KUST
KUST
Kustom Entertainment, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.54M ▼ | $2.49M ▼ | $-1.02M ▲ | -22.52% ▲ | $-1.77 ▲ | $-473.01K ▲ |
| Q2-2025 | $5.63M ▲ | $3.46M ▲ | $-4.55M ▼ | -80.7% ▼ | $-9.63 ▼ | $-3.95M ▼ |
| Q1-2025 | $4.48M ▲ | $2.58M ▲ | $4.26M ▲ | 95.27% ▲ | $8.46K ▲ | $5.48M ▲ |
| Q4-2024 | $4.45M ▲ | $2.25M ▼ | $-7.36M ▼ | -165.24% ▼ | $-6.21 ▼ | $-5.54M ▼ |
| Q3-2024 | $4.05M | $9.12M | $-3.47M | -85.66% | $-2.73 | $-4.2M |
What's going well?
The company cut its losses dramatically, swinging gross profit back into the black and slashing operating expenses. Efficiency is improving, and cost control is evident.
What's concerning?
Revenue is falling fast, and the company is still losing money on every sale. Share dilution is high, and the business is not yet close to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $793.36K ▲ | $25.08M ▼ | $17.56M ▼ | $8.6M ▼ |
| Q2-2025 | $622.82K ▼ | $25.96M ▼ | $17.81M ▼ | $9.29M ▼ |
| Q1-2025 | $3.76M ▲ | $30.26M ▲ | $18.69M ▼ | $12.76M ▲ |
| Q4-2024 | $454.31K ▲ | $27.74M ▼ | $36.75M ▲ | $-7.82M ▼ |
| Q3-2024 | $415.13K | $32.26M | $34.71M | $-1.18M |
What's financially strong about this company?
The company still has positive equity, a decent amount of receivables, and customers are prepaying for future services. Debt is moderate compared to total assets, and there are no major hidden liabilities.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, debt is rising, and inventory is piling up. Retained earnings are deeply negative, showing a long track record of losses, and book value is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-963.34K ▲ | $-352.32K ▲ | $-36.28K ▲ | $559.14K ▲ | $170.54K ▲ | $-395.14K ▲ |
| Q2-2025 | $-4.49M ▼ | $-2.89M ▲ | $-227.59K ▼ | $-22.85K ▼ | $-3.14M ▼ | $-3.12M ▲ |
| Q1-2025 | $4.27M ▲ | $-5.75M ▼ | $-85.45K ▼ | $9.15M ▲ | $3.31M ▲ | $-5.84M ▼ |
| Q4-2024 | $-7.29M ▼ | $-1.03M ▼ | $-4.97K ▼ | $1.07M ▲ | $39.18K ▲ | $-1.03M ▼ |
| Q3-2024 | $-5.47M | $-677.27K | $356.02K | $121.67K | $-199.58K | $-746.9K |
What's strong about this company's cash flow?
Cash burn has dropped dramatically compared to last quarter, and the company managed to increase its cash balance by raising new funds. Working capital moves, like collecting receivables and selling inventory, also helped cash flow.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on issuing new shares to survive. The improvement in cash flow came from one-time working capital changes and outside funding, not from the core business turning profitable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kustom Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
KUST’s main strengths lie in its clear strategic focus on live entertainment and ticketing, its ownership and production of recognizable events, and its vertically integrated approach that spans ticketing, promotion, and event operations. The shift toward transparent ticket pricing addresses a well-known consumer pain point, which could help build trust and loyalty. On the financial side, there are early signs of improved cost discipline and reduced cash burn, and the company has historically been able to raise capital and complete acquisitions to support its strategic pivots.
The most pressing risks are financial. Persistent losses, shrinking assets, negative equity, minimal cash, and rising short-term obligations all point to elevated liquidity and solvency risk. Operationally, KUST is trying to scale a new business model in a highly competitive industry with powerful incumbents and regulatory scrutiny, while at the same time cutting back on R&D and capital spending. Execution risk around national expansion, technology rollout, and brand building is high, and any misstep is magnified by the limited financial cushion.
Looking ahead, KUST appears to be at an inflection point. If its integrated entertainment and ticketing strategy gains traction, the company could gradually stabilize revenue, move toward positive cash flow, and rebuild its balance sheet. However, the path is narrow: success depends on disciplined execution, continued access to financing, and the ability to differentiate meaningfully in a crowded market despite constrained resources. The outlook therefore carries significant uncertainty, balancing the strategic potential of its new direction against the very real financial and competitive challenges it faces today.
