IMSR
IMSR
Terrestrial Energy Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $19.8M ▲ | $-18.02M ▼ | 0% | $-0.3 ▼ | $-15M ▼ |
| Q3-2025 | $0 | $1.64M ▼ | $1.93M ▲ | 0% | $0.07 ▲ | $1.93M ▲ |
| Q2-2025 | $0 | $5.17M ▲ | $-6.25M ▼ | 0% | $-0.07 ▼ | $-4.72M ▼ |
| Q1-2025 | $0 ▼ | $4.88M ▲ | $-5.68M ▼ | 0% ▲ | $-0.06 ▼ | $-4.7M ▼ |
| Q2-2024 | $125.04K | $2.57M | $-3.67M | -2.93K% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $297.79M ▲ | $302.98M ▲ | $7.57M ▼ | $295.41M ▲ |
| Q3-2025 | $350.39K ▼ | $243.1M ▲ | $15M ▼ | $228.11M ▲ |
| Q2-2025 | $32.38M ▲ | $35.15M ▲ | $58.42M ▲ | $-23.27M ▼ |
| Q1-2025 | $11.32M | $13.69M | $30.91M | $-17.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-17.44M ▼ | $-15.42M ▼ | $-200.09M ▼ | $310.66M ▲ | $96.81M ▲ | $-9.67M ▼ |
| Q3-2025 | $1.93M ▲ | $-511.7K ▲ | $0 ▲ | $738K ▼ | $226.31K ▼ | $-511.7K ▲ |
| Q2-2025 | $-6.82M ▼ | $-4.13M ▼ | $-367.68K ▼ | $25.75M ▲ | $21.07M ▲ | $-4.49M ▼ |
| Q1-2025 | $-5.68M ▼ | $-2.76M ▼ | $-183.81K ▼ | $10.94M ▲ | $8.3M ▲ | $-2.94M ▼ |
| Q2-2024 | $-3.66M | $-2.57M | $-32.34K | $-12.02K | $-224.62K | $-2.61M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.
IMSR’s major strengths are a very strong liquidity position, minimal debt, and substantial equity funding combined with a focused, innovative reactor technology targeting a large decarbonization need. The balance sheet provides a cushion to support ongoing R&D and regulatory work, while the IMSR concept offers distinctive advantages in safety, efficiency, and industrial heat applications. Clear strategic intent—serving both power and industrial customers with modular, high-temperature reactors—adds coherence to the long-term story.
The key risks revolve around the absence of revenue, ongoing operating and cash losses, and heavy reliance on external funding to sustain the development program. Regulatory approval for a novel reactor type is inherently complex and time-consuming, and competition in the SMR space is intense, with several well-funded players vying for the same opportunities and government support. Historical losses are already large, and any delays in licensing, demonstration projects, or customer commitments could increase financing needs and extend the path to potential profitability.
The outlook for IMSR is highly dependent on execution over a long horizon: securing regulatory clearances, successfully building and operating demonstration projects, maintaining access to capital, and landing first commercial customers. In the near to medium term, the company is likely to remain loss-making and cash-consuming as it advances its technology. Over the longer term, if critical milestones are met, IMSR could transition from a development-stage nuclear innovator into a commercial provider of advanced reactors for power and industrial heat, but the timing and certainty of that transition remain uncertain.
About Terrestrial Energy Inc.
https://www.terrestrialenergy.comA developer of advanced nuclear power solutions, specifically small modular molten salt reactors (their “IMSR” technology)–designed to provide low-carbon, high-temperature industrial heat and electricity. It recently completed a business combination with HCM II Acquisition Corp.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $19.8M ▲ | $-18.02M ▼ | 0% | $-0.3 ▼ | $-15M ▼ |
| Q3-2025 | $0 | $1.64M ▼ | $1.93M ▲ | 0% | $0.07 ▲ | $1.93M ▲ |
| Q2-2025 | $0 | $5.17M ▲ | $-6.25M ▼ | 0% | $-0.07 ▼ | $-4.72M ▼ |
| Q1-2025 | $0 ▼ | $4.88M ▲ | $-5.68M ▼ | 0% ▲ | $-0.06 ▼ | $-4.7M ▼ |
| Q2-2024 | $125.04K | $2.57M | $-3.67M | -2.93K% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $297.79M ▲ | $302.98M ▲ | $7.57M ▼ | $295.41M ▲ |
| Q3-2025 | $350.39K ▼ | $243.1M ▲ | $15M ▼ | $228.11M ▲ |
| Q2-2025 | $32.38M ▲ | $35.15M ▲ | $58.42M ▲ | $-23.27M ▼ |
| Q1-2025 | $11.32M | $13.69M | $30.91M | $-17.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-17.44M ▼ | $-15.42M ▼ | $-200.09M ▼ | $310.66M ▲ | $96.81M ▲ | $-9.67M ▼ |
| Q3-2025 | $1.93M ▲ | $-511.7K ▲ | $0 ▲ | $738K ▼ | $226.31K ▼ | $-511.7K ▲ |
| Q2-2025 | $-6.82M ▼ | $-4.13M ▼ | $-367.68K ▼ | $25.75M ▲ | $21.07M ▲ | $-4.49M ▼ |
| Q1-2025 | $-5.68M ▼ | $-2.76M ▼ | $-183.81K ▼ | $10.94M ▲ | $8.3M ▲ | $-2.94M ▼ |
| Q2-2024 | $-3.66M | $-2.57M | $-32.34K | $-12.02K | $-224.62K | $-2.61M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.
IMSR’s major strengths are a very strong liquidity position, minimal debt, and substantial equity funding combined with a focused, innovative reactor technology targeting a large decarbonization need. The balance sheet provides a cushion to support ongoing R&D and regulatory work, while the IMSR concept offers distinctive advantages in safety, efficiency, and industrial heat applications. Clear strategic intent—serving both power and industrial customers with modular, high-temperature reactors—adds coherence to the long-term story.
The key risks revolve around the absence of revenue, ongoing operating and cash losses, and heavy reliance on external funding to sustain the development program. Regulatory approval for a novel reactor type is inherently complex and time-consuming, and competition in the SMR space is intense, with several well-funded players vying for the same opportunities and government support. Historical losses are already large, and any delays in licensing, demonstration projects, or customer commitments could increase financing needs and extend the path to potential profitability.
The outlook for IMSR is highly dependent on execution over a long horizon: securing regulatory clearances, successfully building and operating demonstration projects, maintaining access to capital, and landing first commercial customers. In the near to medium term, the company is likely to remain loss-making and cash-consuming as it advances its technology. Over the longer term, if critical milestones are met, IMSR could transition from a development-stage nuclear innovator into a commercial provider of advanced reactors for power and industrial heat, but the timing and certainty of that transition remain uncertain.

CEO
Simon Irish
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 30
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
CITADEL ADVISORS LLC
Shares:2.03M
Value:$14.39M
VANGUARD GROUP INC
Shares:1.85M
Value:$13.11M
BALYASNY ASSET MANAGEMENT L.P.
Shares:1.4M
Value:$9.93M
Summary
Showing Top 3 of 77

