detection. The company develops Galleri, a screening test for asymptomatic individuals over 50 years of age; and DAC, a diagnostic aid for cancer tests to accelerate diagnostic resolution for patients for whom there is a clinical suspicion of cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.6M ▲ | $85.28M ▼ | $-99.18M ▼ | -227.48% ▲ | $-2.44 ▲ | $-92.08M ▼ |
| Q3-2025 | $36.19M ▲ | $111.56M ▼ | $-88.98M ▲ | -245.83% ▲ | $-2.46 ▲ | $-79.74M ▲ |
| Q2-2025 | $35.54M ▲ | $141.08M ▲ | $-113.98M ▼ | -320.69% ▲ | $-3.18 ▼ | $-91.68M ▲ |
| Q1-2025 | $31.84M ▼ | $133.68M ▲ | $-106.21M ▼ | -333.61% ▼ | $-3.1 ▼ | $-114.33M ▼ |
| Q4-2024 | $38.25M | $120.97M | $-97.07M | -253.75% | $-2.89 | $-97.5M |
What's going well?
Sales grew 20% this quarter, and gross profit losses narrowed a bit. The company is investing heavily in R&D, which could pay off if growth continues.
What's concerning?
Losses are still very large, and the company spends much more than it earns. Share dilution is high, and there's no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $904.43M ▲ | $2.92B ▲ | $344.15M ▼ | $2.58B ▲ |
| Q3-2025 | $540.13M ▼ | $2.6B ▼ | $361.07M ▼ | $2.24B ▼ |
| Q2-2025 | $602.75M ▼ | $2.7B ▼ | $387.91M ▼ | $2.31B ▼ |
| Q1-2025 | $674.58M ▼ | $2.85B ▼ | $433.94M ▼ | $2.41B ▼ |
| Q4-2024 | $763.47M | $2.98B | $479.9M | $2.5B |
What's financially strong about this company?
GRAL is sitting on $904 million in cash and investments, with almost no short-term debt and a current ratio of 12x. Shareholder equity is high and rising, and the company has no goodwill risk.
What are the financial risks or weaknesses?
Most assets are intangible, which may be harder to value or sell if business weakens. Retained earnings are deeply negative, showing a history of losses, and debt has increased (though still low overall).
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-99.18M ▼ | $-63.78M ▼ | $-236.7M ▼ | $423.32M ▲ | $122.83M ▲ | $-62.97M ▲ |
| Q3-2025 | $-88.98M ▲ | $-63.24M ▲ | $66.67M ▼ | $0 | $3.09M ▲ | $-63.63M ▲ |
| Q2-2025 | $-113.98M ▼ | $-76.97M ▲ | $70.37M ▲ | $0 | $-6.47M ▲ | $-77.33M ▲ |
| Q1-2025 | $-106.21M ▼ | $-95.01M ▼ | $14.61M ▲ | $0 | $-80.34M ▲ | $-95.07M ▼ |
| Q4-2024 | $-97.07M | $-93.49M | $-546.11M | $0 | $-639.89M | $-93.79M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Americas | $30.00M ▲ | $0 ▼ | $0 ▲ |
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GRAIL, Inc.'s financial evolution and strategic trajectory over the past five years.
GRAL combines a leading position in a potentially transformative diagnostic category with visible operational progress. Revenue is growing strongly, gross margins have turned positive, losses are narrowing, and liquidity is robust with low net debt. The company’s technology, clinical evidence, and partnerships create a meaningful competitive moat in multi‑cancer early detection, supported by a sizeable patent portfolio and first‑mover advantages.
At the same time, the business remains structurally risky. It is still deeply unprofitable, with persistent negative operating and free cash flow and a history of large cumulative losses that have eroded equity. The balance sheet has shrunk and relies heavily on intangibles, while ongoing cash burn creates dependence on external funding. Commercial success is not guaranteed, as the MCED market is early, reimbursement and regulation are evolving, and competition from larger diagnostics and biotech players is intensifying.
Looking ahead, GRAL’s trajectory will likely hinge on three things: securing regulatory approvals and broad reimbursement for Galleri, sustaining revenue growth while continuing to improve margins and cash burn, and deciding when and how aggressively to re‑invest in its broader pipeline. If the company can convert its scientific and clinical lead into a widely adopted, reimbursed standard of care, its financial metrics could improve meaningfully over time. If adoption, funding, or competitive dynamics fall short, the current combination of high cash burn and eroded equity will remain a central concern. Overall, the story is one of high potential balanced by high execution and financing risk.

CEO
Robert P. Ragusa
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 139
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.96M
Value:$157.47M
FARALLON CAPITAL MANAGEMENT LLC
Shares:2.34M
Value:$124.7M
BAKER BROS. ADVISORS LP
Shares:2.09M
Value:$111M
Summary
Showing Top 3 of 443

