IMSRW - Terrestrial Energy... Stock Analysis | Stock Taper
Logo
Terrestrial Energy Inc.

IMSRW

Terrestrial Energy Inc. NASDAQ
$3.29 0.30% (+0.01)

Market Cap $3.40 M
52w High $3.57
52w Low $3.00
P/E 0
Volume 75.26K
Outstanding Shares 1.04M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $19.8M $-18.02M 0% $-0.3 $-15M
Q3-2025 $0 $1.64M $1.93M 0% $0.07 $1.93M
Q2-2025 $0 $5.17M $-6.25M 0% $-0.07 $-4.72M
Q1-2025 $0 $4.88M $-5.68M 0% $-0.06 $-4.7M
Q2-2024 $125.04K $2.57M $-3.67M -2.93K% $-0.04 $-3.15M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $297.79M $302.98M $7.57M $295.41M
Q3-2025 $350.39K $243.1M $15M $228.11M
Q2-2025 $32.38M $35.15M $58.42M $-23.27M
Q1-2025 $11.32M $13.69M $30.91M $-17.22M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-17.44M $-15.42M $-200.09M $310.66M $96.81M $-9.67M
Q3-2025 $1.93M $-511.7K $0 $738K $226.31K $-511.7K
Q2-2025 $-6.82M $-4.13M $-367.68K $25.75M $21.07M $-4.49M
Q1-2025 $-5.68M $-2.76M $-183.81K $10.94M $8.3M $-2.94M
Q2-2024 $-3.66M $-2.57M $-32.34K $-12.02K $-224.62K $-2.61M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines a strong liquidity position and low debt with a technologically advanced, differentiated nuclear concept aimed at both power and industrial heat. Its focus on a readily available fuel type and its progress with regulators provide structural advantages over some peers. Heavy investment in R&D, supported by substantial cash reserves and industry and government partnerships, gives it a credible shot at moving from concept to commercial product.

! Risks

Financially, the business is pre‑revenue and loss‑making, with negative free cash flow and a history of accumulated losses, so it depends on continued external funding. Operationally, the pathway to commercial deployment is long, capital-intensive, and exposed to regulatory, technical, and construction risks. Competitively, it faces a crowded field of advanced nuclear and non‑nuclear clean energy options, where delays or cost overruns could quickly erode its advantages. Any setback in pilot projects or licensing could force additional spending and extend timelines.

Outlook

The outlook is that of a high‑potential, high‑uncertainty developer: if the IMSR technology reaches commercial deployment on competitive terms, the company could tap into sizable markets in low‑carbon power and industrial decarbonization. In the near to medium term, financial results are likely to remain dominated by R&D spending, cash burn, and capital-raising activity rather than revenue and profit. Progress should be assessed through milestones—regulatory approvals, pilot performance, signed customer agreements, and project financing—more than through traditional earnings metrics. Overall, the story is long-term and execution‑driven rather than near-term financially driven.