ITOC
ITOC
iTonic Holdings Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $455.52K ▲ | $3.38M ▲ | $-3.06M ▼ | -671.84% ▲ | $-0.18 ▼ | $-3.1M ▼ |
| Q2-2025 | $67.51K ▼ | $2.13M ▲ | $-2.04M ▼ | -3.02K% ▼ | $-0.14 ▼ | $-2.03M ▼ |
| Q4-2024 | $237.71K ▲ | $655.53K ▲ | $-375.46K ▼ | -157.95% ▼ | $-0.03 ▼ | $-335.13K ▼ |
| Q2-2024 | $210.49K ▼ | $495.89K ▲ | $-285.13K ▼ | -135.46% ▼ | $-0.02 ▼ | $-303.63K ▼ |
| Q4-2023 | $361.8K | $484.08K | $-157.62K | -43.56% | $-0.01 | $-144.83K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.93M ▼ | $9.1M ▲ | $969.83K ▲ | $6.12M ▲ |
| Q2-2025 | $3.21M ▼ | $5.11M ▼ | $382.6K ▼ | $4.73M ▼ |
| Q4-2024 | $6.16M ▲ | $6.72M ▲ | $538.55K ▼ | $6.18M ▲ |
| Q2-2024 | $27.21K ▼ | $1.36M ▼ | $1.35M ▲ | $16.17K ▼ |
| Q4-2023 | $227.45K | $1.62M | $1.32M | $306.27K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.06M ▼ | $-404.06K ▲ | $50.59K ▲ | $28.26K ▲ | $-319.02K ▲ | $-405.12K ▲ |
| Q2-2025 | $-2.04M ▼ | $-2.84M ▼ | $-1.4M ▼ | $-111K ▼ | $-4.35M ▼ | $-2.84M ▼ |
| Q4-2023 | $-157.62K ▼ | $-32.74K ▼ | $0 | $227.31K ▲ | $193.96K ▲ | $-32.74K ▼ |
| Q2-2023 | $-83.6K ▼ | $-30.89K ▼ | $0 | $-6.72K ▼ | $-38.79K ▼ | $-30.89K ▼ |
| Q4-2022 | $12.39K | $43.98K | $0 | $16.32K | $72.29K | $43.98K |
5-Year Trend Analysis
A comprehensive look at iTonic Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading position in a specialized Chinese oncology niche, robust gross margins on existing products, very low financial leverage, and strong short-term liquidity. The company also demonstrates a clear innovation focus, with active R&D and a strategic push into AI-enabled home care. Its partnerships and planned merger could enhance manufacturing, distribution, and market access if realized as intended.
Major risks stem from severe and ongoing operating losses, heavy cash burn, and a cost base that is far too large for current revenue. Large accumulated losses and a high level of goodwill and other intangibles add the possibility of future write-downs. On the strategic side, there is significant execution risk in scaling the new AI home health business in a crowded, highly regulated market, and any delay in achieving commercial traction would intensify financial pressure.
The outlook is that of a high-risk, high-uncertainty transition story. The company has the balance sheet strength today to pursue its strategy and some real competitive assets in oncology, but must show that it can translate its technology and capital investments into sustainable, growing cash-generating businesses. Future reporting periods will need to show either rapid revenue growth, visible cost discipline, or both for the long-term story to improve meaningfully.
About iTonic Holdings Ltd.
http://www.ftzy.com.cniTonic Holdings Ltd., a healthcare solutions firm, specializes in the development and commercialization of software and devices for brachytherapy.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $455.52K ▲ | $3.38M ▲ | $-3.06M ▼ | -671.84% ▲ | $-0.18 ▼ | $-3.1M ▼ |
| Q2-2025 | $67.51K ▼ | $2.13M ▲ | $-2.04M ▼ | -3.02K% ▼ | $-0.14 ▼ | $-2.03M ▼ |
| Q4-2024 | $237.71K ▲ | $655.53K ▲ | $-375.46K ▼ | -157.95% ▼ | $-0.03 ▼ | $-335.13K ▼ |
| Q2-2024 | $210.49K ▼ | $495.89K ▲ | $-285.13K ▼ | -135.46% ▼ | $-0.02 ▼ | $-303.63K ▼ |
| Q4-2023 | $361.8K | $484.08K | $-157.62K | -43.56% | $-0.01 | $-144.83K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.93M ▼ | $9.1M ▲ | $969.83K ▲ | $6.12M ▲ |
| Q2-2025 | $3.21M ▼ | $5.11M ▼ | $382.6K ▼ | $4.73M ▼ |
| Q4-2024 | $6.16M ▲ | $6.72M ▲ | $538.55K ▼ | $6.18M ▲ |
| Q2-2024 | $27.21K ▼ | $1.36M ▼ | $1.35M ▲ | $16.17K ▼ |
| Q4-2023 | $227.45K | $1.62M | $1.32M | $306.27K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.06M ▼ | $-404.06K ▲ | $50.59K ▲ | $28.26K ▲ | $-319.02K ▲ | $-405.12K ▲ |
| Q2-2025 | $-2.04M ▼ | $-2.84M ▼ | $-1.4M ▼ | $-111K ▼ | $-4.35M ▼ | $-2.84M ▼ |
| Q4-2023 | $-157.62K ▼ | $-32.74K ▼ | $0 | $227.31K ▲ | $193.96K ▲ | $-32.74K ▼ |
| Q2-2023 | $-83.6K ▼ | $-30.89K ▼ | $0 | $-6.72K ▼ | $-38.79K ▼ | $-30.89K ▼ |
| Q4-2022 | $12.39K | $43.98K | $0 | $16.32K | $72.29K | $43.98K |
5-Year Trend Analysis
A comprehensive look at iTonic Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading position in a specialized Chinese oncology niche, robust gross margins on existing products, very low financial leverage, and strong short-term liquidity. The company also demonstrates a clear innovation focus, with active R&D and a strategic push into AI-enabled home care. Its partnerships and planned merger could enhance manufacturing, distribution, and market access if realized as intended.
Major risks stem from severe and ongoing operating losses, heavy cash burn, and a cost base that is far too large for current revenue. Large accumulated losses and a high level of goodwill and other intangibles add the possibility of future write-downs. On the strategic side, there is significant execution risk in scaling the new AI home health business in a crowded, highly regulated market, and any delay in achieving commercial traction would intensify financial pressure.
The outlook is that of a high-risk, high-uncertainty transition story. The company has the balance sheet strength today to pursue its strategy and some real competitive assets in oncology, but must show that it can translate its technology and capital investments into sustainable, growing cash-generating businesses. Future reporting periods will need to show either rapid revenue growth, visible cost discipline, or both for the long-term story to improve meaningfully.

CEO
Jianfei Zhang
Compensation Summary
(Year )
Ratings Snapshot
Rating : B-

