GRAL - GRAIL, Inc. Stock Analysis | Stock Taper
Logo
GRAIL, Inc.

GRAL

GRAIL, Inc. NASDAQ
$53.23 -8.38% (-4.87)

Market Cap $2.08 B
52w High $118.84
52w Low $20.44
P/E -4.99
Volume 1.95M
Outstanding Shares 38.98M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $43.6M $85.28M $-99.18M -227.48% $-2.44 $-92.08M
Q3-2025 $36.19M $111.56M $-88.98M -245.83% $-2.46 $-79.74M
Q2-2025 $35.54M $141.08M $-113.98M -320.69% $-3.18 $-91.68M
Q1-2025 $31.84M $133.68M $-106.21M -333.61% $-3.1 $-114.33M
Q4-2024 $38.25M $120.97M $-97.07M -253.75% $-2.89 $-97.5M

What's going well?

Sales grew 20% this quarter, and gross profit losses narrowed a bit. The company is investing heavily in R&D, which could pay off if growth continues.

What's concerning?

Losses are still very large, and the company spends much more than it earns. Share dilution is high, and there's no sign of profitability yet.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $904.43M $2.92B $344.15M $2.58B
Q3-2025 $540.13M $2.6B $361.07M $2.24B
Q2-2025 $602.75M $2.7B $387.91M $2.31B
Q1-2025 $674.58M $2.85B $433.94M $2.41B
Q4-2024 $763.47M $2.98B $479.9M $2.5B

What's financially strong about this company?

GRAL is sitting on $904 million in cash and investments, with almost no short-term debt and a current ratio of 12x. Shareholder equity is high and rising, and the company has no goodwill risk.

What are the financial risks or weaknesses?

Most assets are intangible, which may be harder to value or sell if business weakens. Retained earnings are deeply negative, showing a history of losses, and debt has increased (though still low overall).

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-99.18M $-63.78M $-236.7M $423.32M $122.83M $-62.97M
Q3-2025 $-88.98M $-63.24M $66.67M $0 $3.09M $-63.63M
Q2-2025 $-113.98M $-76.97M $70.37M $0 $-6.47M $-77.33M
Q1-2025 $-106.21M $-95.01M $14.61M $0 $-80.34M $-95.07M
Q4-2024 $-97.07M $-93.49M $-546.11M $0 $-639.89M $-93.79M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025
Americas
Americas
$30.00M $0 $0
NonUS
NonUS
$0 $0 $0
UNITED STATES
UNITED STATES
$0 $30.00M $30.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at GRAIL, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

GRAL combines a leading position in a potentially transformative diagnostic category with visible operational progress. Revenue is growing strongly, gross margins have turned positive, losses are narrowing, and liquidity is robust with low net debt. The company’s technology, clinical evidence, and partnerships create a meaningful competitive moat in multi‑cancer early detection, supported by a sizeable patent portfolio and first‑mover advantages.

! Risks

At the same time, the business remains structurally risky. It is still deeply unprofitable, with persistent negative operating and free cash flow and a history of large cumulative losses that have eroded equity. The balance sheet has shrunk and relies heavily on intangibles, while ongoing cash burn creates dependence on external funding. Commercial success is not guaranteed, as the MCED market is early, reimbursement and regulation are evolving, and competition from larger diagnostics and biotech players is intensifying.

Outlook

Looking ahead, GRAL’s trajectory will likely hinge on three things: securing regulatory approvals and broad reimbursement for Galleri, sustaining revenue growth while continuing to improve margins and cash burn, and deciding when and how aggressively to re‑invest in its broader pipeline. If the company can convert its scientific and clinical lead into a widely adopted, reimbursed standard of care, its financial metrics could improve meaningfully over time. If adoption, funding, or competitive dynamics fall short, the current combination of high cash burn and eroded equity will remain a central concern. Overall, the story is one of high potential balanced by high execution and financing risk.