IDYA - IDEAYA Biosciences,... Stock Analysis | Stock Taper
Logo
IDEAYA Biosciences, Inc.

IDYA

IDEAYA Biosciences, Inc. NASDAQ
$32.20 0.94% (+0.30)

Market Cap $2.83 B
52w High $39.28
52w Low $13.45
P/E -25.16
Volume 753.28K
Outstanding Shares 87.81M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $10.88M $104.25M $-83.27M -765.66% $-0.94 $-93.37M
Q3-2025 $207.83M $98.35M $119.24M 57.37% $1.35 $120.27M
Q2-2025 $0 $87.57M $-77.49M 0% $-0.88 $-76.26M
Q1-2025 $0 $83.26M $-72.18M 0% $-0.82 $-71.05M
Q4-2024 $7M $150.5M $-130.31M -1.86K% $-1.49 $-129.67M

What's going well?

The company still earns interest income and maintains high gross margins when revenue is present. R&D spending suggests a focus on future products.

What's concerning?

Revenue is extremely unpredictable and dropped over 90% in one quarter, while expenses stayed high. The company burned through cash and swung to a big loss, raising questions about sustainability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $639.39M $1.11B $86.39M $1.02B
Q3-2025 $786.89M $1.19B $93.1M $1.09B
Q2-2025 $669.74M $1.04B $81.62M $959.65M
Q1-2025 $692.51M $1.1B $76.51M $1.02B
Q4-2024 $676.32M $1.12B $64.94M $1.06B

What's financially strong about this company?

IDYA has over $639 million in cash and short-term investments, very little debt, and almost all assets are high quality and liquid. The company can easily cover its bills and weather tough times.

What are the financial risks or weaknesses?

Cash reserves are shrinking quarter over quarter, and the company has a long history of losses. Book value is falling, and if cash burn continues, future dilution or cost cuts may be needed.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-83.27M $-90.5M $-97.53M $2.13M $-186.1M $-90.83M
Q3-2025 $119.24M $142.21M $41.77M $301K $184.28M $142.17M
Q2-2025 $-77.49M $-62.47M $45.92M $1.21M $-15.35M $-63.14M
Q1-2025 $-72.18M $-60.34M $79.82M $26.14M $45.62M $-61.67M
Q4-2024 $-130.31M $-121.66M $-197.11M $2.75M $-316.01M $-122.76M

What's strong about this company's cash flow?

Capital spending is very low, so most cash burn is not due to heavy investment. No debt, so the balance sheet is clean.

What are the cash flow concerns?

Cash burn is severe and accelerating, with $90 million outflow this quarter and only $113 million left. The company will need to raise money soon or cut spending drastically.

Revenue by Products

Product Q2-2023Q3-2023Q3-2025Q4-2025
Research and Development Services
Research and Development Services
$0 $0 $140.00M $20.00M
Werner Helicase Program Research And Development Service
Werner Helicase Program Research And Development Service
$0 $0 $0 $0

Q4 2021 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at IDEAYA Biosciences, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

IDEAYA combines a strong scientific platform in synthetic lethality with a focused precision oncology strategy, supported by high‑margin collaboration or milestone revenue and a robust liquidity position. The balance sheet is characterized by ample cash, minimal debt, and growing equity, while the latest year shows a sharp improvement in revenue, operating losses, and cash burn. Its integrated discovery and biomarker capabilities, along with a maturing pipeline of targeted therapies, provide a clear strategic identity and potential for meaningful impact in defined cancer subsets.

! Risks

Key risks center on sustained losses, dependence on external capital, and high scientific and clinical uncertainty. Revenue is volatile and likely driven by a small number of events rather than recurring product sales, making it hard to predict and to plan around. Accumulated negative retained earnings highlight the long history of losses, and free cash flow remains negative despite recent improvement. Competitive, regulatory, and clinical risks are significant, as other oncology players—often much larger and better resourced—are pursuing overlapping targets and patient populations.

Outlook

The outlook for IDEAYA is that of a high‑potential but high‑uncertainty clinical‑stage biotech. Financially, the company appears well funded in the near term and has shown encouraging progress in improving revenue, margins, and cash burn, though it is still far from self‑sustaining. Strategically, its specialization in synthetic lethality and precision oncology, along with a deepening pipeline, positions it well if upcoming clinical and regulatory milestones are favorable. Future developments in trial data, partnerships, and the ability to convert scientific leadership into durable, recurring revenue will largely determine how its story evolves.