HFFG
HFFG
HF Foods Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $310.2M ▲ | $51.66M ▲ | $-37.3M ▼ | -12.02% ▼ | $-0.7 ▼ | $7.63M ▼ |
| Q3-2025 | $305.76M ▼ | $49.29M ▼ | $-1.12M ▼ | -0.36% ▼ | $-0.02 ▼ | $8.56M ▼ |
| Q2-2025 | $314.85M ▲ | $51.01M ▲ | $1.22M ▲ | 0.39% ▲ | $0.02 ▲ | $11.11M ▲ |
| Q1-2025 | $297.47M ▼ | $49.8M ▼ | $-1.65M ▲ | -0.55% ▲ | $-0.03 ▲ | $6.91M ▲ |
| Q4-2024 | $305.28M | $94.34M | $-43.89M | -14.38% | $-0.83 | $-32.57M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.64M ▼ | $541.53M ▼ | $337.94M ▼ | $202.05M ▼ |
| Q3-2025 | $12.33M ▼ | $595.08M ▲ | $354.22M ▲ | $239.21M ▼ |
| Q2-2025 | $15.65M ▼ | $593.54M ▲ | $352.42M ▲ | $239.71M ▲ |
| Q1-2025 | $16.1M ▲ | $581.85M ▲ | $341.71M ▲ | $238.02M ▼ |
| Q4-2024 | $14.47M | $549.99M | $308.7M | $239.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-37.42M ▼ | $21M ▲ | $-10.51M ▼ | $-14.17M ▼ | $-3.69M ▼ | $12.09M ▲ |
| Q3-2025 | $-1.12M ▼ | $-5.99M ▼ | $-3.27M ▼ | $5.93M ▲ | $-3.32M ▼ | $-9.27M ▼ |
| Q2-2025 | $510K ▲ | $3.52M ▼ | $-3.03M ▲ | $-941K ▲ | $-449K ▼ | $363K ▼ |
| Q1-2025 | $-1.53M ▲ | $6.95M ▼ | $-3.56M ▼ | $-1.75M ▲ | $1.63M ▼ | $3.37M ▼ |
| Q4-2024 | $-43.94M | $25.93M | $-3.13M | $-19.79M | $3.02M | $22.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fresh Produce | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Product | $0 ▲ | $310.00M ▲ | $310.00M ▲ | $610.00M ▲ |
Seafood | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 |
|---|---|---|---|---|
Arizona | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
California | $50.00M ▲ | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
FLORIDA | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
GEORGIA | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
NORTH CAROLINA | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
UTAH | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Foods Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a sizable and specialized revenue base, strong positioning in a defensible niche, and a broad distribution footprint tailored to Asian restaurants. The company generates positive operating and free cash flow despite current accounting losses, and maintains a solid asset base with positive equity and manageable leverage. Strategic investments in ERP, e-commerce, and modernized facilities offer a clear path to potential efficiency gains and stronger customer relationships.
Major risks center on weak profitability, high operating costs relative to gross profit, and large accumulated losses. The balance sheet, while not distressed, carries meaningful debt and relies on inventory-heavy working capital, which could be problematic in a downturn. Industry conditions—thin margins, cost inflation, and intense competition from much larger distributors—add external pressure. Execution risk around integrating acquisitions, realizing benefits from new technology, and successfully scaling within a concentrated restaurant niche remains significant.
Looking forward, HF Foods appears to be in a transition phase: moving from a growth-by-scale and acquisition model toward a more integrated, efficiency-driven platform. If the company can harness its technology investments, optimize its cost base, and fully leverage its niche strengths, there is room for gradual margin improvement and more stable cash generation. At the same time, the current loss-making position and accumulated deficits underline that this is a work in progress, and progress will depend on both successful execution and supportive industry conditions.
