KRC
KRC
Kilroy Realty CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $272.22M ▼ | $114.15M ▲ | $12.42M ▼ | 4.56% ▼ | $0.11 ▼ | $183.31M ▼ |
| Q3-2025 | $279.74M ▼ | $105.73M ▼ | $156.22M ▲ | 55.84% ▲ | $1.32 ▲ | $282.2M ▲ |
| Q2-2025 | $289.89M ▲ | $106.1M ▲ | $68.45M ▲ | 23.61% ▲ | $0.58 ▲ | $180.78M ▲ |
| Q1-2025 | $270.84M ▼ | $104.02M ▼ | $39.01M ▼ | 14.4% ▼ | $0.33 ▼ | $162.22M ▼ |
| Q4-2024 | $286.38M | $106.59M | $59.28M | 20.7% | $0.5 | $187.67M |
What's going well?
Revenue remains stable and the core business is still profitable before debt costs. Gross margins are high, showing a solid underlying business.
What's concerning?
Net income dropped over 90% as interest costs nearly tripled and other income swung negative. Operating expenses are rising faster than sales, and bottom-line profits are now very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.12M ▼ | $10.92B ▼ | $5.28B ▼ | $5.42B ▼ |
| Q3-2025 | $405.99M ▲ | $10.99B ▲ | $5.31B ▲ | $5.47B ▲ |
| Q2-2025 | $224.76M ▲ | $10.87B ▼ | $5.27B ▼ | $5.37B ▲ |
| Q1-2025 | $175.9M ▼ | $10.88B ▼ | $5.3B ▲ | $5.36B ▼ |
| Q4-2024 | $193.66M | $10.9B | $5.29B | $5.38B |
What's financially strong about this company?
The company has a strong current ratio, no goodwill risk, and a clean balance sheet with no hidden obligations. Most assets are tangible, and there is positive equity.
What are the financial risks or weaknesses?
Cash reserves are shrinking quickly, and debt is rising. The company relies heavily on long-term debt, and equity is slowly declining.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $276.12M ▲ | $109.08M ▼ | $-229.11M ▼ | $-73.07M ▲ | $-193.1M ▼ | $-175.51M ▼ |
| Q3-2025 | $162.28M ▲ | $176.57M ▲ | $89.42M ▲ | $-86.7M ▼ | $179.29M ▲ | $-98.44M ▼ |
| Q2-2025 | $-43.68M ▼ | $143.75M ▲ | $-23.68M ▲ | $-73.64M ▲ | $46.42M ▲ | $220.41M ▲ |
| Q1-2025 | $43.68M ▼ | $136.92M ▲ | $-76.66M ▲ | $-79.24M ▲ | $-18.98M ▲ | $60.26M ▲ |
| Q4-2024 | $65.03M | $108.24M | $-91.5M | $-476.45M | $-459.7M | $-2.61M |
What's strong about this company's cash flow?
The company still generates positive cash from operations and has not increased debt or diluted shareholders. Dividend payments continue, showing some commitment to shareholder returns.
What are the cash flow concerns?
Free cash flow is deeply negative, cash reserves are dropping fast, and working capital is now a drag. If this continues, KRC will need to raise money or cut spending soon.
Revenue by Products
| Product | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ | $220.00M ▲ |
Tenant Reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kilroy Realty Corporation's financial evolution and strategic trajectory over the past five years.
KRC benefits from a high-quality portfolio in attractive innovation markets, strong and stable operating cash flow, and a well-developed capability in sustainable, amenity-rich, and life science-oriented assets. Its operational margins remain healthy, and recent capital discipline has transformed free cash flow and reduced near-term financial strain. ESG leadership, smart-building initiatives, and tenant-centric design further strengthen its appeal to blue-chip tenants.
Key risks center on the broader office and life science real estate cycle: persistent hybrid work, space reductions at lease rollover, and potential oversupply in certain submarkets. Rising interest costs and gradually increasing leverage put more pressure on the income statement and balance sheet. Declining cash reserves over time, despite favorable short-term ratios, and the pause in dividends and buybacks highlight the need to conserve cash. Concentration in a few coastal markets and reliance on capital markets for refinancing also add vulnerability.
The overall picture is of a high-quality but cyclically and structurally challenged REIT that has pivoted from heavy growth spending to capital preservation. If KRC can maintain strong occupancy, re-lease space at acceptable rents, and carefully manage its debt in a higher-rate world, its asset quality and innovation focus position it relatively well versus many office peers. However, the sector’s headwinds and financing environment create meaningful uncertainty, and future performance will hinge on disciplined capital allocation and continued success in life science and other resilient demand segments.
