KOYN
KOYN
CSLM Digital Asset Acquisition Corp III Class A Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $785.58K ▲ | $91.07K ▲ | 0% | $0 ▲ | $91.07K ▲ |
| Q2-2025 | $0 | $60.67K ▲ | $-60.67K ▼ | 0% | $-0 ▼ | $-60.67K ▼ |
| Q1-2025 | $0 | $31.59K | $-31.59K | 0% | $-0 | $-31.59K |
What's going well?
KOYN managed to report a profit this quarter, reversing last quarter’s loss. The company benefited from a large amount of interest income, which boosted the bottom line.
What's concerning?
KOYN still has no revenue and its operating losses ballooned to over $785,000. The profit came only from a one-off interest gain, not from running a real business, and share dilution increased by 11%.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.53M ▲ | $234.57M ▲ | $9.35M ▲ | $225.23M ▲ |
| Q2-2025 | $77.46K ▲ | $404.51K ▲ | $494.6K ▲ | $-90.08K ▼ |
| Q1-2025 | $25K | $110.28K | $139.69K | $-29.41K |
What's financially strong about this company?
KOYN paid off all its debt, boosted its cash position, and now has a massive equity cushion. The company has no risky assets or hidden liabilities, and its liquidity is extremely strong.
What are the financial risks or weaknesses?
Retained earnings are still negative, suggesting past losses. The big jump in equity likely came from issuing new shares, which could dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $91.07K ▲ | $-275.73K ▼ | $-230M ▼ | $233.72M ▲ | $3.45M ▲ | $-275.73K ▼ |
| Q2-2025 | $-60.67K | $-76.24K | $0 | $128.7K | $52.46K | $-76.24K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash quickly by issuing new shares, boosting its cash balance. There is little debt, so financial risk from borrowing is low.
What are the cash flow concerns?
KOYN's core business is burning through cash at an accelerating rate, and it relies completely on outside investors for survival. The huge share issuance means existing shareholders are being heavily diluted.
5-Year Trend Analysis
A comprehensive look at CSLM Digital Asset Acquisition Corp III Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
The primary strength is strategic rather than financial: KOYN offers a pathway for First Digital, an established digital asset infrastructure player, to access public markets. First Digital brings a credible, compliance‑focused stablecoin platform, a differentiated white‑label offering, and a foothold in the Asian digital asset ecosystem. If combined successfully, this pairing could align capital markets access with a business that has clear innovation themes and a growing use case in programmable money.
On a stand‑alone basis, KOYN’s financials indicate distress: no revenue, ongoing losses, no current assets or cash, negative equity, and reliance on short‑term liabilities. The merger with First Digital is still only outlined in a non‑binding agreement, so there is execution and deal‑completion risk. Even if the transaction succeeds, the combined entity will operate in a highly volatile and politically sensitive sector, exposed to regulatory shifts, intense competition from large stablecoin issuers, cyber and operational risks, and swings in overall crypto market confidence.
The outlook is binary and highly path‑dependent. If the business combination with First Digital closes on attractive terms and is accompanied by adequate recapitalization, KOYN could transform from a distressed shell into a publicly traded gateway to a growing, innovation‑driven digital asset platform. If the deal stalls or fails, the current financial profile leaves little support for long‑term viability. In any scenario, future performance will be driven far more by First Digital’s execution, regulatory environment, and market adoption than by KOYN’s existing operations or historical financials.
About CSLM Digital Asset Acquisition Corp III Class A Ordinary Shares
CSLM Digital Asset Acquisition Corp III, Ltd does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities in technology, financial services, or media. The company was incorporated in 2024 and is based in Fort Lauderdale, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $785.58K ▲ | $91.07K ▲ | 0% | $0 ▲ | $91.07K ▲ |
| Q2-2025 | $0 | $60.67K ▲ | $-60.67K ▼ | 0% | $-0 ▼ | $-60.67K ▼ |
| Q1-2025 | $0 | $31.59K | $-31.59K | 0% | $-0 | $-31.59K |
What's going well?
KOYN managed to report a profit this quarter, reversing last quarter’s loss. The company benefited from a large amount of interest income, which boosted the bottom line.
What's concerning?
KOYN still has no revenue and its operating losses ballooned to over $785,000. The profit came only from a one-off interest gain, not from running a real business, and share dilution increased by 11%.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.53M ▲ | $234.57M ▲ | $9.35M ▲ | $225.23M ▲ |
| Q2-2025 | $77.46K ▲ | $404.51K ▲ | $494.6K ▲ | $-90.08K ▼ |
| Q1-2025 | $25K | $110.28K | $139.69K | $-29.41K |
What's financially strong about this company?
KOYN paid off all its debt, boosted its cash position, and now has a massive equity cushion. The company has no risky assets or hidden liabilities, and its liquidity is extremely strong.
What are the financial risks or weaknesses?
Retained earnings are still negative, suggesting past losses. The big jump in equity likely came from issuing new shares, which could dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $91.07K ▲ | $-275.73K ▼ | $-230M ▼ | $233.72M ▲ | $3.45M ▲ | $-275.73K ▼ |
| Q2-2025 | $-60.67K | $-76.24K | $0 | $128.7K | $52.46K | $-76.24K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash quickly by issuing new shares, boosting its cash balance. There is little debt, so financial risk from borrowing is low.
What are the cash flow concerns?
KOYN's core business is burning through cash at an accelerating rate, and it relies completely on outside investors for survival. The huge share issuance means existing shareholders are being heavily diluted.
5-Year Trend Analysis
A comprehensive look at CSLM Digital Asset Acquisition Corp III Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
The primary strength is strategic rather than financial: KOYN offers a pathway for First Digital, an established digital asset infrastructure player, to access public markets. First Digital brings a credible, compliance‑focused stablecoin platform, a differentiated white‑label offering, and a foothold in the Asian digital asset ecosystem. If combined successfully, this pairing could align capital markets access with a business that has clear innovation themes and a growing use case in programmable money.
On a stand‑alone basis, KOYN’s financials indicate distress: no revenue, ongoing losses, no current assets or cash, negative equity, and reliance on short‑term liabilities. The merger with First Digital is still only outlined in a non‑binding agreement, so there is execution and deal‑completion risk. Even if the transaction succeeds, the combined entity will operate in a highly volatile and politically sensitive sector, exposed to regulatory shifts, intense competition from large stablecoin issuers, cyber and operational risks, and swings in overall crypto market confidence.
The outlook is binary and highly path‑dependent. If the business combination with First Digital closes on attractive terms and is accompanied by adequate recapitalization, KOYN could transform from a distressed shell into a publicly traded gateway to a growing, innovation‑driven digital asset platform. If the deal stalls or fails, the current financial profile leaves little support for long‑term viability. In any scenario, future performance will be driven far more by First Digital’s execution, regulatory environment, and market adoption than by KOYN’s existing operations or historical financials.

CEO
Vikas K. Mittal
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
AQR ARBITRAGE LLC
Shares:1.21M
Value:$12.17M
MAGNETAR FINANCIAL LLC
Shares:800K
Value:$8.02M
RADCLIFFE CAPITAL MANAGEMENT, L.P.
Shares:701.74K
Value:$7.04M
Summary
Showing Top 3 of 22

