IDXX
IDXX
IDEXX Laboratories, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.09B ▼ | $342.51M ▲ | $248.19M ▼ | 22.76% ▼ | $3.1 ▼ | $356.22M ▼ |
| Q3-2025 | $1.11B ▼ | $328.51M ▲ | $274.61M ▼ | 24.85% ▼ | $3.43 ▼ | $392.05M ▼ |
| Q2-2025 | $1.11B ▲ | $321.69M ▲ | $293.99M ▲ | 26.5% ▲ | $3.66 ▲ | $409.44M ▲ |
| Q1-2025 | $998.43M ▲ | $306.85M ▼ | $242.68M ▲ | 24.31% ▲ | $2.98 ▲ | $351.81M ▲ |
| Q4-2024 | $954.29M | $308.97M | $216.15M | 22.65% | $2.63 | $298.56M |
What's going well?
The company remains solidly profitable with high gross margins and steady sales. R&D spending is up, which could fuel future growth. Debt costs are low and manageable.
What's concerning?
Margins are shrinking as costs rise and revenue slips, leading to lower profits. Operating expenses are growing faster than sales, which could hurt future earnings if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.07M ▼ | $3.35B ▼ | $1.75B ▼ | $1.61B ▲ |
| Q3-2025 | $208.17M ▲ | $3.39B ▲ | $1.83B ▼ | $1.56B ▲ |
| Q2-2025 | $164.59M ▲ | $3.33B ▲ | $1.87B ▲ | $1.46B ▲ |
| Q1-2025 | $163.97M ▼ | $3.21B ▼ | $1.77B ▲ | $1.45B ▼ |
| Q4-2024 | $288.27M | $3.29B | $1.7B | $1.6B |
What's financially strong about this company?
IDXX has a strong equity base, a long track record of profits, and is efficiently managing receivables and inventory. Debt is moderate and trending down, and the company continues to buy back shares.
What are the financial risks or weaknesses?
Cash reserves are on the low side and have been shrinking, with a large chunk of debt due within a year. Liquidity is adequate but not generous, so a big shock could be uncomfortable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $248.19M ▼ | $352.02M ▼ | $-28.13M ▲ | $-351.96M ▼ | $-28.1M ▼ | $322.59M ▼ |
| Q3-2025 | $274.61M ▼ | $402.34M ▲ | $-44.87M ▼ | $-313.31M ▼ | $43.57M ▲ | $371.23M ▲ |
| Q2-2025 | $293.99M ▲ | $185.74M ▼ | $-33.63M ▼ | $-165.63M ▲ | $624K ▲ | $151.64M ▼ |
| Q1-2025 | $242.68M ▲ | $237.96M ▼ | $-29.61M ▲ | $-330.32M ▼ | $-124.3M ▼ | $207.94M ▼ |
| Q4-2024 | $216.15M | $262.02M | $-39.84M | $-232.78M | $-20.37M | $222.77M |
What's strong about this company's cash flow?
IDXX consistently generates more cash than its reported profits, with $352 million in operating cash flow and $323 million in free cash flow this quarter. The company is self-funding, reducing debt, and returning a large chunk of cash to shareholders through buybacks.
What are the cash flow concerns?
Operating cash flow and free cash flow both declined versus last quarter. The cash balance is only adequate—not a huge cushion if business slows or a big investment is needed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $570.00M ▲ | $660.00M ▲ | $660.00M ▲ | $650.00M ▼ |
Service | $430.00M ▲ | $450.00M ▲ | $450.00M ▲ | $440.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
CANADA | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ |
E M E A | $200.00M ▲ | $230.00M ▲ | $250.00M ▲ | $250.00M ▲ |
Latin America | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
UNITED STATES | $650.00M ▲ | $720.00M ▲ | $710.00M ▼ | $680.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IDEXX Laboratories, Inc.'s financial evolution and strategic trajectory over the past five years.
