GRAL
GRAL
GRAIL Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $40.78M ▼ | $155.31M ▲ | $-93.19M ▲ | -228.48% ▼ | $-2.29 ▲ | $-88.73M ▼ |
| Q4-2025 | $43.6M ▲ | $113.28M ▲ | $-99.18M ▼ | -227.48% ▲ | $-2.44 ▲ | $-77.61M ▲ |
| Q3-2025 | $36.19M ▲ | $111.56M ▼ | $-88.98M ▲ | -245.83% ▲ | $-2.46 ▲ | $-79.74M ▲ |
| Q2-2025 | $35.54M ▲ | $141.08M ▲ | $-113.98M ▼ | -320.69% ▲ | $-3.18 ▼ | $-91.68M ▲ |
| Q1-2025 | $31.84M | $133.68M | $-106.21M | -333.61% | $-3.1 | $-107.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $823.11M ▼ | $2.8B ▼ | $302.79M ▼ | $2.5B ▼ |
| Q4-2025 | $904.43M ▲ | $2.92B ▲ | $344.15M ▼ | $2.58B ▲ |
| Q3-2025 | $540.13M ▼ | $2.6B ▼ | $361.07M ▼ | $2.24B ▼ |
| Q2-2025 | $602.75M ▼ | $2.7B ▼ | $387.91M ▼ | $2.31B ▼ |
| Q1-2025 | $674.58M | $2.85B | $433.94M | $2.41B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-93.19M ▲ | $-86.99M ▼ | $-93.44M ▲ | $0 ▼ | $-180.38M ▼ | $-87.49M ▼ |
| Q4-2025 | $-99.18M ▼ | $-63.78M ▼ | $-236.7M ▼ | $423.32M ▲ | $122.83M ▲ | $-62.97M ▲ |
| Q3-2025 | $-88.98M ▲ | $-63.24M ▲ | $66.67M ▼ | $0 | $3.09M ▲ | $-63.63M ▲ |
| Q2-2025 | $-113.98M ▼ | $-76.97M ▲ | $70.37M ▲ | $0 | $-6.47M ▲ | $-77.33M ▲ |
| Q1-2025 | $-106.21M | $-95.01M | $14.61M | $0 | $-80.34M | $-95.07M |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ | $40.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GRAIL Inc.'s financial evolution and strategic trajectory over the past five years.
GRAL combines a leading position in a potentially transformative diagnostic category with visible operational progress. Revenue is growing strongly, gross margins have turned positive, losses are narrowing, and liquidity is robust with low net debt. The company’s technology, clinical evidence, and partnerships create a meaningful competitive moat in multi‑cancer early detection, supported by a sizeable patent portfolio and first‑mover advantages.
At the same time, the business remains structurally risky. It is still deeply unprofitable, with persistent negative operating and free cash flow and a history of large cumulative losses that have eroded equity. The balance sheet has shrunk and relies heavily on intangibles, while ongoing cash burn creates dependence on external funding. Commercial success is not guaranteed, as the MCED market is early, reimbursement and regulation are evolving, and competition from larger diagnostics and biotech players is intensifying.
Looking ahead, GRAL’s trajectory will likely hinge on three things: securing regulatory approvals and broad reimbursement for Galleri, sustaining revenue growth while continuing to improve margins and cash burn, and deciding when and how aggressively to re‑invest in its broader pipeline. If the company can convert its scientific and clinical lead into a widely adopted, reimbursed standard of care, its financial metrics could improve meaningfully over time. If adoption, funding, or competitive dynamics fall short, the current combination of high cash burn and eroded equity will remain a central concern. Overall, the story is one of high potential balanced by high execution and financing risk.
