GSHD - Goosehead Insurance... Stock Analysis | Stock Taper
Logo
Goosehead Insurance, Inc

GSHD

Goosehead Insurance, Inc NASDAQ
$34.39 -2.38% (-0.84)

Market Cap $1.31 B
52w High $113.00
52w Low $33.68
Dividend Yield 5.56%
Frequency Special
P/E 30.17
Volume 847.17K
Outstanding Shares 24.84M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $93.08M $74.87M $4.89M 5.25% $0.2 $18.47M
Q4-2025 $105.26M $25.44M $12.43M 11.81% $0.5 $33.31M
Q3-2025 $90.44M $20.43M $7.91M 8.74% $0.31 $23.89M
Q2-2025 $94.03M $83.86M $5.15M 5.48% $0.2 $19.64M
Q1-2025 $75.58M $20.64M $2.34M 3.1% $0.09 $9.45M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $25.65M $392.81M $597M $-121.27M
Q4-2025 $34.39M $414.86M $577.65M $-95.5M
Q3-2025 $54.52M $403.6M $574.32M $-104.98M
Q2-2025 $95.62M $436.59M $567.18M $-78.59M
Q1-2025 $72.57M $412.56M $558.07M $-88.54M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $8.04M $22.87M $-7.14M $-24.58M $-8.85M $21.23M
Q4-2025 $20.83M $23.15M $-8.72M $-31.02M $-16.58M $23.05M
Q3-2025 $12.69M $24.21M $-6.46M $-58.85M $-41.1M $23.73M
Q2-2025 $8.28M $28.91M $-5.05M $-807K $23.05M $27.18M
Q1-2025 $2.65M $15.48M $-3.31M $2.43M $14.6M $12.13M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Agency Fees
Agency Fees
$0 $0 $0 $0
Contingent Commissions
Contingent Commissions
$0 $0 $20.00M $10.00M
Initial Franchise Fees
Initial Franchise Fees
$0 $0 $0 $0
Interest Income1
Interest Income1
$0 $0 $0 $0
New Business Commissions
New Business Commissions
$10.00M $10.00M $10.00M $10.00M
New Business Royalty Fees
New Business Royalty Fees
$10.00M $10.00M $10.00M $10.00M
Other Franchise Revenues
Other Franchise Revenues
$0 $0 $0 $0
Renewal Commissions
Renewal Commissions
$20.00M $20.00M $20.00M $20.00M
Renewal Royalty Fees
Renewal Royalty Fees
$50.00M $50.00M $40.00M $40.00M

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Goosehead Insurance, Inc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Goosehead combines strong top-line growth with rising profitability and robust cash generation, all within a relatively asset-light model. Its competitive position is anchored in proprietary technology, a scalable franchise and service platform, and a broad network of carriers and referral partners, which together drive high customer satisfaction and retention. The business converts a meaningful share of its revenue and earnings into free cash flow, enabling significant flexibility in capital allocation. Overall, the operating engine appears powerful and well aligned with long-term industry trends toward digital, choice-based insurance distribution.

! Risks

The main concerns lie on the balance sheet and capital structure. Persistent negative retained earnings, a recent swing back to negative equity, and a sharp rise in debt all point to elevated financial risk and a reduced cushion against shocks. Liquidity and working capital indicators have been inconsistent, making it harder to assess short-term resilience with confidence. In addition, earnings and cash flows are exposed to industry competition, regulatory and pricing cycles in personal lines insurance, the health of referral channels tied to housing and credit markets, and the execution demands of a large franchise network. Large and irregular shareholder payouts add another layer of potential volatility if not carefully matched to sustainable cash generation.

Outlook

If Goosehead can maintain its growth trajectory, continue improving margins, and keep its technology and franchise system ahead of peers, the underlying business outlook remains favorable. Its model aligns well with consumer preferences for digital tools combined with human advice and with carriers’ interest in efficient, data-driven distribution partners. The key questions looking forward are how quickly the company can repair and strengthen its balance sheet, how prudently it balances shareholder returns with financial flexibility, and how effectively it continues to innovate and execute at scale. The operating trends are encouraging, but the financial structure leaves less room for error, making ongoing monitoring of leverage, equity levels, and cash deployment particularly important.