IRON
IRON
Disc Medicine, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-19.88M ▼ | $67.06M ▼ | $-60.53M ▲ | 304.42% ▲ | $-1.64 ▲ | $-58.62M ▲ |
| Q3-2025 | $0 | $67.61M ▲ | $-62.32M ▼ | 0% | $-1.77 ▼ | $-61.22M ▼ |
| Q2-2025 | $0 | $61.41M ▲ | $-55.25M ▼ | 0% | $-1.58 ▼ | $-54.2M ▼ |
| Q1-2025 | $0 | $39.95M ▲ | $-34.09M ▼ | 0% | $-1.02 ▼ | $-33.05M ▼ |
| Q4-2024 | $0 | $34.54M | $-29.46M | 0% | $-0.98 | $-13.25M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $791.15M ▲ | $806.88M ▲ | $67.05M ▲ | $739.83M ▲ |
| Q3-2025 | $615.92M ▼ | $630.46M ▼ | $57.07M ▲ | $573.39M ▼ |
| Q2-2025 | $649.97M ▼ | $665.06M ▼ | $50.9M ▲ | $614.16M ▼ |
| Q1-2025 | $694.66M ▲ | $709.27M ▲ | $48.9M ▼ | $660.36M ▲ |
| Q4-2024 | $489.88M | $496.77M | $53.19M | $443.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-222.77M ▼ | $-43.3M ▲ | $-392.16M ▼ | $216.68M ▲ | $54.18M ▲ | $-175.47M ▼ |
| Q3-2025 | $-62.32M ▼ | $-47.8M ▲ | $49.54M ▼ | $11.59M ▲ | $13.33M ▲ | $-47.83M ▲ |
| Q2-2025 | $-55.25M ▼ | $-47.92M ▼ | $51.69M ▲ | $892K ▼ | $4.66M ▲ | $-47.95M ▼ |
| Q1-2025 | $-34.09M ▼ | $-41.38M ▼ | $-272.63M ▼ | $244.25M ▲ | $-69.76M ▼ | $-42.23M ▼ |
| Q4-2024 | $-29.46M | $-27.57M | $-1.43M | $28.8M | $-202K | $-28.02M |
5-Year Trend Analysis
A comprehensive look at Disc Medicine, Inc.'s financial evolution and strategic trajectory over the past five years.
Disc Medicine combines a substantial cash and investment balance, minimal debt, and a focused, science-driven pipeline in hematology. Its drug candidates are designed to be first-in-class with mechanisms that address underlying disease biology rather than just symptoms, and several enjoy orphan drug status and patent protection that could support long-term exclusivity. An experienced leadership team and a balance sheet capable of funding operations for several years give the company room to execute its development plans without immediate financial strain.
The company is entirely pre-revenue, with large and persistent operating losses and significant negative retained earnings. It relies on external financing and equity issuance to fund operations, exposing existing shareholders to ongoing dilution risk if progress is slower than expected. Clinical and regulatory risks are high: failures or delays for bitopertin, DISC-0974, or DISC-3405 could materially weaken the investment case, especially given competition from large pharma in overlapping indications. Market conditions and investor sentiment toward high-risk biotech also influence its ability to raise capital on acceptable terms.
Disc Medicine’s outlook is highly leveraged to the success of a few key clinical programs and to its ability to satisfy regulators after the recent bitopertin setback. With a strong cash position and multiple shots on goal, the company appears well-positioned to pursue its strategy over the next several years, but the financials will likely remain loss-making and cash-flow-negative until at least one program reaches commercialization or yields significant partnership income. Overall, this is a classic high-risk, high-uncertainty clinical-stage biotech profile in which future value depends far more on scientific and regulatory outcomes than on current financial performance.