About GRAIL Inc.
http://www.grail.comGRAIL, Inc., a commercial-stage healthcare company, provides multi-cancer early detection testing and services in the United States and internationally. It offers Galleri, a cancer screening test for asymptomatic individuals over 50 years of age; and a diagnostic aid for cancer tests to accelerate diagnostic resolution for patients with clinical suspicion of cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $40.78M ▼ | $155.31M ▲ | $-93.19M ▲ | -228.48% ▼ | $-2.29 ▲ | $-88.73M ▼ |
| Q4-2025 | $43.6M ▲ | $113.28M ▲ | $-99.18M ▼ | -227.48% ▲ | $-2.44 ▲ | $-77.61M ▲ |
| Q3-2025 | $36.19M ▲ | $111.56M ▼ | $-88.98M ▲ | -245.83% ▲ | $-2.46 ▲ | $-79.74M ▲ |
| Q2-2025 | $35.54M ▲ | $141.08M ▲ | $-113.98M ▼ | -320.69% ▲ | $-3.18 ▼ | $-91.68M ▲ |
| Q1-2025 | $31.84M | $133.68M | $-106.21M | -333.61% | $-3.1 | $-107.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $823.11M ▼ | $2.8B ▼ | $302.79M ▼ | $2.5B ▼ |
| Q4-2025 | $904.43M ▲ | $2.92B ▲ | $344.15M ▼ | $2.58B ▲ |
| Q3-2025 | $540.13M ▼ | $2.6B ▼ | $361.07M ▼ | $2.24B ▼ |
| Q2-2025 | $602.75M ▼ | $2.7B ▼ | $387.91M ▼ | $2.31B ▼ |
| Q1-2025 | $674.58M | $2.85B | $433.94M | $2.41B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-93.19M ▲ | $-86.99M ▼ | $-93.44M ▲ | $0 ▼ | $-180.38M ▼ | $-87.49M ▼ |
| Q4-2025 | $-99.18M ▼ | $-63.78M ▼ | $-236.7M ▼ | $423.32M ▲ | $122.83M ▲ | $-62.97M ▲ |
| Q3-2025 | $-88.98M ▲ | $-63.24M ▲ | $66.67M ▼ | $0 | $3.09M ▲ | $-63.63M ▲ |
| Q2-2025 | $-113.98M ▼ | $-76.97M ▲ | $70.37M ▲ | $0 | $-6.47M ▲ | $-77.33M ▲ |
| Q1-2025 | $-106.21M | $-95.01M | $14.61M | $0 | $-80.34M | $-95.07M |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ | $40.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at GRAIL Inc.'s financial evolution and strategic trajectory over the past five years.
GRAL combines a leading position in a potentially transformative diagnostic category with visible operational progress. Revenue is growing strongly, gross margins have turned positive, losses are narrowing, and liquidity is robust with low net debt. The company’s technology, clinical evidence, and partnerships create a meaningful competitive moat in multi‑cancer early detection, supported by a sizeable patent portfolio and first‑mover advantages.
At the same time, the business remains structurally risky. It is still deeply unprofitable, with persistent negative operating and free cash flow and a history of large cumulative losses that have eroded equity. The balance sheet has shrunk and relies heavily on intangibles, while ongoing cash burn creates dependence on external funding. Commercial success is not guaranteed, as the MCED market is early, reimbursement and regulation are evolving, and competition from larger diagnostics and biotech players is intensifying.
Looking ahead, GRAL’s trajectory will likely hinge on three things: securing regulatory approvals and broad reimbursement for Galleri, sustaining revenue growth while continuing to improve margins and cash burn, and deciding when and how aggressively to re‑invest in its broader pipeline. If the company can convert its scientific and clinical lead into a widely adopted, reimbursed standard of care, its financial metrics could improve meaningfully over time. If adoption, funding, or competitive dynamics fall short, the current combination of high cash burn and eroded equity will remain a central concern. Overall, the story is one of high potential balanced by high execution and financing risk.

CEO
Robert Ragusa
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 138
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:4.03M
Value:$299.57M
FARALLON CAPITAL MANAGEMENT LLC
Shares:3.25M
Value:$241.94M
BLACKROCK, INC.
Shares:2.97M
Value:$220.74M
Summary
Showing Top 3 of 479

