GRRR
GRRR
Gorilla Technology Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.56M ▲ | $9.74M ▲ | $-2.75M ▼ | -7.72% ▼ | $-0.1 ▼ | $1.12M ▼ |
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M | $72.84M | $-58.62M | -172.71% | $-2.81 | $-61.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $104.83M ▼ | $271.41M ▲ | $75.33M ▲ | $196.08M ▼ |
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M | $153.8M | $80.69M | $73.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($110 million), giving it time to try to fix its operations. No shareholder dilution or new debt was added this quarter.
What are the cash flow concerns?
Cash burn from operations and free cash flow is rising. The business is highly dependent on outside funding, and working capital is getting worse with customers paying slower.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base for its size, healthy gross margins, and a strong balance sheet characterized by high cash, low debt, and ample liquidity. Technologically, Gorilla benefits from proprietary AI capabilities, patents, and deep experience in smart-city and security deployments, supported by strategic partnerships and an innovation-rich roadmap. Its niche focus and move toward more recurring software revenues provide a potential foundation for a more resilient business model over time.
Core risks stem from persistent net losses, heavy cash burn from operations, and dependence on external financing, which can lead to shareholder dilution and vulnerability if funding conditions tighten. Competitively, Gorilla operates in markets where large, well-capitalized technology companies are active, and it relies on winning and executing relatively few large, complex contracts, often with government or quasi-government entities. Historical accumulated losses and the lack of long-term profitability track record also add uncertainty around the company’s ability to translate its technology and pipeline into durable earnings.
The forward picture is that of a company with meaningful technological potential and a clear thematic tailwind—AI, security, and smart cities—but with a financial profile that is still in a transition phase. If Gorilla can convert its pipeline into recurring revenues, improve operating efficiency, and move from cash-consuming to cash-generating operations, its strong balance sheet and innovation capabilities could support a more stable future. Until those shifts are evident in multi-year results, however, the outlook remains balanced between opportunity and execution risk, with a high degree of uncertainty around the pace and reliability of improvement.
About Gorilla Technology Group Inc.
https://www.gorilla-technology.comGorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company operates through three segments: Video IoT, Security Convergence, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.56M ▲ | $9.74M ▲ | $-2.75M ▼ | -7.72% ▼ | $-0.1 ▼ | $1.12M ▼ |
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M | $72.84M | $-58.62M | -172.71% | $-2.81 | $-61.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $104.83M ▼ | $271.41M ▲ | $75.33M ▲ | $196.08M ▼ |
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M | $153.8M | $80.69M | $73.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($110 million), giving it time to try to fix its operations. No shareholder dilution or new debt was added this quarter.
What are the cash flow concerns?
Cash burn from operations and free cash flow is rising. The business is highly dependent on outside funding, and working capital is getting worse with customers paying slower.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base for its size, healthy gross margins, and a strong balance sheet characterized by high cash, low debt, and ample liquidity. Technologically, Gorilla benefits from proprietary AI capabilities, patents, and deep experience in smart-city and security deployments, supported by strategic partnerships and an innovation-rich roadmap. Its niche focus and move toward more recurring software revenues provide a potential foundation for a more resilient business model over time.
Core risks stem from persistent net losses, heavy cash burn from operations, and dependence on external financing, which can lead to shareholder dilution and vulnerability if funding conditions tighten. Competitively, Gorilla operates in markets where large, well-capitalized technology companies are active, and it relies on winning and executing relatively few large, complex contracts, often with government or quasi-government entities. Historical accumulated losses and the lack of long-term profitability track record also add uncertainty around the company’s ability to translate its technology and pipeline into durable earnings.
The forward picture is that of a company with meaningful technological potential and a clear thematic tailwind—AI, security, and smart cities—but with a financial profile that is still in a transition phase. If Gorilla can convert its pipeline into recurring revenues, improve operating efficiency, and move from cash-consuming to cash-generating operations, its strong balance sheet and innovation capabilities could support a more stable future. Until those shifts are evident in multi-year results, however, the outlook remains balanced between opportunity and execution risk, with a high degree of uncertainty around the pace and reliability of improvement.

CEO
Jayesh Chandan
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-15 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ALYESKA INVESTMENT GROUP, L.P.
Shares:2.24M
Value:$28.1M
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:827.27K
Value:$10.36M
UBS GROUP AG
Shares:600.31K
Value:$7.52M
Summary
Showing Top 3 of 72

