KROS
KROS
Keros Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.26M ▼ | $29.25M ▼ | $-7.28M ▲ | -51.04% ▲ | $-0.18 ▲ | $-8.31M ▲ |
| Q2-2025 | $18.17M ▼ | $57.62M ▼ | $-30.7M ▼ | -168.96% ▼ | $-0.76 ▼ | $-32.55M ▼ |
| Q1-2025 | $211.25M ▲ | $59.21M ▲ | $148.45M ▲ | 70.27% ▲ | $3.66 ▲ | $152.38M ▲ |
| Q4-2024 | $3.04M ▲ | $55.96M ▼ | $-46.03M ▲ | -1.51K% ▲ | $-1.14 ▲ | $-29.14M ▲ |
| Q3-2024 | $388K | $58.73M | $-52.96M | -13.65K% | $-1.47 | $-58.34M |
What's going well?
The company slashed expenses, cutting its net loss by over 75%. Operating efficiency improved, and the loss per share is much smaller than last quarter.
What's concerning?
Revenue fell steeply, and the business is still losing money. High R&D spending is not yet translating into sales growth, and the company remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $693.47M ▲ | $742.78M ▼ | $39.2M ▼ | $703.58M ▼ |
| Q2-2025 | $690.22M ▼ | $757.16M ▼ | $50.43M ▼ | $706.73M ▼ |
| Q1-2025 | $720.54M ▲ | $784.56M ▲ | $55.69M ▲ | $728.87M ▲ |
| Q4-2024 | $559.93M ▲ | $615.89M ▲ | $44.33M ▼ | $571.55M ▲ |
| Q3-2024 | $530.68M | $579.27M | $46.44M | $532.84M |
What's financially strong about this company?
KROS is sitting on a huge cash pile and has almost no debt. Their current assets easily cover all bills, and they have no risky goodwill or intangibles. The company is very liquid and can weather tough times.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Book value dipped slightly, and there is little evidence of growth in equity. If losses continue, the strong balance sheet could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.28M ▲ | $3.25M ▲ | $-132K ▲ | $140K ▲ | $3.26M ▲ | $3.12M ▲ |
| Q2-2025 | $-30.7M ▼ | $-29.62M ▼ | $-720K ▼ | $17K ▲ | $-30.33M ▼ | $-30.34M ▼ |
| Q1-2025 | $148.45M ▲ | $161.17M ▲ | $-565K ▼ | $4K ▼ | $160.61M ▲ | $160.61M ▲ |
| Q4-2024 | $-46.03M ▲ | $-46.01M ▼ | $-289K ▲ | $75.54M ▼ | $29.25M ▼ | $-46.3M ▼ |
| Q3-2024 | $-52.96M | $-30.5M | $-386K | $155.94M | $125.06M | $-30.89M |
What's strong about this company's cash flow?
KROS quickly turned around its cash flow, going from a $30 million cash burn to positive free cash flow in just one quarter. The company has nearly $695 million in cash, giving it a huge safety net. Most reported losses are non-cash, so real cash generation is better than the income statement shows.
What are the cash flow concerns?
Cash flow has been volatile, with big swings from quarter to quarter. Receivables jumped, meaning more cash is tied up and customers are paying slower. No cash is being returned to shareholders, and stock-based compensation continues to dilute ownership.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $200.00M ▲ | $0 ▼ | $10.00M ▲ |
Service Other | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Keros Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Keros combines a strong scientific platform in an important biological pathway with a solid financial foundation for a clinical‑stage biotech. Its balance sheet is cash‑rich and lightly levered, giving it runway to pursue its programs. Lead assets target diseases with high unmet need and enjoy supportive regulatory designations, and the R&D organization has demonstrated the ability to generate differentiated molecules that build on common pathway expertise.
The company has no established product revenue, rapidly rising operating expenses, and increasingly negative cash flows and earnings, all of which make it dependent on external capital and eventual clinical success. Its history already includes a significant pipeline setback and restructuring, underscoring inherent development risk and safety uncertainties in this biology. Shareholder dilution, concentration of value in a few programs, and intense competition from larger, better‑resourced players add further layers of risk.
Near‑term performance will be driven far more by scientific and clinical milestones than by traditional financial metrics. The sizeable cash position and focused pipeline give Keros a window to prove its approach in late‑ and mid‑stage trials. If key programs like elritercept and KER‑065 generate compelling data and progress through the clinic, the company could transition toward partnerships or future commercialization. If results disappoint, the combination of high cash burn and lack of recurring revenue could force further strategic shifts or financing under tougher conditions. Overall, the outlook is high‑uncertainty and highly event‑driven, as is typical for a development‑stage biotech.
