IRBT
IRBT
iRobot CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $145.83M ▲ | $62.92M ▼ | $-21.53M ▲ | -14.76% ▲ | $-0.62 ▲ | $-16.85M ▼ |
| Q2-2025 | $127.56M ▲ | $75.02M ▲ | $-22.81M ▲ | -17.88% ▲ | $-0.68 ▲ | $-16.47M ▲ |
| Q1-2025 | $101.57M ▼ | $66.06M ▼ | $-87.27M ▼ | -85.92% ▼ | $-2.84 ▼ | $-79.16M ▼ |
| Q4-2024 | $172.04M ▼ | $77.45M ▲ | $-77.11M ▼ | -44.82% ▼ | $-2.52 ▼ | $-68.71M ▼ |
| Q3-2024 | $193.44M | $55.12M | $-6.37M | -3.29% | $-0.21 | $5.88M |
What's going well?
Revenue grew strongly this quarter, and the company cut its operating loss by nearly half. Operating expenses dropped even as sales rose, showing improved cost discipline.
What's concerning?
The company is still losing money, with negative margins and no clear path to profitability yet. Rising product costs and ongoing losses mean more work is needed to turn things around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.83M ▼ | $481.57M ▲ | $508.46M ▲ | $-26.89M ▼ |
| Q2-2025 | $40.57M ▼ | $480.32M ▲ | $488.01M ▲ | $-7.69M ▼ |
| Q1-2025 | $69.92M ▼ | $461.51M ▼ | $462.3M ▲ | $-793K ▼ |
| Q4-2024 | $134.3M ▲ | $516.14M ▼ | $454.9M ▼ | $61.24M ▼ |
| Q3-2024 | $99.45M | $669.91M | $519.75M | $150.16M |
What's financially strong about this company?
The company still has a meaningful asset base and has not added new debt this quarter. Receivables remain steady, so customers are still paying.
What are the financial risks or weaknesses?
Cash is running low, debt is high and mostly due soon, and equity is negative. Inventory is piling up, and working capital is under pressure, signaling possible trouble selling products.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-21.53M ▲ | $-47.59M ▼ | $594K ▲ | $-114K ▲ | $-47.16M ▼ | $-47.59M ▼ |
| Q2-2025 | $-22.81M ▲ | $-30.16M ▼ | $-6K ▲ | $-4.17M ▼ | $-33.34M ▼ | $-30.16M ▼ |
| Q1-2025 | $-87.27M ▼ | $-26.46M ▼ | $-8K ▲ | $-84K ▲ | $-25.63M ▼ | $-26.46M ▼ |
| Q4-2024 | $-77.11M ▼ | $-2.75M ▲ | $-80K ▼ | $-132K ▼ | $-3.93M ▲ | $-2.75M ▲ |
| Q3-2024 | $-6.37M | $-10.24M | $-10K | $1.34M | $-8.52M | $-10.24M |
What's strong about this company's cash flow?
There is little positive to highlight—no new debt taken on, and non-cash items provided some accounting relief this quarter.
What are the cash flow concerns?
Cash burn is accelerating, inventory is piling up, and cash reserves are nearly depleted. Without a turnaround or new funding, the company could run out of cash soon.
Revenue by Products
| Product | Q1-2016 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $100.00M ▲ | $130.00M ▲ | $150.00M ▲ |
Defense And Security | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Robots | $130.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Regions | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
E M E A | $90.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
JAPAN | $60.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
UNITED STATES | $160.00M ▲ | $40.00M ▼ | $60.00M ▲ | $70.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iRobot Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a globally recognized brand in consumer robotics, a large and defensible patent and software portfolio, and deep expertise in navigation, AI, and home understanding. The company has shown it can cut costs meaningfully when needed and has been able to access debt markets to bridge periods of weak cash flow. The manufacturing partnership and new ownership structure referenced in the provided information may also offer operational support and stability. Taken together, these factors indicate that the underlying franchise—particularly in premium robot floorcare—still has real value.
The main concerns center on business and financial deterioration. Revenue has been falling for several years, margins are negative, and the company has been burning cash consistently. The balance sheet has weakened, with equity heavily eroded, leverage elevated, and liquidity ratios trending toward uncomfortable levels, heightening solvency and refinancing risk if conditions do not improve. On top of this, competitive intensity is rising, the category is becoming more commoditized, and R&D cuts could undermine future differentiation. Execution risk on any turnaround plan is therefore high.
The forward picture is challenging but not predetermined. A successful turnaround would likely require stabilizing sales, rebuilding gross margins, and returning to positive operating and free cash flow, all while continuing enough R&D and product innovation to justify a premium position in a crowded market. The planned product roadmap and cost restructuring offer a potential path, but the window of time and financial flexibility to make it work is narrowing. Overall, the current data point to a company in a difficult transition phase, with meaningful upside if it can execute a reset, but also significant downside risk if revenue pressure and cash burn persist.
