HFFG
HFFG
HF Foods Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $305.76M ▼ | $49.29M ▼ | $-1.12M ▼ | -0.36% ▼ | $-0.02 ▼ | $8.56M ▼ |
| Q2-2025 | $314.85M ▲ | $51.01M ▲ | $1.22M ▲ | 0.39% ▲ | $0.02 ▲ | $11.11M ▲ |
| Q1-2025 | $297.47M ▼ | $49.8M ▼ | $-1.65M ▲ | -0.55% ▲ | $-0.03 ▲ | $6.91M ▲ |
| Q4-2024 | $305.28M ▲ | $94.34M ▲ | $-43.89M ▼ | -14.38% ▼ | $-0.83 ▼ | $-32.57M ▼ |
| Q3-2024 | $297.62M | $49.65M | $-3.94M | -1.32% | $-0.07 | $4.22M |
What's going well?
The company managed to cut operating expenses faster than sales fell, showing some cost discipline. There were no unusual charges or accounting tricks, so the numbers are clean. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales dropped, margins got tighter, and the company swung from profit to loss. Interest costs are eating up most of the slim profits, and the business is operating on very thin margins. If this trend continues, losses could grow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.33M ▼ | $595.08M ▲ | $354.22M ▲ | $239.21M ▼ |
| Q2-2025 | $15.65M ▼ | $593.54M ▲ | $352.42M ▲ | $239.71M ▲ |
| Q1-2025 | $16.1M ▲ | $581.85M ▲ | $341.71M ▲ | $238.02M ▼ |
| Q4-2024 | $14.47M ▲ | $549.99M ▼ | $308.7M ▼ | $239.29M ▼ |
| Q3-2024 | $11.45M | $612.75M | $327.14M | $283.06M |
What's financially strong about this company?
The company has positive equity and a solid base of physical assets. It can cover its near-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is low and falling, debt is high, and inventory is piling up. Retained losses are large, and a lot of assets are intangible, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.12M ▼ | $-5.99M ▼ | $-3.27M ▼ | $5.93M ▲ | $-3.32M ▼ | $-9.27M ▼ |
| Q2-2025 | $510K ▲ | $3.52M ▼ | $-3.03M ▲ | $-941K ▲ | $-449K ▼ | $363K ▼ |
| Q1-2025 | $-1.53M ▲ | $6.95M ▼ | $-3.56M ▼ | $-1.75M ▲ | $1.63M ▼ | $3.37M ▼ |
| Q4-2024 | $-43.94M ▼ | $25.93M ▲ | $-3.13M ▼ | $-19.79M ▼ | $3.02M ▲ | $22.82M ▲ |
| Q3-2024 | $-3.84M | $-5.24M | $-3.09M | $5.81M | $-2.52M | $-8.34M |
What's strong about this company's cash flow?
Depreciation and other non-cash charges are high, so reported losses are not all real cash out the door. No shareholder dilution or payouts, so cash is being preserved as much as possible.
What are the cash flow concerns?
Cash burn is rising fast, working capital is a major drain, and the company is now dependent on borrowing to survive. Cash balance is shrinking and could run out within a few quarters if trends continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Fresh Produce | $70.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Product | $0 ▲ | $0 ▲ | $310.00M ▲ | $310.00M ▲ |
Seafood | $200.00M ▲ | $110.00M ▼ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 |
|---|---|---|---|---|
Arizona | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
California | $50.00M ▲ | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
FLORIDA | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
GEORGIA | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
NORTH CAROLINA | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
UTAH | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Foods Group Inc.'s financial evolution and strategic trajectory over the past five years.
HF Foods benefits from strong and sustained revenue growth, a clear niche focus in the Asian foodservice market, and a competitive edge built on cultural understanding, specialized products, and a growing digital platform. It has shown the ability to generate healthy operating and free cash flow in favorable periods, and it is actively investing in technology, logistics, and facilities that could support long-term efficiency and growth. Liquidity is still acceptable, and ongoing debt repayment suggests awareness of balance sheet risk.
The most important concerns are persistent earnings volatility and a return to meaningful losses after only a short period of profitability. Rising operating costs and pressured margins indicate that the current cost structure is not yet well-aligned with the scale of the business. The balance sheet shows increasing leverage, negative and worsening retained earnings, and shrinking equity, all of which reduce financial flexibility. Cash flow is inconsistent, capital spending is high, and the company operates in a low-margin, competitive industry serving customers that are themselves sensitive to economic and consumer trends.
The outlook hinges on whether HF Foods can convert its niche positioning and ongoing operational and digital investments into stable profitability and reliable cash generation. The strategic direction—focusing on its cultural moat, enhancing e-commerce, upgrading infrastructure, and selectively acquiring complementary businesses—has the potential to strengthen its market position and improve efficiency over time. However, given current margin pressure, elevated leverage, and volatile cash flows, there is considerable execution risk. Future results will largely be determined by management’s ability to control costs, stabilize margins, and realize the benefits of its technology and growth initiatives without overextending the balance sheet.
