HUBCW
HUBCW
HUB Cyber Security (Israel) Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are rising and gross margins are recovering, showing some underlying demand and better cost control at the product level. The company is still investing in R&D, which could pay off in the future.
What's concerning?
Operating expenses and interest costs exploded, leading to a much bigger net loss. The company is burning cash fast and debt is a major problem—if this continues, survival could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
Intangible assets increased sharply, suggesting possible new business value or acquisitions. Payables are down, so supplier relationships may be improving.
What are the financial risks or weaknesses?
The company has far more debt than assets, negative equity, and very little cash. Most assets are intangible, which could lose value quickly, and nearly all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses cut nearly in half compared to last quarter. Working capital changes gave a big one-time boost to cash flow.
What are the cash flow concerns?
The company is still losing real cash every quarter and needs outside funding to survive. Cash on hand is low, and the recent boost from working capital is unlikely to repeat.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security (Israel) Ltd.'s financial evolution and strategic trajectory over the past five years.
HUB Cyber Security’s strengths lie in its specialized technology, deep cybersecurity expertise, and clear focus on high-value, regulated markets. It has developed differentiated solutions around confidential computing and hardware-level security and has formed partnerships that enhance its AI and data-fabric capabilities. Recent financial results show some operational progress, with improved gross profit and narrower losses, and the company has shown it can raise external capital when needed. Its product roadmap, including new platforms and U.S. expansion plans, offers multiple potential growth avenues.
The main risks are financial and operational. The company is deeply unprofitable, with a history of growing losses, negative free cash flow, and a cost base that has often outpaced revenue. The balance sheet has weakened considerably, with negative equity, rising debt, and very tight liquidity, all of which raise solvency and refinancing concerns. Persistent cash burn and reduced R&D spending could undermine both day-to-day stability and long-term innovation. In a competitive cybersecurity landscape, these constraints may make it harder to win and retain large, demanding customers.
The outlook for HUB Cyber Security is highly uncertain and hinges on successful execution of a turnaround. On one side, the company operates in attractive markets with advanced, differentiated technology and a clear vision for future offerings in areas like secure digital identity and post-quantum security. On the other side, its current financial profile leaves little margin for error, requiring improvement in revenue stability, margins, and cash generation to be sustained through a period of heavy strategic change. Future performance will depend on whether management can convert its innovation pipeline and niche positioning into a more stable, self-funding business model before financial pressures become overwhelming.
About HUB Cyber Security (Israel) Ltd.
https://hubsecurity.comHUB Security offers cyber security solutions in Israel and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are rising and gross margins are recovering, showing some underlying demand and better cost control at the product level. The company is still investing in R&D, which could pay off in the future.
What's concerning?
Operating expenses and interest costs exploded, leading to a much bigger net loss. The company is burning cash fast and debt is a major problem—if this continues, survival could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
Intangible assets increased sharply, suggesting possible new business value or acquisitions. Payables are down, so supplier relationships may be improving.
What are the financial risks or weaknesses?
The company has far more debt than assets, negative equity, and very little cash. Most assets are intangible, which could lose value quickly, and nearly all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses cut nearly in half compared to last quarter. Working capital changes gave a big one-time boost to cash flow.
What are the cash flow concerns?
The company is still losing real cash every quarter and needs outside funding to survive. Cash on hand is low, and the recent boost from working capital is unlikely to repeat.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security (Israel) Ltd.'s financial evolution and strategic trajectory over the past five years.
HUB Cyber Security’s strengths lie in its specialized technology, deep cybersecurity expertise, and clear focus on high-value, regulated markets. It has developed differentiated solutions around confidential computing and hardware-level security and has formed partnerships that enhance its AI and data-fabric capabilities. Recent financial results show some operational progress, with improved gross profit and narrower losses, and the company has shown it can raise external capital when needed. Its product roadmap, including new platforms and U.S. expansion plans, offers multiple potential growth avenues.
The main risks are financial and operational. The company is deeply unprofitable, with a history of growing losses, negative free cash flow, and a cost base that has often outpaced revenue. The balance sheet has weakened considerably, with negative equity, rising debt, and very tight liquidity, all of which raise solvency and refinancing concerns. Persistent cash burn and reduced R&D spending could undermine both day-to-day stability and long-term innovation. In a competitive cybersecurity landscape, these constraints may make it harder to win and retain large, demanding customers.
The outlook for HUB Cyber Security is highly uncertain and hinges on successful execution of a turnaround. On one side, the company operates in attractive markets with advanced, differentiated technology and a clear vision for future offerings in areas like secure digital identity and post-quantum security. On the other side, its current financial profile leaves little margin for error, requiring improvement in revenue stability, margins, and cash generation to be sustained through a period of heavy strategic change. Future performance will depend on whether management can convert its innovation pipeline and niche positioning into a more stable, self-funding business model before financial pressures become overwhelming.

CEO
Noah Hershcoviz
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

