GSIW - Garden Stage Limite... Stock Analysis | Stock Taper
Logo
Garden Stage Limited Ordinary Shares

GSIW

Garden Stage Limited Ordinary Shares NASDAQ
$0.11 -1.43% (-0.00)

Market Cap $24.00 M
52w High $1.79
52w Low $0.09
P/E -0.61
Volume 183.73K
Outstanding Shares 218.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2026 $3.4M $8.18M $-6.49M -190.96% $-0.11 $-6.45M
Q4-2025 $5.31M $4.12M $-1.04M -19.63% $-0.07 $-3.75M
Q2-2025 $90.2K $461.73K $-419.37K -464.94% $-0.03 $-410.04K
Q4-2024 $328.92K $2.25M $-1.92M -583.39% $-0.03 $-485.28K
Q2-2024 $95.85K $745.32K $15.25M 15.91K% $15.25M $-89.42K

What's going well?

Gross margins improved dramatically, meaning the company is keeping more from each sale. There are no big one-time charges distorting the results.

What's concerning?

Sales are falling fast, losses are much bigger, and operating costs are rising sharply. The huge jump in share count means each share is now worth less.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2026 $18.96M $32.41M $12.56M $19.85M
Q4-2025 $624.58K $15.9M $9.2M $6.7M
Q2-2025 $1.03M $2.01M $1.12M $888.5K
Q4-2024 $2.67M $16.58M $7.3M $9.29M
Q2-2024 $802.72K $1.03M $776.59K $254.94K

What's financially strong about this company?

The company is sitting on nearly $19 million in cash, with almost no debt and very few near-term bills. Most assets are high quality and liquid, and equity has more than doubled in one quarter.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. Receivables have jumped, which could mean customers are paying slower, and payables are also up, which may signal stretched supplier payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2026 $-6.49M $-3.41M $0 $14.57M $11.08M $-3.41M
Q4-2025 $-1.04M $-338.97K $-402 $263.49K $-84.44K $-339.37K
Q2-2025 $-419.37K $-103.68K $-27.9K $0 $-115.97K $-131.58K
Q4-2024 $-3.84M $-7.29M $-1.45K $9.94M $339.33K $-7.3M
Q2-2024 $-95.98K $26K $0 $-31.82K $-5.82K $26K

What's strong about this company's cash flow?

The company was able to raise a large amount of cash by selling new shares, boosting its cash balance to nearly $19 million. For now, it has enough cash to cover several more quarters of losses.

What are the cash flow concerns?

Cash burn is rising quickly, and the business is not generating cash from operations. The company is highly dependent on selling new shares, which dilutes existing shareholders and may not be sustainable.

5-Year Trend Analysis

A comprehensive look at Garden Stage Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a recent rebound in revenue, a diversified set of financial services in a major global financial center, and valuable regulatory licenses in Hong Kong. The balance sheet currently carries little debt and maintains a net cash position, and liquidity metrics have improved from earlier periods of stress. The company has also demonstrated an ability to raise equity capital when needed and is actively pursuing partnerships and acquisitions to broaden its capabilities and reach without heavy capital spending.

! Risks

Major concerns center on the sustainability of the business model. The company has recorded persistent and sizable losses, with deeply negative margins and several years of negative operating and free cash flow. Cash reserves, while still present, have been shrinking since their recent peak, and equity improvements have come mainly from capital raising rather than profits, increasing dilution risk. Competitive and regulatory pressures are significant, and the success of key partnerships and the Mental Form acquisition is not yet proven, adding execution and integration risk on top of already weak financial performance.

Outlook

The future path for Garden Stage depends heavily on whether it can convert its alliances, acquisitions, and revenue rebound into a stable, profitable, and cash-generative business. There are some encouraging signs in improved liquidity and slightly better margins compared with the worst year, but overall financial trends remain negative, and the company still relies on external funding. Until operating losses are materially reduced and cash generation improves, the outlook is best described as uncertain and highly sensitive to both market conditions and management’s ability to execute on its strategic plans.