IMSR - Terrestrial Energy... Stock Analysis | Stock Taper
Logo
Terrestrial Energy Inc.

IMSR

Terrestrial Energy Inc. NASDAQ
$7.09 -0.98% (-0.07)

Market Cap $580.84 M
52w High $31.50
52w Low $5.33
P/E -18.18
Volume 1.97M
Outstanding Shares 81.92M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $19.8M $-18.02M 0% $-0.3 $-15M
Q3-2025 $0 $1.64M $1.93M 0% $0.07 $1.93M
Q2-2025 $0 $5.17M $-6.25M 0% $-0.07 $-4.72M
Q1-2025 $0 $4.88M $-5.68M 0% $-0.06 $-4.7M
Q2-2024 $125.04K $2.57M $-3.67M -2.93K% $-0.04 $-3.15M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $297.79M $302.98M $7.57M $295.41M
Q3-2025 $350.39K $243.1M $15M $228.11M
Q2-2025 $32.38M $35.15M $58.42M $-23.27M
Q1-2025 $11.32M $13.69M $30.91M $-17.22M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-17.44M $-15.42M $-200.09M $310.66M $96.81M $-9.67M
Q3-2025 $1.93M $-511.7K $0 $738K $226.31K $-511.7K
Q2-2025 $-6.82M $-4.13M $-367.68K $25.75M $21.07M $-4.49M
Q1-2025 $-5.68M $-2.76M $-183.81K $10.94M $8.3M $-2.94M
Q2-2024 $-3.66M $-2.57M $-32.34K $-12.02K $-224.62K $-2.61M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

IMSR’s major strengths are a very strong liquidity position, minimal debt, and substantial equity funding combined with a focused, innovative reactor technology targeting a large decarbonization need. The balance sheet provides a cushion to support ongoing R&D and regulatory work, while the IMSR concept offers distinctive advantages in safety, efficiency, and industrial heat applications. Clear strategic intent—serving both power and industrial customers with modular, high-temperature reactors—adds coherence to the long-term story.

! Risks

The key risks revolve around the absence of revenue, ongoing operating and cash losses, and heavy reliance on external funding to sustain the development program. Regulatory approval for a novel reactor type is inherently complex and time-consuming, and competition in the SMR space is intense, with several well-funded players vying for the same opportunities and government support. Historical losses are already large, and any delays in licensing, demonstration projects, or customer commitments could increase financing needs and extend the path to potential profitability.

Outlook

The outlook for IMSR is highly dependent on execution over a long horizon: securing regulatory clearances, successfully building and operating demonstration projects, maintaining access to capital, and landing first commercial customers. In the near to medium term, the company is likely to remain loss-making and cash-consuming as it advances its technology. Over the longer term, if critical milestones are met, IMSR could transition from a development-stage nuclear innovator into a commercial provider of advanced reactors for power and industrial heat, but the timing and certainty of that transition remain uncertain.