About iRobot Corporation
https://www.irobot.comiRobot Corporation designs, builds, and sells robots and home innovation products in the United States, Europe, the Middle East, Africa, Japan, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $145.83M ▲ | $62.92M ▼ | $-21.53M ▲ | -14.76% ▲ | $-0.62 ▲ | $-16.85M ▼ |
| Q2-2025 | $127.56M ▲ | $75.02M ▲ | $-22.81M ▲ | -17.88% ▲ | $-0.68 ▲ | $-16.47M ▲ |
| Q1-2025 | $101.57M ▼ | $66.06M ▼ | $-87.27M ▼ | -85.92% ▼ | $-2.84 ▼ | $-79.16M ▼ |
| Q4-2024 | $172.04M ▼ | $77.45M ▲ | $-77.11M ▼ | -44.82% ▼ | $-2.52 ▼ | $-68.71M ▼ |
| Q3-2024 | $193.44M | $55.12M | $-6.37M | -3.29% | $-0.21 | $5.88M |
What's going well?
Revenue grew strongly this quarter, and the company cut its operating loss by nearly half. Operating expenses dropped even as sales rose, showing improved cost discipline.
What's concerning?
The company is still losing money, with negative margins and no clear path to profitability yet. Rising product costs and ongoing losses mean more work is needed to turn things around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.83M ▼ | $481.57M ▲ | $508.46M ▲ | $-26.89M ▼ |
| Q2-2025 | $40.57M ▼ | $480.32M ▲ | $488.01M ▲ | $-7.69M ▼ |
| Q1-2025 | $69.92M ▼ | $461.51M ▼ | $462.3M ▲ | $-793K ▼ |
| Q4-2024 | $134.3M ▲ | $516.14M ▼ | $454.9M ▼ | $61.24M ▼ |
| Q3-2024 | $99.45M | $669.91M | $519.75M | $150.16M |
What's financially strong about this company?
The company still has a meaningful asset base and has not added new debt this quarter. Receivables remain steady, so customers are still paying.
What are the financial risks or weaknesses?
Cash is running low, debt is high and mostly due soon, and equity is negative. Inventory is piling up, and working capital is under pressure, signaling possible trouble selling products.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-21.53M ▲ | $-47.59M ▼ | $594K ▲ | $-114K ▲ | $-47.16M ▼ | $-47.59M ▼ |
| Q2-2025 | $-22.81M ▲ | $-30.16M ▼ | $-6K ▲ | $-4.17M ▼ | $-33.34M ▼ | $-30.16M ▼ |
| Q1-2025 | $-87.27M ▼ | $-26.46M ▼ | $-8K ▲ | $-84K ▲ | $-25.63M ▼ | $-26.46M ▼ |
| Q4-2024 | $-77.11M ▼ | $-2.75M ▲ | $-80K ▼ | $-132K ▼ | $-3.93M ▲ | $-2.75M ▲ |
| Q3-2024 | $-6.37M | $-10.24M | $-10K | $1.34M | $-8.52M | $-10.24M |
What's strong about this company's cash flow?
There is little positive to highlight—no new debt taken on, and non-cash items provided some accounting relief this quarter.
What are the cash flow concerns?
Cash burn is accelerating, inventory is piling up, and cash reserves are nearly depleted. Without a turnaround or new funding, the company could run out of cash soon.
Revenue by Products
| Product | Q1-2016 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $100.00M ▲ | $130.00M ▲ | $150.00M ▲ |
Defense And Security | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Robots | $130.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Regions | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
E M E A | $90.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
JAPAN | $60.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
UNITED STATES | $160.00M ▲ | $40.00M ▼ | $60.00M ▲ | $70.00M ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iRobot Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a globally recognized brand in consumer robotics, a large and defensible patent and software portfolio, and deep expertise in navigation, AI, and home understanding. The company has shown it can cut costs meaningfully when needed and has been able to access debt markets to bridge periods of weak cash flow. The manufacturing partnership and new ownership structure referenced in the provided information may also offer operational support and stability. Taken together, these factors indicate that the underlying franchise—particularly in premium robot floorcare—still has real value.
The main concerns center on business and financial deterioration. Revenue has been falling for several years, margins are negative, and the company has been burning cash consistently. The balance sheet has weakened, with equity heavily eroded, leverage elevated, and liquidity ratios trending toward uncomfortable levels, heightening solvency and refinancing risk if conditions do not improve. On top of this, competitive intensity is rising, the category is becoming more commoditized, and R&D cuts could undermine future differentiation. Execution risk on any turnaround plan is therefore high.
The forward picture is challenging but not predetermined. A successful turnaround would likely require stabilizing sales, rebuilding gross margins, and returning to positive operating and free cash flow, all while continuing enough R&D and product innovation to justify a premium position in a crowded market. The planned product roadmap and cost restructuring offer a potential path, but the window of time and financial flexibility to make it work is narrowing. Overall, the current data point to a company in a difficult transition phase, with meaningful upside if it can execute a reset, but also significant downside risk if revenue pressure and cash burn persist.

CEO
Gary S. Cohen
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 3 of 7
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:2.23M
Value:$120.41K
BLACKROCK FUND ADVISORS
Shares:2.14M
Value:$115.67K
VANGUARD GROUP INC
Shares:1.56M
Value:$84.43K
Summary
Showing Top 3 of 213