About Kustom Entertainment, Inc.
https://www.digitalallyinc.comKustom Entertainment, Inc. engages in the design, manufacture, and sale of digital audio, video recording, and speed detection devices. It operates through the following segments: Video Solutions, Revenue Cycle Management, and Entertainment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.54M ▼ | $2.49M ▼ | $-1.02M ▲ | -22.52% ▲ | $-1.77 ▲ | $-473.01K ▲ |
| Q2-2025 | $5.63M ▲ | $3.46M ▲ | $-4.55M ▼ | -80.7% ▼ | $-9.63 ▼ | $-3.95M ▼ |
| Q1-2025 | $4.48M ▲ | $2.58M ▲ | $4.26M ▲ | 95.27% ▲ | $8.46K ▲ | $5.48M ▲ |
| Q4-2024 | $4.45M ▲ | $2.25M ▼ | $-7.36M ▼ | -165.24% ▼ | $-6.21 ▼ | $-5.54M ▼ |
| Q3-2024 | $4.05M | $9.12M | $-3.47M | -85.66% | $-2.73 | $-4.2M |
What's going well?
The company cut its losses dramatically, swinging gross profit back into the black and slashing operating expenses. Efficiency is improving, and cost control is evident.
What's concerning?
Revenue is falling fast, and the company is still losing money on every sale. Share dilution is high, and the business is not yet close to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $793.36K ▲ | $25.08M ▼ | $17.56M ▼ | $8.6M ▼ |
| Q2-2025 | $622.82K ▼ | $25.96M ▼ | $17.81M ▼ | $9.29M ▼ |
| Q1-2025 | $3.76M ▲ | $30.26M ▲ | $18.69M ▼ | $12.76M ▲ |
| Q4-2024 | $454.31K ▲ | $27.74M ▼ | $36.75M ▲ | $-7.82M ▼ |
| Q3-2024 | $415.13K | $32.26M | $34.71M | $-1.18M |
What's financially strong about this company?
The company still has positive equity, a decent amount of receivables, and customers are prepaying for future services. Debt is moderate compared to total assets, and there are no major hidden liabilities.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, debt is rising, and inventory is piling up. Retained earnings are deeply negative, showing a long track record of losses, and book value is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-963.34K ▲ | $-352.32K ▲ | $-36.28K ▲ | $559.14K ▲ | $170.54K ▲ | $-395.14K ▲ |
| Q2-2025 | $-4.49M ▼ | $-2.89M ▲ | $-227.59K ▼ | $-22.85K ▼ | $-3.14M ▼ | $-3.12M ▲ |
| Q1-2025 | $4.27M ▲ | $-5.75M ▼ | $-85.45K ▼ | $9.15M ▲ | $3.31M ▲ | $-5.84M ▼ |
| Q4-2024 | $-7.29M ▼ | $-1.03M ▼ | $-4.97K ▼ | $1.07M ▲ | $39.18K ▲ | $-1.03M ▼ |
| Q3-2024 | $-5.47M | $-677.27K | $356.02K | $121.67K | $-199.58K | $-746.9K |
What's strong about this company's cash flow?
Cash burn has dropped dramatically compared to last quarter, and the company managed to increase its cash balance by raising new funds. Working capital moves, like collecting receivables and selling inventory, also helped cash flow.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on issuing new shares to survive. The improvement in cash flow came from one-time working capital changes and outside funding, not from the core business turning profitable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kustom Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
KUST’s main strengths lie in its clear strategic focus on live entertainment and ticketing, its ownership and production of recognizable events, and its vertically integrated approach that spans ticketing, promotion, and event operations. The shift toward transparent ticket pricing addresses a well-known consumer pain point, which could help build trust and loyalty. On the financial side, there are early signs of improved cost discipline and reduced cash burn, and the company has historically been able to raise capital and complete acquisitions to support its strategic pivots.
The most pressing risks are financial. Persistent losses, shrinking assets, negative equity, minimal cash, and rising short-term obligations all point to elevated liquidity and solvency risk. Operationally, KUST is trying to scale a new business model in a highly competitive industry with powerful incumbents and regulatory scrutiny, while at the same time cutting back on R&D and capital spending. Execution risk around national expansion, technology rollout, and brand building is high, and any misstep is magnified by the limited financial cushion.
Looking ahead, KUST appears to be at an inflection point. If its integrated entertainment and ticketing strategy gains traction, the company could gradually stabilize revenue, move toward positive cash flow, and rebuild its balance sheet. However, the path is narrow: success depends on disciplined execution, continued access to financing, and the ability to differentiate meaningfully in a crowded market despite constrained resources. The outlook therefore carries significant uncertainty, balancing the strategic potential of its new direction against the very real financial and competitive challenges it faces today.

CEO
Stanton E. Ross
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-08 | Reverse | 1:3 |
| 2025-05-23 | Reverse | 1:100 |
Ratings Snapshot
Rating : B-

