KROS
KROS
Keros Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $385K ▼ | $25.86M ▼ | $-23.46M ▼ | -6.09K% ▼ | $-0.86 ▼ | $-28.79M ▼ |
| Q3-2025 | $14.26M ▼ | $29.25M ▼ | $-7.28M ▲ | -51.04% ▲ | $-0.18 ▲ | $-8.31M ▲ |
| Q2-2025 | $18.17M ▼ | $57.62M ▼ | $-30.7M ▼ | -168.96% ▼ | $-0.76 ▼ | $-32.55M ▼ |
| Q1-2025 | $211.25M ▲ | $59.21M ▲ | $148.45M ▲ | 70.27% ▲ | $3.66 ▲ | $152.38M ▲ |
| Q4-2024 | $3.04M | $55.96M | $-46.03M | -1.51K% | $-1.14 | $-29.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $287.42M ▼ | $338.02M ▼ | $34.89M ▼ | $303.13M ▼ |
| Q3-2025 | $693.47M ▲ | $742.78M ▼ | $39.2M ▼ | $703.58M ▼ |
| Q2-2025 | $690.22M ▼ | $757.16M ▼ | $50.43M ▼ | $706.73M ▼ |
| Q1-2025 | $720.54M ▲ | $784.56M ▲ | $55.69M ▲ | $728.87M ▲ |
| Q4-2024 | $559.93M | $615.89M | $44.33M | $571.55M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-23.46M ▼ | $-27.29M ▼ | $-134K ▼ | $-378.63M ▼ | $-406.06M ▼ | $-27.43M ▼ |
| Q3-2025 | $-7.28M ▲ | $3.25M ▲ | $-132K ▲ | $140K ▲ | $3.26M ▲ | $3.12M ▲ |
| Q2-2025 | $-30.7M ▼ | $-29.62M ▼ | $-720K ▼ | $17K ▲ | $-30.33M ▼ | $-30.34M ▼ |
| Q1-2025 | $148.45M ▲ | $161.17M ▲ | $-565K ▼ | $4K ▼ | $160.61M ▲ | $160.61M ▲ |
| Q4-2024 | $-46.03M | $-46.01M | $-289K | $75.54M | $29.25M | $-46.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $200.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Service Other | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Keros Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very solid cash and liquidity position, low debt, and a capital‑light model that together provide financial flexibility for prolonged R&D investment. Scientifically, Keros benefits from deep specialization in TGF‑β biology, a differentiated ligand‑trap platform, and a marquee partnership with Takeda that validates its technology and supports late‑stage development. Strong reported profitability and cash flow in the latest period highlight the financial impact of this collaboration and show disciplined cost management alongside heavy R&D spend.
Major risks stem from the company’s clinical‑stage profile and reliance on a limited number of core programs, particularly rinvatercept and the partnered elritercept. Negative trial results, safety findings, or regulatory delays could significantly disrupt the business model and future funding options. The highly favorable income and cash‑flow figures are heavily influenced by one‑time or lumpy collaboration revenue and a tax benefit, so they may not reflect sustainable economics. The negative retained earnings balance also reminds that, over its life, the company has yet to achieve cumulative profitability independent of recent deal activity.
Looking ahead, Keros appears financially well‑positioned to pursue its development plans for several years, reducing immediate pressure to raise capital. The company’s trajectory will be largely shaped by clinical and regulatory milestones: Phase 2 outcomes for rinvatercept, progression of elritercept under Takeda toward approval, and the emergence of additional pipeline programs from its TGF‑β platform. If key trials succeed and the partnership continues to progress, Keros could transition from a collaboration‑driven to a more product‑driven story over time, but the path remains inherently uncertain and highly sensitive to scientific results.
