HUMAW
HUMAW
Humacyte, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M ▲ | $31.7M ▲ | $-20.94M ▲ | -289.71% ▼ | $-0.16 ▲ | $-16.62M ▲ |
| Q3-2024 | $0 | $28.42M | $-39.2M | 0% | $-0.33 | $-34.95M |
What's going well?
Revenue more than doubled and gross profit turned positive, showing some early traction. Losses are shrinking, and operating expenses are coming down. The company is moving in the right direction.
What's concerning?
The company is still losing a lot of money—spending over $25 million to make less than $1 million in sales. Heavy R&D and admin costs mean profitability is a long way off, and share dilution is a risk for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M ▲ | $137.87M ▲ | $190.54M ▲ | $-52.67M ▲ |
| Q3-2024 | $20.57M | $114.76M | $178.49M | $-63.72M |
What's financially strong about this company?
They reduced their debt load significantly this quarter and invested more in physical assets, which could help future operations. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Cash is running low, equity is now negative, and a lot of money is tied up in inventory and payables. The company may need to raise more money soon just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M ▲ | $-26.58M ▼ | $-63K ▲ | $51.01M ▲ | $24.37M ▲ | $-26.64M ▼ |
| Q3-2024 | $-39.2M | $-22.91M | $-934K | $849K | $-22.99M | $-23.84M |
What's strong about this company's cash flow?
Operating losses and cash burn are shrinking compared to last quarter. The company is spending very little on equipment, so most cash is going to core operations.
What are the cash flow concerns?
The company is burning real cash every quarter and funding itself by issuing new shares, which dilutes existing owners. Cash reserves are dropping fast, and working capital is getting worse, not better.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated bioengineered vessel platform, a clear first‑mover position in an emerging category, and strong commitment to R&D supported by meaningful clinical data. The company holds valuable regulatory designations and has secured notable partnerships, such as with Fresenius, that could accelerate adoption in specific segments. Historically, it has demonstrated an ability to raise capital to support its development plans, and its balance sheet started from a relatively clean, cash‑rich position.
Major risks stem from persistent and growing losses, heavy cash burn, and a balance sheet that has moved into negative equity with a shrinking cash cushion. Commercial execution risk is high: the company must convince surgeons, hospitals, and payers to adopt a novel technology in the face of entrenched alternatives. Regulatory, manufacturing, and reimbursement hurdles could delay or limit uptake, while additional financing may be needed, potentially leading to further dilution or higher leverage. Scientific and clinical uncertainty around newer pipeline applications adds another layer of risk.
Looking forward, Humacyte appears to be at an inflection point, transitioning from a purely clinical‑stage biotech toward an early commercial enterprise. The approved trauma indication and late‑stage trials in dialysis access and peripheral artery disease create opportunities for the first meaningful revenues, but the pace and scale of adoption remain uncertain. Financially, the company’s future will likely depend on a combination of successful commercialization, disciplined cost management, and continued access to external capital. The long‑term outlook is highly sensitive to clinical outcomes and market acceptance, with a wide range of possible scenarios both on the upside and downside.
About Humacyte, Inc.
https://humacyte.comHumacyte, Inc. engages in the development and manufacture of off-the-shelf, implantable, and bioengineered human tissues for the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M ▲ | $31.7M ▲ | $-20.94M ▲ | -289.71% ▼ | $-0.16 ▲ | $-16.62M ▲ |
| Q3-2024 | $0 | $28.42M | $-39.2M | 0% | $-0.33 | $-34.95M |
What's going well?
Revenue more than doubled and gross profit turned positive, showing some early traction. Losses are shrinking, and operating expenses are coming down. The company is moving in the right direction.
What's concerning?
The company is still losing a lot of money—spending over $25 million to make less than $1 million in sales. Heavy R&D and admin costs mean profitability is a long way off, and share dilution is a risk for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M ▲ | $137.87M ▲ | $190.54M ▲ | $-52.67M ▲ |
| Q3-2024 | $20.57M | $114.76M | $178.49M | $-63.72M |
What's financially strong about this company?
They reduced their debt load significantly this quarter and invested more in physical assets, which could help future operations. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Cash is running low, equity is now negative, and a lot of money is tied up in inventory and payables. The company may need to raise more money soon just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M ▲ | $-26.58M ▼ | $-63K ▲ | $51.01M ▲ | $24.37M ▲ | $-26.64M ▼ |
| Q3-2024 | $-39.2M | $-22.91M | $-934K | $849K | $-22.99M | $-23.84M |
What's strong about this company's cash flow?
Operating losses and cash burn are shrinking compared to last quarter. The company is spending very little on equipment, so most cash is going to core operations.
What are the cash flow concerns?
The company is burning real cash every quarter and funding itself by issuing new shares, which dilutes existing owners. Cash reserves are dropping fast, and working capital is getting worse, not better.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated bioengineered vessel platform, a clear first‑mover position in an emerging category, and strong commitment to R&D supported by meaningful clinical data. The company holds valuable regulatory designations and has secured notable partnerships, such as with Fresenius, that could accelerate adoption in specific segments. Historically, it has demonstrated an ability to raise capital to support its development plans, and its balance sheet started from a relatively clean, cash‑rich position.
Major risks stem from persistent and growing losses, heavy cash burn, and a balance sheet that has moved into negative equity with a shrinking cash cushion. Commercial execution risk is high: the company must convince surgeons, hospitals, and payers to adopt a novel technology in the face of entrenched alternatives. Regulatory, manufacturing, and reimbursement hurdles could delay or limit uptake, while additional financing may be needed, potentially leading to further dilution or higher leverage. Scientific and clinical uncertainty around newer pipeline applications adds another layer of risk.
Looking forward, Humacyte appears to be at an inflection point, transitioning from a purely clinical‑stage biotech toward an early commercial enterprise. The approved trauma indication and late‑stage trials in dialysis access and peripheral artery disease create opportunities for the first meaningful revenues, but the pace and scale of adoption remain uncertain. Financially, the company’s future will likely depend on a combination of successful commercialization, disciplined cost management, and continued access to external capital. The long‑term outlook is highly sensitive to clinical outcomes and market acceptance, with a wide range of possible scenarios both on the upside and downside.

CEO
Laura E. Niklason
Compensation Summary
(Year 2022)
Upcoming Earnings
Ratings Snapshot
Rating : B-