About HF Foods Group Inc.
https://www.hffoodsgroup.comHF Foods Group Inc., through its subsidiaries, operates as a food service distributor to Asian restaurants located in the Southeastern, Pacific, and Mountain West regions of the United States. It distributes Asian specialty food items, meat and poultry products, seafood, fresh produce, packaging and other items, and commodities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $310.2M ▲ | $51.66M ▲ | $-37.3M ▼ | -12.02% ▼ | $-0.7 ▼ | $7.63M ▼ |
| Q3-2025 | $305.76M ▼ | $49.29M ▼ | $-1.12M ▼ | -0.36% ▼ | $-0.02 ▼ | $8.56M ▼ |
| Q2-2025 | $314.85M ▲ | $51.01M ▲ | $1.22M ▲ | 0.39% ▲ | $0.02 ▲ | $11.11M ▲ |
| Q1-2025 | $297.47M ▼ | $49.8M ▼ | $-1.65M ▲ | -0.55% ▲ | $-0.03 ▲ | $6.91M ▲ |
| Q4-2024 | $305.28M | $94.34M | $-43.89M | -14.38% | $-0.83 | $-32.57M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.64M ▼ | $541.53M ▼ | $337.94M ▼ | $202.05M ▼ |
| Q3-2025 | $12.33M ▼ | $595.08M ▲ | $354.22M ▲ | $239.21M ▼ |
| Q2-2025 | $15.65M ▼ | $593.54M ▲ | $352.42M ▲ | $239.71M ▲ |
| Q1-2025 | $16.1M ▲ | $581.85M ▲ | $341.71M ▲ | $238.02M ▼ |
| Q4-2024 | $14.47M | $549.99M | $308.7M | $239.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-37.42M ▼ | $21M ▲ | $-10.51M ▼ | $-14.17M ▼ | $-3.69M ▼ | $12.09M ▲ |
| Q3-2025 | $-1.12M ▼ | $-5.99M ▼ | $-3.27M ▼ | $5.93M ▲ | $-3.32M ▼ | $-9.27M ▼ |
| Q2-2025 | $510K ▲ | $3.52M ▼ | $-3.03M ▲ | $-941K ▲ | $-449K ▼ | $363K ▼ |
| Q1-2025 | $-1.53M ▲ | $6.95M ▼ | $-3.56M ▼ | $-1.75M ▲ | $1.63M ▼ | $3.37M ▼ |
| Q4-2024 | $-43.94M | $25.93M | $-3.13M | $-19.79M | $3.02M | $22.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fresh Produce | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Product | $0 ▲ | $310.00M ▲ | $310.00M ▲ | $610.00M ▲ |
Seafood | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 |
|---|---|---|---|---|
Arizona | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
California | $50.00M ▲ | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
FLORIDA | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
GEORGIA | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
NORTH CAROLINA | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
UTAH | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Foods Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a sizable and specialized revenue base, strong positioning in a defensible niche, and a broad distribution footprint tailored to Asian restaurants. The company generates positive operating and free cash flow despite current accounting losses, and maintains a solid asset base with positive equity and manageable leverage. Strategic investments in ERP, e-commerce, and modernized facilities offer a clear path to potential efficiency gains and stronger customer relationships.
Major risks center on weak profitability, high operating costs relative to gross profit, and large accumulated losses. The balance sheet, while not distressed, carries meaningful debt and relies on inventory-heavy working capital, which could be problematic in a downturn. Industry conditions—thin margins, cost inflation, and intense competition from much larger distributors—add external pressure. Execution risk around integrating acquisitions, realizing benefits from new technology, and successfully scaling within a concentrated restaurant niche remains significant.
Looking forward, HF Foods appears to be in a transition phase: moving from a growth-by-scale and acquisition model toward a more integrated, efficiency-driven platform. If the company can harness its technology investments, optimize its cost base, and fully leverage its niche strengths, there is room for gradual margin improvement and more stable cash generation. At the same time, the current loss-making position and accumulated deficits underline that this is a work in progress, and progress will depend on both successful execution and supportive industry conditions.

CEO
Xi Lin
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 47
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.58M
Value:$5.42M
BLACKROCK INC.
Shares:2.46M
Value:$5.16M
VANGUARD GROUP INC
Shares:2.17M
Value:$4.55M
Summary
Showing Top 3 of 85

