IDXX - IDEXX Laboratories,... Stock Analysis | Stock Taper
Logo
IDEXX Laboratories, Inc.

IDXX

IDEXX Laboratories, Inc. NASDAQ
$656.73 -0.60% (-3.98)

Market Cap $52.44 B
52w High $769.98
52w Low $356.14
P/E 50.25
Volume 799.02K
Outstanding Shares 79.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.09B $342.51M $248.19M 22.76% $3.1 $356.22M
Q3-2025 $1.11B $328.51M $274.61M 24.85% $3.43 $392.05M
Q2-2025 $1.11B $321.69M $293.99M 26.5% $3.66 $409.44M
Q1-2025 $998.43M $306.85M $242.68M 24.31% $2.98 $351.81M
Q4-2024 $954.29M $308.97M $216.15M 22.65% $2.63 $298.56M

What's going well?

The company remains solidly profitable with high gross margins and steady sales. R&D spending is up, which could fuel future growth. Debt costs are low and manageable.

What's concerning?

Margins are shrinking as costs rise and revenue slips, leading to lower profits. Operating expenses are growing faster than sales, which could hurt future earnings if not controlled.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $180.07M $3.35B $1.75B $1.61B
Q3-2025 $208.17M $3.39B $1.83B $1.56B
Q2-2025 $164.59M $3.33B $1.87B $1.46B
Q1-2025 $163.97M $3.21B $1.77B $1.45B
Q4-2024 $288.27M $3.29B $1.7B $1.6B

What's financially strong about this company?

IDXX has a strong equity base, a long track record of profits, and is efficiently managing receivables and inventory. Debt is moderate and trending down, and the company continues to buy back shares.

What are the financial risks or weaknesses?

Cash reserves are on the low side and have been shrinking, with a large chunk of debt due within a year. Liquidity is adequate but not generous, so a big shock could be uncomfortable.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $248.19M $352.02M $-28.13M $-351.96M $-28.1M $322.59M
Q3-2025 $274.61M $402.34M $-44.87M $-313.31M $43.57M $371.23M
Q2-2025 $293.99M $185.74M $-33.63M $-165.63M $624K $151.64M
Q1-2025 $242.68M $237.96M $-29.61M $-330.32M $-124.3M $207.94M
Q4-2024 $216.15M $262.02M $-39.84M $-232.78M $-20.37M $222.77M

What's strong about this company's cash flow?

IDXX consistently generates more cash than its reported profits, with $352 million in operating cash flow and $323 million in free cash flow this quarter. The company is self-funding, reducing debt, and returning a large chunk of cash to shareholders through buybacks.

What are the cash flow concerns?

Operating cash flow and free cash flow both declined versus last quarter. The cash balance is only adequate—not a huge cushion if business slows or a big investment is needed.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product
Product
$570.00M $660.00M $660.00M $650.00M
Service
Service
$430.00M $450.00M $450.00M $440.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$80.00M $90.00M $90.00M $90.00M
CANADA
CANADA
$40.00M $50.00M $40.00M $40.00M
E M E A
E M E A
$200.00M $230.00M $250.00M $250.00M
Latin America
Latin America
$0 $20.00M $20.00M $50.00M
UNITED STATES
UNITED STATES
$650.00M $720.00M $710.00M $680.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at IDEXX Laboratories, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

IDEXX combines a high‑quality financial profile with a strong strategic position. On the financial side, it shows steady revenue growth, expanding margins, and robust cash generation, with improving leverage and a cleaner balance sheet following the write‑down of goodwill and intangibles. Strategically, it benefits from a deeply integrated ecosystem of analyzers, labs, and software, high recurring revenue and customer retention, and a meaningful technology and data advantage built on sustained R&D. The business model appears scalable, with operating leverage as the installed base grows and test menus expand.

! Risks

Key risks center on competition, capital allocation, and execution. Large animal‑health and diagnostics players are aggressively targeting the same market, which could pressure pricing and erode share if IDEXX stumbles on innovation or service. The aggressive use of cash for share repurchases, combined with a leaner cash position and some reliance on debt, increases sensitivity to any unexpected downturn in demand or profitability. The full implications of the goodwill and intangible write‑off also warrant ongoing attention, as they may reflect revised expectations for past acquisitions or specific business lines. Finally, as the company leans heavily into AI and advanced diagnostics, regulatory, technical, and adoption risks could influence returns on R&D.

Outlook

The overall trajectory for IDEXX appears constructive: it operates in a structurally growing market, has a defensible competitive moat, and has demonstrated an ability to translate that position into rising profitability and free cash flow. Its focus on innovation in oncology, AI, and molecular diagnostics aligns with long‑term trends in pet healthcare and should, if executed well, support continued growth and deepen its ecosystem advantage. At the same time, the outlook is not risk‑free; maintaining its edge will require ongoing investment, careful balance‑sheet and cash‑flow management, and successful navigation of intensifying competition and evolving veterinary practice models. For observers, the key things to monitor going forward are the durability of revenue growth, the stability of margins as competition responds, and the discipline of capital allocation in light of strong cash generation.