IDEXX combines a high‑quality financial profile with a strong strategic position. On the financial side, it shows steady revenue growth, expanding margins, and robust cash generation, with improving leverage and a cleaner balance sheet following the write‑down of goodwill and intangibles. Strategically, it benefits from a deeply integrated ecosystem of analyzers, labs, and software, high recurring revenue and customer retention, and a meaningful technology and data advantage built on sustained R&D. The business model appears scalable, with operating leverage as the installed base grows and test menus expand.
Key risks center on competition, capital allocation, and execution. Large animal‑health and diagnostics players are aggressively targeting the same market, which could pressure pricing and erode share if IDEXX stumbles on innovation or service. The aggressive use of cash for share repurchases, combined with a leaner cash position and some reliance on debt, increases sensitivity to any unexpected downturn in demand or profitability. The full implications of the goodwill and intangible write‑off also warrant ongoing attention, as they may reflect revised expectations for past acquisitions or specific business lines. Finally, as the company leans heavily into AI and advanced diagnostics, regulatory, technical, and adoption risks could influence returns on R&D.
The overall trajectory for IDEXX appears constructive: it operates in a structurally growing market, has a defensible competitive moat, and has demonstrated an ability to translate that position into rising profitability and free cash flow. Its focus on innovation in oncology, AI, and molecular diagnostics aligns with long‑term trends in pet healthcare and should, if executed well, support continued growth and deepen its ecosystem advantage. At the same time, the outlook is not risk‑free; maintaining its edge will require ongoing investment, careful balance‑sheet and cash‑flow management, and successful navigation of intensifying competition and evolving veterinary practice models. For observers, the key things to monitor going forward are the durability of revenue growth, the stability of margins as competition responds, and the discipline of capital allocation in light of strong cash generation.
About IDEXX Laboratories, Inc.
https://www.idexx.comIDEXX Laboratories, Inc. develops, manufactures, and distributes products and services primarily for the companion animal veterinary, livestock and poultry, dairy, and water testing markets worldwide. The company operates through CAG; Water Quality Products; LPD; and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.09B ▼ | $342.51M ▲ | $248.19M ▼ | 22.76% ▼ | $3.1 ▼ | $356.22M ▼ |
| Q3-2025 | $1.11B ▼ | $328.51M ▲ | $274.61M ▼ | 24.85% ▼ | $3.43 ▼ | $392.05M ▼ |
| Q2-2025 | $1.11B ▲ | $321.69M ▲ | $293.99M ▲ | 26.5% ▲ | $3.66 ▲ | $409.44M ▲ |
| Q1-2025 | $998.43M ▲ | $306.85M ▼ | $242.68M ▲ | 24.31% ▲ | $2.98 ▲ | $351.81M ▲ |
| Q4-2024 | $954.29M | $308.97M | $216.15M | 22.65% | $2.63 | $298.56M |
What's going well?
The company remains solidly profitable with high gross margins and steady sales. R&D spending is up, which could fuel future growth. Debt costs are low and manageable.
What's concerning?
Margins are shrinking as costs rise and revenue slips, leading to lower profits. Operating expenses are growing faster than sales, which could hurt future earnings if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.07M ▼ | $3.35B ▼ | $1.75B ▼ | $1.61B ▲ |
| Q3-2025 | $208.17M ▲ | $3.39B ▲ | $1.83B ▼ | $1.56B ▲ |
| Q2-2025 | $164.59M ▲ | $3.33B ▲ | $1.87B ▲ | $1.46B ▲ |
| Q1-2025 | $163.97M ▼ | $3.21B ▼ | $1.77B ▲ | $1.45B ▼ |
| Q4-2024 | $288.27M | $3.29B | $1.7B | $1.6B |
What's financially strong about this company?
IDXX has a strong equity base, a long track record of profits, and is efficiently managing receivables and inventory. Debt is moderate and trending down, and the company continues to buy back shares.
What are the financial risks or weaknesses?
