KEX - Kirby Corporation Stock Analysis | Stock Taper
Logo
Kirby Corporation

KEX

Kirby Corporation NYSE
$129.80 0.11% (+0.14)

Market Cap $7.04 B
52w High $132.41
52w Low $79.52
Dividend Yield 1.27%
Frequency Annual
P/E 20.51
Volume 228.96K
Outstanding Shares 54.20M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $851.77M $95.6M $91.81M 10.78% $1.69 $203.28M
Q3-2025 $871.16M $97.58M $92.5M 10.62% $1.66 $201.65M
Q2-2025 $855.46M $94.7M $94.28M 11.02% $1.68 $202.33M
Q1-2025 $785.66M $104.05M $75.99M 9.67% $1.33 $174.61M
Q4-2024 $802.32M $146.27M $42.82M 5.34% $0.75 $116.18M

What's going well?

The company remains solidly profitable, with stable margins and good cost control. Operating income and earnings per share held up even as revenue slipped. No unusual items distorted the results.

What's concerning?

Revenue is shrinking, and net income is slightly down. Growth has stalled, and the business runs on thin margins, leaving little room for error if costs rise or sales fall further.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $78.78M $6.04B $2.65B $3.38B
Q3-2025 $47.02M $6.06B $2.7B $3.36B
Q2-2025 $68.38M $6.08B $2.69B $3.39B
Q1-2025 $51.08M $6.01B $2.69B $3.33B
Q4-2024 $74.44M $5.85B $2.5B $3.35B

What's financially strong about this company?

The company has a strong equity base, a long history of profits, and is efficiently managing working capital. Most assets are tangible, and the company is buying back shares, which is a sign of confidence.

What are the financial risks or weaknesses?

Cash is still low compared to total assets, and debt has increased this quarter. Liquidity is adequate but getting tighter, so a big unexpected expense could be a challenge.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $91.8M $312.21M $-53.62M $-226.84M $31.75M $265.18M
Q3-2025 $92.74M $227.53M $-59.73M $-189.16M $-21.36M $160.25M
Q2-2025 $94.38M $93.92M $-62.97M $-13.64M $17.3M $22.45M
Q1-2025 $76.27M $36.54M $-175.86M $115.95M $-23.37M $-42.15M
Q4-2024 $42.82M $247.38M $-102.74M $-137.28M $7.37M $150.71M

What's strong about this company's cash flow?

KEX is consistently generating strong cash from its core business, with free cash flow rising sharply this quarter. The company is self-funding, paying down debt, and returning cash to shareholders through buybacks.

What are the cash flow concerns?

A big part of this quarter's cash flow came from a one-time working capital boost, which may not repeat. No dividends are paid, and buybacks have slightly decreased.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Distribution And Services
Distribution And Services
$310.00M $360.00M $390.00M $370.00M
Marine Transportation
Marine Transportation
$480.00M $490.00M $480.00M $480.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Kirby Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Kirby combines a leading market position in U.S. marine transportation with a growing, stabilizing services business, all supported by a healthier financial profile. Profitability and cash generation have improved sharply, debt levels are coming down, and equity is building. Operationally, the company benefits from scale, an extensive network, and a safety- and reliability-oriented culture. Its ongoing investments in hybrid vessels, digital tools, and new growth areas like offshore wind and data center power further enhance its strategic positioning.

! Risks

Key risks include exposure to cyclical energy and industrial markets, which can drive volatility in volumes and pricing. Rising capital spending, coupled with active share repurchases, tightens financial flexibility if conditions deteriorate. Regulatory and environmental requirements may continue to raise compliance and upgrade costs. The absence of formal R&D spending suggests innovation is being pushed through capex and operations, which could be less flexible if future technology shifts are rapid. Execution risk in offshore wind and digital transformation initiatives also bears close watching.

Outlook

Overall, the outlook for Kirby appears constructive but not without challenges. The company is coming from a position of improved profitability, stronger cash flows, and a less levered balance sheet, giving it room to invest in its fleet, digital capabilities, and new end markets. If it can sustain current levels of operational performance while successfully executing on its innovation and growth projects, Kirby is well placed to benefit from long-term trends in energy, infrastructure, and supply chain decarbonization. However, its fortunes will remain linked to broader economic and regulatory conditions, so results may continue to show some cyclicality over time.