About Keros Therapeutics, Inc.
https://www.kerostx.comKeros Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of novel treatments for patients suffering from hematological and musculoskeletal disorders with high unmet medical need.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $385K ▼ | $25.86M ▼ | $-23.46M ▼ | -6.09K% ▼ | $-0.86 ▼ | $-28.79M ▼ |
| Q3-2025 | $14.26M ▼ | $29.25M ▼ | $-7.28M ▲ | -51.04% ▲ | $-0.18 ▲ | $-8.31M ▲ |
| Q2-2025 | $18.17M ▼ | $57.62M ▼ | $-30.7M ▼ | -168.96% ▼ | $-0.76 ▼ | $-32.55M ▼ |
| Q1-2025 | $211.25M ▲ | $59.21M ▲ | $148.45M ▲ | 70.27% ▲ | $3.66 ▲ | $152.38M ▲ |
| Q4-2024 | $3.04M | $55.96M | $-46.03M | -1.51K% | $-1.14 | $-29.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $287.42M ▼ | $338.02M ▼ | $34.89M ▼ | $303.13M ▼ |
| Q3-2025 | $693.47M ▲ | $742.78M ▼ | $39.2M ▼ | $703.58M ▼ |
| Q2-2025 | $690.22M ▼ | $757.16M ▼ | $50.43M ▼ | $706.73M ▼ |
| Q1-2025 | $720.54M ▲ | $784.56M ▲ | $55.69M ▲ | $728.87M ▲ |
| Q4-2024 | $559.93M | $615.89M | $44.33M | $571.55M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-23.46M ▼ | $-27.29M ▼ | $-134K ▼ | $-378.63M ▼ | $-406.06M ▼ | $-27.43M ▼ |
| Q3-2025 | $-7.28M ▲ | $3.25M ▲ | $-132K ▲ | $140K ▲ | $3.26M ▲ | $3.12M ▲ |
| Q2-2025 | $-30.7M ▼ | $-29.62M ▼ | $-720K ▼ | $17K ▲ | $-30.33M ▼ | $-30.34M ▼ |
| Q1-2025 | $148.45M ▲ | $161.17M ▲ | $-565K ▼ | $4K ▼ | $160.61M ▲ | $160.61M ▲ |
| Q4-2024 | $-46.03M | $-46.01M | $-289K | $75.54M | $29.25M | $-46.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $200.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Service Other | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Keros Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very solid cash and liquidity position, low debt, and a capital‑light model that together provide financial flexibility for prolonged R&D investment. Scientifically, Keros benefits from deep specialization in TGF‑β biology, a differentiated ligand‑trap platform, and a marquee partnership with Takeda that validates its technology and supports late‑stage development. Strong reported profitability and cash flow in the latest period highlight the financial impact of this collaboration and show disciplined cost management alongside heavy R&D spend.
Major risks stem from the company’s clinical‑stage profile and reliance on a limited number of core programs, particularly rinvatercept and the partnered elritercept. Negative trial results, safety findings, or regulatory delays could significantly disrupt the business model and future funding options. The highly favorable income and cash‑flow figures are heavily influenced by one‑time or lumpy collaboration revenue and a tax benefit, so they may not reflect sustainable economics. The negative retained earnings balance also reminds that, over its life, the company has yet to achieve cumulative profitability independent of recent deal activity.
Looking ahead, Keros appears financially well‑positioned to pursue its development plans for several years, reducing immediate pressure to raise capital. The company’s trajectory will be largely shaped by clinical and regulatory milestones: Phase 2 outcomes for rinvatercept, progression of elritercept under Takeda toward approval, and the emergence of additional pipeline programs from its TGF‑β platform. If key trials succeed and the partnership continues to progress, Keros could transition from a collaboration‑driven to a more product‑driven story over time, but the path remains inherently uncertain and highly sensitive to scientific results.

CEO
Jasbir S. Seehra
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
XSU.TO
Weight:0.01%
Shares:691.63K
VTS.AX
Weight:0.00%
Shares:595.32K
SCHA
Weight:0.00%
Shares:94.66K
Summary
Showing Top 3 of 93
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Wells Fargo
Overweight
B of A Securities
Neutral
Oppenheimer
Outperform
Wedbush
Neutral
HC Wainwright & Co.
Buy
Scotiabank
Sector Outperform
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
ADAR1 CAPITAL MANAGEMENT, LLC
Shares:5.39M
Value:$62.89M
VANGUARD GROUP INC
Shares:2.72M
Value:$31.73M
BLACKROCK, INC.
Shares:2.72M
Value:$31.71M
Summary
Showing Top 3 of 204