Cash reserves are on the low side and have been shrinking, with a large chunk of debt due within a year. Liquidity is adequate but not generous, so a big shock could be uncomfortable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $248.19M ▼ | $352.02M ▼ | $-28.13M ▲ | $-351.96M ▼ | $-28.1M ▼ | $322.59M ▼ |
| Q3-2025 | $274.61M ▼ | $402.34M ▲ | $-44.87M ▼ | $-313.31M ▼ | $43.57M ▲ | $371.23M ▲ |
| Q2-2025 | $293.99M ▲ | $185.74M ▼ | $-33.63M ▼ | $-165.63M ▲ | $624K ▲ | $151.64M ▼ |
| Q1-2025 | $242.68M ▲ | $237.96M ▼ | $-29.61M ▲ | $-330.32M ▼ | $-124.3M ▼ | $207.94M ▼ |
| Q4-2024 | $216.15M | $262.02M | $-39.84M | $-232.78M | $-20.37M | $222.77M |
What's strong about this company's cash flow?
IDXX consistently generates more cash than its reported profits, with $352 million in operating cash flow and $323 million in free cash flow this quarter. The company is self-funding, reducing debt, and returning a large chunk of cash to shareholders through buybacks.
What are the cash flow concerns?
Operating cash flow and free cash flow both declined versus last quarter. The cash balance is only adequate—not a huge cushion if business slows or a big investment is needed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $570.00M ▲ | $660.00M ▲ | $660.00M ▲ | $650.00M ▼ |
Service | $430.00M ▲ | $450.00M ▲ | $450.00M ▲ | $440.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
CANADA | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ |
E M E A | $200.00M ▲ | $230.00M ▲ | $250.00M ▲ | $250.00M ▲ |
Latin America | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
UNITED STATES | $650.00M ▲ | $720.00M ▲ | $710.00M ▼ | $680.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IDEXX Laboratories, Inc.'s financial evolution and strategic trajectory over the past five years.
IDEXX combines a high‑quality financial profile with a strong strategic position. On the financial side, it shows steady revenue growth, expanding margins, and robust cash generation, with improving leverage and a cleaner balance sheet following the write‑down of goodwill and intangibles. Strategically, it benefits from a deeply integrated ecosystem of analyzers, labs, and software, high recurring revenue and customer retention, and a meaningful technology and data advantage built on sustained R&D. The business model appears scalable, with operating leverage as the installed base grows and test menus expand.
Key risks center on competition, capital allocation, and execution. Large animal‑health and diagnostics players are aggressively targeting the same market, which could pressure pricing and erode share if IDEXX stumbles on innovation or service. The aggressive use of cash for share repurchases, combined with a leaner cash position and some reliance on debt, increases sensitivity to any unexpected downturn in demand or profitability. The full implications of the goodwill and intangible write‑off also warrant ongoing attention, as they may reflect revised expectations for past acquisitions or specific business lines. Finally, as the company leans heavily into AI and advanced diagnostics, regulatory, technical, and adoption risks could influence returns on R&D.
The overall trajectory for IDEXX appears constructive: it operates in a structurally growing market, has a defensible competitive moat, and has demonstrated an ability to translate that position into rising profitability and free cash flow. Its focus on innovation in oncology, AI, and molecular diagnostics aligns with long‑term trends in pet healthcare and should, if executed well, support continued growth and deepen its ecosystem advantage. At the same time, the outlook is not risk‑free; maintaining its edge will require ongoing investment, careful balance‑sheet and cash‑flow management, and successful navigation of intensifying competition and evolving veterinary practice models. For observers, the key things to monitor going forward are the durability of revenue growth, the stability of margins as competition responds, and the discipline of capital allocation in light of strong cash generation.

CEO
Jonathan J. Mazelsky
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-06-16 | Forward | 2:1 |
| 2007-11-27 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 881
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.96M
Value:$6.54B
BLACKROCK INC.
Shares:9.6M
Value:$6.31B
BLACKROCK, INC.
Shares:8.53M
Value:$5.61B
Summary
Showing Top 3 of 1,748

