ITOC - iTonic Holdings Ltd. Stock Analysis | Stock Taper
Logo
iTonic Holdings Ltd.

ITOC

iTonic Holdings Ltd. NASDAQ
$0.32 -2.29% (-0.01)

Market Cap $2.91 M
52w High $32.00
52w Low $0.25
P/E -1.03
Volume 37.41K
Outstanding Shares 9.38M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $455.52K $3.38M $-3.06M -671.84% $-0.18 $-3.1M
Q2-2025 $67.51K $2.13M $-2.04M -3.02K% $-0.14 $-2.03M
Q4-2024 $237.71K $655.53K $-375.46K -157.95% $-0.03 $-335.13K
Q2-2024 $210.49K $495.89K $-285.13K -135.46% $-0.02 $-303.63K
Q4-2023 $361.8K $484.08K $-157.62K -43.56% $-0.01 $-144.83K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $2.93M $9.1M $969.83K $6.12M
Q2-2025 $3.21M $5.11M $382.6K $4.73M
Q4-2024 $6.16M $6.72M $538.55K $6.18M
Q2-2024 $27.21K $1.36M $1.35M $16.17K
Q4-2023 $227.45K $1.62M $1.32M $306.27K

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-3.06M $-404.06K $50.59K $28.26K $-319.02K $-405.12K
Q2-2025 $-2.04M $-2.84M $-1.4M $-111K $-4.35M $-2.84M
Q4-2023 $-157.62K $-32.74K $0 $227.31K $193.96K $-32.74K
Q2-2023 $-83.6K $-30.89K $0 $-6.72K $-38.79K $-30.89K
Q4-2022 $12.39K $43.98K $0 $16.32K $72.29K $43.98K

5-Year Trend Analysis

A comprehensive look at iTonic Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading position in a specialized Chinese oncology niche, robust gross margins on existing products, very low financial leverage, and strong short-term liquidity. The company also demonstrates a clear innovation focus, with active R&D and a strategic push into AI-enabled home care. Its partnerships and planned merger could enhance manufacturing, distribution, and market access if realized as intended.

! Risks

Major risks stem from severe and ongoing operating losses, heavy cash burn, and a cost base that is far too large for current revenue. Large accumulated losses and a high level of goodwill and other intangibles add the possibility of future write-downs. On the strategic side, there is significant execution risk in scaling the new AI home health business in a crowded, highly regulated market, and any delay in achieving commercial traction would intensify financial pressure.

Outlook

The outlook is that of a high-risk, high-uncertainty transition story. The company has the balance sheet strength today to pursue its strategy and some real competitive assets in oncology, but must show that it can translate its technology and capital investments into sustainable, growing cash-generating businesses. Future reporting periods will need to show either rapid revenue growth, visible cost discipline, or both for the long-term story to improve meaningfully.