GRRR
GRRR
Gorilla Technology Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M ▲ | $72.84M ▲ | $-58.62M ▼ | -172.71% ▼ | $-2.81 | $-61.67M ▼ |
| Q3-2024 | $20.05M | $15.51M | $-7.78M | -38.8% | $-2.81 | $-5.19M |
What's going well?
Sales jumped sharply, and the company turned a big loss into a nearly break-even result. Margins improved, and operating efficiency is getting better as costs rise slower than revenue.
What's concerning?
The company is still not quite profitable at the bottom line, and the big jump in share count dilutes existing shareholders. Heavy tax expense also weighed on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M ▲ | $153.8M | $80.69M | $73.1M |
| Q3-2024 | $21.7M | $153.8M | $80.69M | $73.1M |
What's financially strong about this company?
GRRR is sitting on over $110 million in cash, with very little debt and a strong equity position. Most assets are high quality and liquid, and the company can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Receivables are rising quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($110 million), giving it time to try to fix its operations. No shareholder dilution or new debt was added this quarter.
What are the cash flow concerns?
Cash burn from operations and free cash flow is rising. The business is highly dependent on outside funding, and working capital is getting worse with customers paying slower.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong top‑line growth, a significantly improved liquidity and leverage profile, and a distinctive competitive position in AI video analytics and smart‑infrastructure solutions. The company has demonstrated an ability to win large, complex projects and to raise capital when needed, which has shored up its balance sheet despite cumulative losses. Its mix of patents, edge AI capabilities, and long‑term government and infrastructure relationships gives it a degree of technological and commercial defensibility uncommon for a firm of its size.
Major concerns center on profitability, cash burn, and execution. Gorilla’s earnings have been highly volatile with only one clearly profitable year, and the latest period saw a sharp move back into deep losses along with worsening operating and free cash flows. The business remains dependent on external capital, which may become more expensive or harder to access, especially after a reverse stock split that hints at past share‑price pressure. Operationally, the company must execute flawlessly on very large, multi‑year projects in competitive, politically sensitive markets, all while keeping up with rapid advances in AI and security technology despite a leaner R&D budget.
Looking ahead, Gorilla appears positioned in attractive markets with substantial potential upside if it can convert and deliver its sizable project pipeline while stabilizing margins. The strengthened balance sheet and increased cash provide a window to make this transition, but the path is narrow: the company needs to move from growth at any cost to growth with improving economics. Overall, the story is one of promising technology and market opportunity weighed against significant financial and execution risk, with future outcomes highly dependent on contract delivery, cost control, and sustained innovation.
About Gorilla Technology Group Inc.
https://www.gorilla-technology.comGorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company operates through three segments: Video IoT, Security Convergence, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.48M ▲ | $9.45M ▼ | $-28.25K ▲ | -0.11% ▲ | $-0 ▲ | $1.91M ▲ |
| Q2-2025 | $21.07M ▲ | $11.94M ▲ | $-3.94M ▲ | -18.72% ▲ | $-0.2 ▲ | $-3.95M ▼ |
| Q1-2025 | $18.26M ▼ | $10.58M ▼ | $-4.56M ▲ | -24.96% ▲ | $-0.23 ▲ | $-3.3M ▲ |
| Q4-2024 | $33.94M ▲ | $72.84M ▲ | $-58.62M ▼ | -172.71% ▼ | $-2.81 | $-61.67M ▼ |
| Q3-2024 | $20.05M | $15.51M | $-7.78M | -38.8% | $-2.81 | $-5.19M |
What's going well?
Sales jumped sharply, and the company turned a big loss into a nearly break-even result. Margins improved, and operating efficiency is getting better as costs rise slower than revenue.
What's concerning?
The company is still not quite profitable at the bottom line, and the big jump in share count dilutes existing shareholders. Heavy tax expense also weighed on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $110.16M ▲ | $266.45M ▲ | $68.19M ▲ | $198.26M ▲ |
| Q2-2025 | $10.11M ▼ | $162.75M ▲ | $64.57M ▲ | $98.18M ▼ |
| Q1-2025 | $20.81M ▼ | $155.76M ▲ | $56.15M ▼ | $99.61M ▲ |
| Q4-2024 | $37.47M ▲ | $153.8M | $80.69M | $73.1M |
| Q3-2024 | $21.7M | $153.8M | $80.69M | $73.1M |
What's financially strong about this company?
GRRR is sitting on over $110 million in cash, with very little debt and a strong equity position. Most assets are high quality and liquid, and the company can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Receivables are rising quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-28.25K ▲ | $-2.56M ▼ | $5.11M ▲ | $98.47M ▲ | $100.04M ▲ | $-2.76M ▼ |
| Q2-2025 | $-4.43M ▼ | $-1.86M ▲ | $-5.8M ▼ | $-3.3M ▼ | $-10.7M ▼ | $-1.95M ▲ |
| Q1-2025 | $-3.76M ▲ | $-10.66M ▼ | $948.24K ▼ | $8.64M ▲ | $-885.39K ▼ | $-10.95M ▼ |
| Q4-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
| Q3-2024 | $-33.2M | $-9.2M | $8.55M | $5.23M | $0 | $-9.29M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($110 million), giving it time to try to fix its operations. No shareholder dilution or new debt was added this quarter.
What are the cash flow concerns?
Cash burn from operations and free cash flow is rising. The business is highly dependent on outside funding, and working capital is getting worse with customers paying slower.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Gorilla Technology Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong top‑line growth, a significantly improved liquidity and leverage profile, and a distinctive competitive position in AI video analytics and smart‑infrastructure solutions. The company has demonstrated an ability to win large, complex projects and to raise capital when needed, which has shored up its balance sheet despite cumulative losses. Its mix of patents, edge AI capabilities, and long‑term government and infrastructure relationships gives it a degree of technological and commercial defensibility uncommon for a firm of its size.
Major concerns center on profitability, cash burn, and execution. Gorilla’s earnings have been highly volatile with only one clearly profitable year, and the latest period saw a sharp move back into deep losses along with worsening operating and free cash flows. The business remains dependent on external capital, which may become more expensive or harder to access, especially after a reverse stock split that hints at past share‑price pressure. Operationally, the company must execute flawlessly on very large, multi‑year projects in competitive, politically sensitive markets, all while keeping up with rapid advances in AI and security technology despite a leaner R&D budget.
Looking ahead, Gorilla appears positioned in attractive markets with substantial potential upside if it can convert and deliver its sizable project pipeline while stabilizing margins. The strengthened balance sheet and increased cash provide a window to make this transition, but the path is narrow: the company needs to move from growth at any cost to growth with improving economics. Overall, the story is one of promising technology and market opportunity weighed against significant financial and execution risk, with future outcomes highly dependent on contract delivery, cost control, and sustained innovation.

CEO
Jayesh Chandan
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-15 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ALYESKA INVESTMENT GROUP, L.P.
Shares:2.24M
Value:$26.53M
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:827.27K
Value:$9.78M
UBS GROUP AG
Shares:600.31K
Value:$7.1M
Summary
Showing Top 3 of 72