About Keros Therapeutics, Inc.
https://www.kerostx.comKeros Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of novel treatments for patients suffering from hematological and musculoskeletal disorders with high unmet medical need.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.26M ▼ | $29.25M ▼ | $-7.28M ▲ | -51.04% ▲ | $-0.18 ▲ | $-8.31M ▲ |
| Q2-2025 | $18.17M ▼ | $57.62M ▼ | $-30.7M ▼ | -168.96% ▼ | $-0.76 ▼ | $-32.55M ▼ |
| Q1-2025 | $211.25M ▲ | $59.21M ▲ | $148.45M ▲ | 70.27% ▲ | $3.66 ▲ | $152.38M ▲ |
| Q4-2024 | $3.04M ▲ | $55.96M ▼ | $-46.03M ▲ | -1.51K% ▲ | $-1.14 ▲ | $-29.14M ▲ |
| Q3-2024 | $388K | $58.73M | $-52.96M | -13.65K% | $-1.47 | $-58.34M |
What's going well?
The company slashed expenses, cutting its net loss by over 75%. Operating efficiency improved, and the loss per share is much smaller than last quarter.
What's concerning?
Revenue fell steeply, and the business is still losing money. High R&D spending is not yet translating into sales growth, and the company remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $693.47M ▲ | $742.78M ▼ | $39.2M ▼ | $703.58M ▼ |
| Q2-2025 | $690.22M ▼ | $757.16M ▼ | $50.43M ▼ | $706.73M ▼ |
| Q1-2025 | $720.54M ▲ | $784.56M ▲ | $55.69M ▲ | $728.87M ▲ |
| Q4-2024 | $559.93M ▲ | $615.89M ▲ | $44.33M ▼ | $571.55M ▲ |
| Q3-2024 | $530.68M | $579.27M | $46.44M | $532.84M |
What's financially strong about this company?
KROS is sitting on a huge cash pile and has almost no debt. Their current assets easily cover all bills, and they have no risky goodwill or intangibles. The company is very liquid and can weather tough times.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Book value dipped slightly, and there is little evidence of growth in equity. If losses continue, the strong balance sheet could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.28M ▲ | $3.25M ▲ | $-132K ▲ | $140K ▲ | $3.26M ▲ | $3.12M ▲ |
| Q2-2025 | $-30.7M ▼ | $-29.62M ▼ | $-720K ▼ | $17K ▲ | $-30.33M ▼ | $-30.34M ▼ |
| Q1-2025 | $148.45M ▲ | $161.17M ▲ | $-565K ▼ | $4K ▼ | $160.61M ▲ | $160.61M ▲ |
| Q4-2024 | $-46.03M ▲ | $-46.01M ▼ | $-289K ▲ | $75.54M ▼ | $29.25M ▼ | $-46.3M ▼ |
| Q3-2024 | $-52.96M | $-30.5M | $-386K | $155.94M | $125.06M | $-30.89M |
What's strong about this company's cash flow?
KROS quickly turned around its cash flow, going from a $30 million cash burn to positive free cash flow in just one quarter. The company has nearly $695 million in cash, giving it a huge safety net. Most reported losses are non-cash, so real cash generation is better than the income statement shows.
What are the cash flow concerns?
Cash flow has been volatile, with big swings from quarter to quarter. Receivables jumped, meaning more cash is tied up and customers are paying slower. No cash is being returned to shareholders, and stock-based compensation continues to dilute ownership.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $200.00M ▲ | $0 ▼ | $10.00M ▲ |
Service Other | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Keros Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Keros combines a strong scientific platform in an important biological pathway with a solid financial foundation for a clinical‑stage biotech. Its balance sheet is cash‑rich and lightly levered, giving it runway to pursue its programs. Lead assets target diseases with high unmet need and enjoy supportive regulatory designations, and the R&D organization has demonstrated the ability to generate differentiated molecules that build on common pathway expertise.
The company has no established product revenue, rapidly rising operating expenses, and increasingly negative cash flows and earnings, all of which make it dependent on external capital and eventual clinical success. Its history already includes a significant pipeline setback and restructuring, underscoring inherent development risk and safety uncertainties in this biology. Shareholder dilution, concentration of value in a few programs, and intense competition from larger, better‑resourced players add further layers of risk.
Near‑term performance will be driven far more by scientific and clinical milestones than by traditional financial metrics. The sizeable cash position and focused pipeline give Keros a window to prove its approach in late‑ and mid‑stage trials. If key programs like elritercept and KER‑065 generate compelling data and progress through the clinic, the company could transition toward partnerships or future commercialization. If results disappoint, the combination of high cash burn and lack of recurring revenue could force further strategic shifts or financing under tougher conditions. Overall, the outlook is high‑uncertainty and highly event‑driven, as is typical for a development‑stage biotech.

CEO
Jasbir S. Seehra
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 97
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
B of A Securities
Neutral
Oppenheimer
Outperform
Wells Fargo
Overweight
Wedbush
Neutral
HC Wainwright & Co.
Buy
Scotiabank
Sector Outperform
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
ADAR1 CAPITAL MANAGEMENT, LLC
Shares:5.39M
Value:$76.47M
VANGUARD GROUP INC
Shares:2.72M
Value:$38.58M
BLACKROCK, INC.
Shares:2.72M
Value:$38.56M
Summary
Showing Top 3 of 204