About Kilroy Realty Corporation
https://www.kilroyrealty.comKilroy Realty Corporation (NYSE: KRC, the company, KRC) is a leading West Coast landlord and developer, with a major presence in San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. The company has earned global recognition for sustainability, building operations, innovation and design.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $272.22M ▼ | $114.15M ▲ | $12.42M ▼ | 4.56% ▼ | $0.11 ▼ | $183.31M ▼ |
| Q3-2025 | $279.74M ▼ | $105.73M ▼ | $156.22M ▲ | 55.84% ▲ | $1.32 ▲ | $282.2M ▲ |
| Q2-2025 | $289.89M ▲ | $106.1M ▲ | $68.45M ▲ | 23.61% ▲ | $0.58 ▲ | $180.78M ▲ |
| Q1-2025 | $270.84M ▼ | $104.02M ▼ | $39.01M ▼ | 14.4% ▼ | $0.33 ▼ | $162.22M ▼ |
| Q4-2024 | $286.38M | $106.59M | $59.28M | 20.7% | $0.5 | $187.67M |
What's going well?
Revenue remains stable and the core business is still profitable before debt costs. Gross margins are high, showing a solid underlying business.
What's concerning?
Net income dropped over 90% as interest costs nearly tripled and other income swung negative. Operating expenses are rising faster than sales, and bottom-line profits are now very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $210.12M ▼ | $10.92B ▼ | $5.28B ▼ | $5.42B ▼ |
| Q3-2025 | $405.99M ▲ | $10.99B ▲ | $5.31B ▲ | $5.47B ▲ |
| Q2-2025 | $224.76M ▲ | $10.87B ▼ | $5.27B ▼ | $5.37B ▲ |
| Q1-2025 | $175.9M ▼ | $10.88B ▼ | $5.3B ▲ | $5.36B ▼ |
| Q4-2024 | $193.66M | $10.9B | $5.29B | $5.38B |
What's financially strong about this company?
The company has a strong current ratio, no goodwill risk, and a clean balance sheet with no hidden obligations. Most assets are tangible, and there is positive equity.
What are the financial risks or weaknesses?
Cash reserves are shrinking quickly, and debt is rising. The company relies heavily on long-term debt, and equity is slowly declining.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $276.12M ▲ | $109.08M ▼ | $-229.11M ▼ | $-73.07M ▲ | $-193.1M ▼ | $-175.51M ▼ |
| Q3-2025 | $162.28M ▲ | $176.57M ▲ | $89.42M ▲ | $-86.7M ▼ | $179.29M ▲ | $-98.44M ▼ |
| Q2-2025 | $-43.68M ▼ | $143.75M ▲ | $-23.68M ▲ | $-73.64M ▲ | $46.42M ▲ | $220.41M ▲ |
| Q1-2025 | $43.68M ▼ | $136.92M ▲ | $-76.66M ▲ | $-79.24M ▲ | $-18.98M ▲ | $60.26M ▲ |
| Q4-2024 | $65.03M | $108.24M | $-91.5M | $-476.45M | $-459.7M | $-2.61M |
What's strong about this company's cash flow?
The company still generates positive cash from operations and has not increased debt or diluted shareholders. Dividend payments continue, showing some commitment to shareholder returns.
What are the cash flow concerns?
Free cash flow is deeply negative, cash reserves are dropping fast, and working capital is now a drag. If this continues, KRC will need to raise money or cut spending soon.
Revenue by Products
| Product | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ | $220.00M ▲ |
Tenant Reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kilroy Realty Corporation's financial evolution and strategic trajectory over the past five years.
KRC benefits from a high-quality portfolio in attractive innovation markets, strong and stable operating cash flow, and a well-developed capability in sustainable, amenity-rich, and life science-oriented assets. Its operational margins remain healthy, and recent capital discipline has transformed free cash flow and reduced near-term financial strain. ESG leadership, smart-building initiatives, and tenant-centric design further strengthen its appeal to blue-chip tenants.
Key risks center on the broader office and life science real estate cycle: persistent hybrid work, space reductions at lease rollover, and potential oversupply in certain submarkets. Rising interest costs and gradually increasing leverage put more pressure on the income statement and balance sheet. Declining cash reserves over time, despite favorable short-term ratios, and the pause in dividends and buybacks highlight the need to conserve cash. Concentration in a few coastal markets and reliance on capital markets for refinancing also add vulnerability.
The overall picture is of a high-quality but cyclically and structurally challenged REIT that has pivoted from heavy growth spending to capital preservation. If KRC can maintain strong occupancy, re-lease space at acceptable rents, and carefully manage its debt in a higher-rate world, its asset quality and innovation focus position it relatively well versus many office peers. However, the sector’s headwinds and financing environment create meaningful uncertainty, and future performance will hinge on disciplined capital allocation and continued success in life science and other resilient demand segments.

CEO
Angela M. Aman
Compensation Summary
(Year 2005)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-02-22 | Reverse | 5:7 |
ETFs Holding This Stock
Summary
Showing Top 3 of 247
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Barclays
Equal Weight
Mizuho
Underperform
Citigroup
Neutral
Evercore ISI Group
In Line
Scotiabank
Sector Perform
Keybanc
Sector Weight
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:16.11M
Value:$480.28M
VANGUARD GROUP INC
Shares:15.96M
Value:$475.91M
COHEN & STEERS, INC.
Shares:15.14M
Value:$451.62M
Summary
Showing Top 3 of 534