About Disc Medicine, Inc.
https://www.discmedicine.comDisc Medicine, Inc., a clinical-stage biotechnology company, engages in discovery, development, and commercialization of novel treatments for patients suffering from serious hematologic diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-19.88M ▼ | $67.06M ▼ | $-60.53M ▲ | 304.42% ▲ | $-1.64 ▲ | $-58.62M ▲ |
| Q3-2025 | $0 | $67.61M ▲ | $-62.32M ▼ | 0% | $-1.77 ▼ | $-61.22M ▼ |
| Q2-2025 | $0 | $61.41M ▲ | $-55.25M ▼ | 0% | $-1.58 ▼ | $-54.2M ▼ |
| Q1-2025 | $0 | $39.95M ▲ | $-34.09M ▼ | 0% | $-1.02 ▼ | $-33.05M ▼ |
| Q4-2024 | $0 | $34.54M | $-29.46M | 0% | $-0.98 | $-13.25M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $791.15M ▲ | $806.88M ▲ | $67.05M ▲ | $739.83M ▲ |
| Q3-2025 | $615.92M ▼ | $630.46M ▼ | $57.07M ▲ | $573.39M ▼ |
| Q2-2025 | $649.97M ▼ | $665.06M ▼ | $50.9M ▲ | $614.16M ▼ |
| Q1-2025 | $694.66M ▲ | $709.27M ▲ | $48.9M ▼ | $660.36M ▲ |
| Q4-2024 | $489.88M | $496.77M | $53.19M | $443.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-222.77M ▼ | $-43.3M ▲ | $-392.16M ▼ | $216.68M ▲ | $54.18M ▲ | $-175.47M ▼ |
| Q3-2025 | $-62.32M ▼ | $-47.8M ▲ | $49.54M ▼ | $11.59M ▲ | $13.33M ▲ | $-47.83M ▲ |
| Q2-2025 | $-55.25M ▼ | $-47.92M ▼ | $51.69M ▲ | $892K ▼ | $4.66M ▲ | $-47.95M ▼ |
| Q1-2025 | $-34.09M ▼ | $-41.38M ▼ | $-272.63M ▼ | $244.25M ▲ | $-69.76M ▼ | $-42.23M ▼ |
| Q4-2024 | $-29.46M | $-27.57M | $-1.43M | $28.8M | $-202K | $-28.02M |
5-Year Trend Analysis
A comprehensive look at Disc Medicine, Inc.'s financial evolution and strategic trajectory over the past five years.
Disc Medicine combines a substantial cash and investment balance, minimal debt, and a focused, science-driven pipeline in hematology. Its drug candidates are designed to be first-in-class with mechanisms that address underlying disease biology rather than just symptoms, and several enjoy orphan drug status and patent protection that could support long-term exclusivity. An experienced leadership team and a balance sheet capable of funding operations for several years give the company room to execute its development plans without immediate financial strain.
The company is entirely pre-revenue, with large and persistent operating losses and significant negative retained earnings. It relies on external financing and equity issuance to fund operations, exposing existing shareholders to ongoing dilution risk if progress is slower than expected. Clinical and regulatory risks are high: failures or delays for bitopertin, DISC-0974, or DISC-3405 could materially weaken the investment case, especially given competition from large pharma in overlapping indications. Market conditions and investor sentiment toward high-risk biotech also influence its ability to raise capital on acceptable terms.
Disc Medicine’s outlook is highly leveraged to the success of a few key clinical programs and to its ability to satisfy regulators after the recent bitopertin setback. With a strong cash position and multiple shots on goal, the company appears well-positioned to pursue its strategy over the next several years, but the financials will likely remain loss-making and cash-flow-negative until at least one program reaches commercialization or yields significant partnership income. Overall, this is a classic high-risk, high-uncertainty clinical-stage biotech profile in which future value depends far more on scientific and regulatory outcomes than on current financial performance.

CEO
John D. Quisel
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-12-30 | Reverse | 1:10 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:929.86K
XSU.TO
Weight:0.05%
Shares:604.86K
XBI
Weight:0.51%
Shares:601.56K
Summary
Showing Top 3 of 127
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Truist Securities
Buy
Stifel
Buy
BMO Capital
Outperform
Wedbush
Outperform
Cantor Fitzgerald
Overweight
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
FMR LLC
Shares:5.45M
Value:$351.32M
BLACKROCK, INC.
Shares:2.27M
Value:$146.65M
ATLAS VENTURE LIFE SCIENCE ADVISORS, LLC
Shares:2.14M
Value:$138.11M
Summary
Showing Top 3 of 213

