HUBCZ
HUBCZ
HUB Cyber Security Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are growing and gross margins are improving, showing the company can generate more profit from each sale. R&D spending is healthy, which could help future growth.
What's concerning?
Operating expenses and interest costs are rising much faster than revenue, causing losses to balloon. The company is burning cash and faces a heavy debt burden, which could threaten its future if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
The only improvement is that total assets and equity have increased slightly, possibly from new investments or asset revaluation. The company is able to raise capital by issuing shares.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and most of its debt is due soon. Most assets are intangible, and liabilities are rising much faster than assets. This is a very high-risk situation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is reducing its net loss. Capital spending is low, so less cash is needed to keep the business running.
What are the cash flow concerns?
The company is still burning real cash, and only has enough on hand for a few months at this rate. Buybacks and debt paydown are not sustainable without positive cash flow from operations.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security Ltd.'s financial evolution and strategic trajectory over the past five years.
HUB Cyber Security brings together specialized cyber expertise, differentiated technology in hardware‑level security and secure data fabrics, and a clear focus on high‑value, highly regulated sectors such as banking and government. Recent improvements in gross margin and reductions in operating costs show that management is actively addressing the cost base. The company has also demonstrated an ability to raise capital historically and to develop a range of innovative offerings that resonate with complex customer needs.
The risk profile is very elevated. The company faces persistent and sizable operating losses, a balance sheet marked by negative equity and rising debt, and acute liquidity pressures. Revenue has declined from its peak, and the business is not yet self‑funding, relying on external capital to continue operating. Competitive intensity in cybersecurity is high, and recent cuts to R&D could undermine future product leadership just as larger, better‑funded rivals accelerate their own development. Execution risk around new initiatives, such as digital tokens and U.S. expansion, adds further uncertainty.
HUB Cyber Security appears to be in a critical transition phase. If management can stabilize the balance sheet, restore revenue growth in higher‑margin segments, and successfully commercialize its core technologies, the business could move toward a more sustainable footing over time. However, given current losses, leverage, and liquidity constraints, the path forward is narrow and highly sensitive to execution, market acceptance, and continued access to funding. The overall outlook is therefore highly uncertain, with meaningful upside potential tied to successful execution but also substantial downside risk if financial or operational challenges intensify.
About HUB Cyber Security Ltd.
https://hubsecurity.comHUB Cyber Security Ltd. provides cyber security solutions in Israel and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are growing and gross margins are improving, showing the company can generate more profit from each sale. R&D spending is healthy, which could help future growth.
What's concerning?
Operating expenses and interest costs are rising much faster than revenue, causing losses to balloon. The company is burning cash and faces a heavy debt burden, which could threaten its future if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
The only improvement is that total assets and equity have increased slightly, possibly from new investments or asset revaluation. The company is able to raise capital by issuing shares.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and most of its debt is due soon. Most assets are intangible, and liabilities are rising much faster than assets. This is a very high-risk situation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is reducing its net loss. Capital spending is low, so less cash is needed to keep the business running.
What are the cash flow concerns?
The company is still burning real cash, and only has enough on hand for a few months at this rate. Buybacks and debt paydown are not sustainable without positive cash flow from operations.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security Ltd.'s financial evolution and strategic trajectory over the past five years.
HUB Cyber Security brings together specialized cyber expertise, differentiated technology in hardware‑level security and secure data fabrics, and a clear focus on high‑value, highly regulated sectors such as banking and government. Recent improvements in gross margin and reductions in operating costs show that management is actively addressing the cost base. The company has also demonstrated an ability to raise capital historically and to develop a range of innovative offerings that resonate with complex customer needs.
The risk profile is very elevated. The company faces persistent and sizable operating losses, a balance sheet marked by negative equity and rising debt, and acute liquidity pressures. Revenue has declined from its peak, and the business is not yet self‑funding, relying on external capital to continue operating. Competitive intensity in cybersecurity is high, and recent cuts to R&D could undermine future product leadership just as larger, better‑funded rivals accelerate their own development. Execution risk around new initiatives, such as digital tokens and U.S. expansion, adds further uncertainty.
HUB Cyber Security appears to be in a critical transition phase. If management can stabilize the balance sheet, restore revenue growth in higher‑margin segments, and successfully commercialize its core technologies, the business could move toward a more sustainable footing over time. However, given current losses, leverage, and liquidity constraints, the path forward is narrow and highly sensitive to execution, market acceptance, and continued access to funding. The overall outlook is therefore highly uncertain, with meaningful upside potential tied to successful execution but also substantial downside risk if financial or operational challenges intensify.

CEO
Noah Hershcoviz
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

