IMSRW
IMSRW
Terrestrial Energy Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $19.8M ▲ | $-18.02M ▼ | 0% | $-0.3 ▼ | $-15M ▼ |
| Q3-2025 | $0 | $1.64M ▼ | $1.93M ▲ | 0% | $0.07 ▲ | $1.93M ▲ |
| Q2-2025 | $0 | $5.17M ▲ | $-6.25M ▼ | 0% | $-0.07 ▼ | $-4.72M ▼ |
| Q1-2025 | $0 ▼ | $4.88M ▲ | $-5.68M ▼ | 0% ▲ | $-0.06 ▼ | $-4.7M ▼ |
| Q2-2024 | $125.04K | $2.57M | $-3.67M | -2.93K% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $297.79M ▲ | $302.98M ▲ | $7.57M ▼ | $295.41M ▲ |
| Q3-2025 | $350.39K ▼ | $243.1M ▲ | $15M ▼ | $228.11M ▲ |
| Q2-2025 | $32.38M ▲ | $35.15M ▲ | $58.42M ▲ | $-23.27M ▼ |
| Q1-2025 | $11.32M | $13.69M | $30.91M | $-17.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-17.44M ▼ | $-15.42M ▼ | $-200.09M ▼ | $310.66M ▲ | $96.81M ▲ | $-9.67M ▼ |
| Q3-2025 | $1.93M ▲ | $-511.7K ▲ | $0 ▲ | $738K ▼ | $226.31K ▼ | $-511.7K ▲ |
| Q2-2025 | $-6.82M ▼ | $-4.13M ▼ | $-367.68K ▼ | $25.75M ▲ | $21.07M ▲ | $-4.49M ▼ |
| Q1-2025 | $-5.68M ▼ | $-2.76M ▼ | $-183.81K ▼ | $10.94M ▲ | $8.3M ▲ | $-2.94M ▼ |
| Q2-2024 | $-3.66M | $-2.57M | $-32.34K | $-12.02K | $-224.62K | $-2.61M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a strong liquidity position and low debt with a technologically advanced, differentiated nuclear concept aimed at both power and industrial heat. Its focus on a readily available fuel type and its progress with regulators provide structural advantages over some peers. Heavy investment in R&D, supported by substantial cash reserves and industry and government partnerships, gives it a credible shot at moving from concept to commercial product.
Financially, the business is pre‑revenue and loss‑making, with negative free cash flow and a history of accumulated losses, so it depends on continued external funding. Operationally, the pathway to commercial deployment is long, capital-intensive, and exposed to regulatory, technical, and construction risks. Competitively, it faces a crowded field of advanced nuclear and non‑nuclear clean energy options, where delays or cost overruns could quickly erode its advantages. Any setback in pilot projects or licensing could force additional spending and extend timelines.
The outlook is that of a high‑potential, high‑uncertainty developer: if the IMSR technology reaches commercial deployment on competitive terms, the company could tap into sizable markets in low‑carbon power and industrial decarbonization. In the near to medium term, financial results are likely to remain dominated by R&D spending, cash burn, and capital-raising activity rather than revenue and profit. Progress should be assessed through milestones—regulatory approvals, pilot performance, signed customer agreements, and project financing—more than through traditional earnings metrics. Overall, the story is long-term and execution‑driven rather than near-term financially driven.
About Terrestrial Energy Inc.
https://www.terrestrialenergy.comTerrestrial Energy Inc. produces emission-free nuclear energy. The company was founded in 2013 and is headquartered in Charlotte, North Carolina.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $19.8M ▲ | $-18.02M ▼ | 0% | $-0.3 ▼ | $-15M ▼ |
| Q3-2025 | $0 | $1.64M ▼ | $1.93M ▲ | 0% | $0.07 ▲ | $1.93M ▲ |
| Q2-2025 | $0 | $5.17M ▲ | $-6.25M ▼ | 0% | $-0.07 ▼ | $-4.72M ▼ |
| Q1-2025 | $0 ▼ | $4.88M ▲ | $-5.68M ▼ | 0% ▲ | $-0.06 ▼ | $-4.7M ▼ |
| Q2-2024 | $125.04K | $2.57M | $-3.67M | -2.93K% | $-0.04 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $297.79M ▲ | $302.98M ▲ | $7.57M ▼ | $295.41M ▲ |
| Q3-2025 | $350.39K ▼ | $243.1M ▲ | $15M ▼ | $228.11M ▲ |
| Q2-2025 | $32.38M ▲ | $35.15M ▲ | $58.42M ▲ | $-23.27M ▼ |
| Q1-2025 | $11.32M | $13.69M | $30.91M | $-17.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-17.44M ▼ | $-15.42M ▼ | $-200.09M ▼ | $310.66M ▲ | $96.81M ▲ | $-9.67M ▼ |
| Q3-2025 | $1.93M ▲ | $-511.7K ▲ | $0 ▲ | $738K ▼ | $226.31K ▼ | $-511.7K ▲ |
| Q2-2025 | $-6.82M ▼ | $-4.13M ▼ | $-367.68K ▼ | $25.75M ▲ | $21.07M ▲ | $-4.49M ▼ |
| Q1-2025 | $-5.68M ▼ | $-2.76M ▼ | $-183.81K ▼ | $10.94M ▲ | $8.3M ▲ | $-2.94M ▼ |
| Q2-2024 | $-3.66M | $-2.57M | $-32.34K | $-12.02K | $-224.62K | $-2.61M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Terrestrial Energy Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a strong liquidity position and low debt with a technologically advanced, differentiated nuclear concept aimed at both power and industrial heat. Its focus on a readily available fuel type and its progress with regulators provide structural advantages over some peers. Heavy investment in R&D, supported by substantial cash reserves and industry and government partnerships, gives it a credible shot at moving from concept to commercial product.
Financially, the business is pre‑revenue and loss‑making, with negative free cash flow and a history of accumulated losses, so it depends on continued external funding. Operationally, the pathway to commercial deployment is long, capital-intensive, and exposed to regulatory, technical, and construction risks. Competitively, it faces a crowded field of advanced nuclear and non‑nuclear clean energy options, where delays or cost overruns could quickly erode its advantages. Any setback in pilot projects or licensing could force additional spending and extend timelines.
The outlook is that of a high‑potential, high‑uncertainty developer: if the IMSR technology reaches commercial deployment on competitive terms, the company could tap into sizable markets in low‑carbon power and industrial decarbonization. In the near to medium term, financial results are likely to remain dominated by R&D spending, cash burn, and capital-raising activity rather than revenue and profit. Progress should be assessed through milestones—regulatory approvals, pilot performance, signed customer agreements, and project financing—more than through traditional earnings metrics. Overall, the story is long-term and execution‑driven rather than near-term financially driven.

CEO
Simon Irish
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+