About HF Foods Group Inc.
https://www.hffoodsgroup.comHF Foods Group Inc., through its subsidiaries, operates as a food service distributor to Asian restaurants located in the Southeastern, Pacific, and Mountain West regions of the United States. It distributes Asian specialty food items, meat and poultry products, seafood, fresh produce, packaging and other items, and commodities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $305.76M ▼ | $49.29M ▼ | $-1.12M ▼ | -0.36% ▼ | $-0.02 ▼ | $8.56M ▼ |
| Q2-2025 | $314.85M ▲ | $51.01M ▲ | $1.22M ▲ | 0.39% ▲ | $0.02 ▲ | $11.11M ▲ |
| Q1-2025 | $297.47M ▼ | $49.8M ▼ | $-1.65M ▲ | -0.55% ▲ | $-0.03 ▲ | $6.91M ▲ |
| Q4-2024 | $305.28M ▲ | $94.34M ▲ | $-43.89M ▼ | -14.38% ▼ | $-0.83 ▼ | $-32.57M ▼ |
| Q3-2024 | $297.62M | $49.65M | $-3.94M | -1.32% | $-0.07 | $4.22M |
What's going well?
The company managed to cut operating expenses faster than sales fell, showing some cost discipline. There were no unusual charges or accounting tricks, so the numbers are clean. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales dropped, margins got tighter, and the company swung from profit to loss. Interest costs are eating up most of the slim profits, and the business is operating on very thin margins. If this trend continues, losses could grow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.33M ▼ | $595.08M ▲ | $354.22M ▲ | $239.21M ▼ |
| Q2-2025 | $15.65M ▼ | $593.54M ▲ | $352.42M ▲ | $239.71M ▲ |
| Q1-2025 | $16.1M ▲ | $581.85M ▲ | $341.71M ▲ | $238.02M ▼ |
| Q4-2024 | $14.47M ▲ | $549.99M ▼ | $308.7M ▼ | $239.29M ▼ |
| Q3-2024 | $11.45M | $612.75M | $327.14M | $283.06M |
What's financially strong about this company?
The company has positive equity and a solid base of physical assets. It can cover its near-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is low and falling, debt is high, and inventory is piling up. Retained losses are large, and a lot of assets are intangible, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.12M ▼ | $-5.99M ▼ | $-3.27M ▼ | $5.93M ▲ | $-3.32M ▼ | $-9.27M ▼ |
| Q2-2025 | $510K ▲ | $3.52M ▼ | $-3.03M ▲ | $-941K ▲ | $-449K ▼ | $363K ▼ |
| Q1-2025 | $-1.53M ▲ | $6.95M ▼ | $-3.56M ▼ | $-1.75M ▲ | $1.63M ▼ | $3.37M ▼ |
| Q4-2024 | $-43.94M ▼ | $25.93M ▲ | $-3.13M ▼ | $-19.79M ▼ | $3.02M ▲ | $22.82M ▲ |
| Q3-2024 | $-3.84M | $-5.24M | $-3.09M | $5.81M | $-2.52M | $-8.34M |
What's strong about this company's cash flow?
Depreciation and other non-cash charges are high, so reported losses are not all real cash out the door. No shareholder dilution or payouts, so cash is being preserved as much as possible.
What are the cash flow concerns?
Cash burn is rising fast, working capital is a major drain, and the company is now dependent on borrowing to survive. Cash balance is shrinking and could run out within a few quarters if trends continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Fresh Produce | $70.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Product | $0 ▲ | $0 ▲ | $310.00M ▲ | $310.00M ▲ |
Seafood | $200.00M ▲ | $110.00M ▼ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 |
|---|---|---|---|---|
Arizona | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
California | $50.00M ▲ | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
FLORIDA | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
GEORGIA | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
NORTH CAROLINA | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
UTAH | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Foods Group Inc.'s financial evolution and strategic trajectory over the past five years.
HF Foods benefits from strong and sustained revenue growth, a clear niche focus in the Asian foodservice market, and a competitive edge built on cultural understanding, specialized products, and a growing digital platform. It has shown the ability to generate healthy operating and free cash flow in favorable periods, and it is actively investing in technology, logistics, and facilities that could support long-term efficiency and growth. Liquidity is still acceptable, and ongoing debt repayment suggests awareness of balance sheet risk.
The most important concerns are persistent earnings volatility and a return to meaningful losses after only a short period of profitability. Rising operating costs and pressured margins indicate that the current cost structure is not yet well-aligned with the scale of the business. The balance sheet shows increasing leverage, negative and worsening retained earnings, and shrinking equity, all of which reduce financial flexibility. Cash flow is inconsistent, capital spending is high, and the company operates in a low-margin, competitive industry serving customers that are themselves sensitive to economic and consumer trends.
The outlook hinges on whether HF Foods can convert its niche positioning and ongoing operational and digital investments into stable profitability and reliable cash generation. The strategic direction—focusing on its cultural moat, enhancing e-commerce, upgrading infrastructure, and selectively acquiring complementary businesses—has the potential to strengthen its market position and improve efficiency over time. However, given current margin pressure, elevated leverage, and volatile cash flows, there is considerable execution risk. Future results will largely be determined by management’s ability to control costs, stabilize margins, and realize the benefits of its technology and growth initiatives without overextending the balance sheet.

CEO
Xi Lin
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 48
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.58M
Value:$5.4M
BLACKROCK INC.
Shares:2.46M
Value:$5.14M
VANGUARD GROUP INC
Shares:2.17M
Value:$4.53M
Summary
Showing Top 3 of 85

