KYIVW
KYIVW
Kyivstar Group Ltd. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $321M ▲ | $114M ▼ | $90M ▲ | 28.04% ▲ | $0.39 ▲ | $165M ▲ |
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M | $112M | $72M | 30.64% | $0.31 | $150M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $455M ▼ | $2.12B ▲ | $823M ▲ | $1.3B ▲ |
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $90M ▲ | $152M ▲ | $-146M ▼ | $-19M ▼ | $-17M ▼ | $0 ▼ |
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M | $117M | $-91M | $-7M | $15M | $67M |
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include strong operating profitability, robust cash generation, and a conservative balance sheet with ample liquidity and modest net debt. The company holds a leading market position in Ukraine, underpinned by a broad network, a large subscriber base, and strong brand recognition. Its strategic push into digital services, healthcare, mobility, cloud, and AI—supported by global partnerships—adds multiple new growth avenues on top of its core telecom business.
Major risks stem from the geopolitical and economic environment in Ukraine, which can affect network stability, customer demand, regulation, and currency values. Financially, significant interest expense still weighs on net income, and large investments in capex and acquisitions raise execution and integration risk. The sizeable intangible asset base may be vulnerable to impairment if acquired businesses underperform. In addition, competition from other telecom operators and digital-first players could intensify, especially in high-growth verticals like digital health, e-commerce, and cloud services.
The overall outlook is one of cautious optimism but high uncertainty. On one hand, Kyivstar enters this phase with strong margins, solid cash flows, and a strong balance sheet, all of which support continued investment in networks and digital platforms. On the other hand, the operating environment is volatile and the company is in the middle of a complex transformation from a traditional telco into a broader digital ecosystem player. Future results will hinge on how well it can execute its innovation roadmap, integrate acquisitions, manage debt and interest costs, and navigate the broader political and economic situation in Ukraine.
About Kyivstar Group Ltd. Warrant
https://kyivstar.uaKyivstar Group Ltd. is a holding company that, through its subsidiaries, delivers a broad range of mobile and fixed-line services. Its offerings include 4G connectivity, big data analytics, cloud services, cybersecurity solutions, and digital television. The Company operates in Ukraine and the United Arab Emirates.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $321M ▲ | $114M ▼ | $90M ▲ | 28.04% ▲ | $0.39 ▲ | $165M ▲ |
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M | $112M | $72M | 30.64% | $0.31 | $150M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $455M ▼ | $2.12B ▲ | $823M ▲ | $1.3B ▲ |
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $90M ▲ | $152M ▲ | $-146M ▼ | $-19M ▼ | $-17M ▼ | $0 ▼ |
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M | $117M | $-91M | $-7M | $15M | $67M |
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include strong operating profitability, robust cash generation, and a conservative balance sheet with ample liquidity and modest net debt. The company holds a leading market position in Ukraine, underpinned by a broad network, a large subscriber base, and strong brand recognition. Its strategic push into digital services, healthcare, mobility, cloud, and AI—supported by global partnerships—adds multiple new growth avenues on top of its core telecom business.
Major risks stem from the geopolitical and economic environment in Ukraine, which can affect network stability, customer demand, regulation, and currency values. Financially, significant interest expense still weighs on net income, and large investments in capex and acquisitions raise execution and integration risk. The sizeable intangible asset base may be vulnerable to impairment if acquired businesses underperform. In addition, competition from other telecom operators and digital-first players could intensify, especially in high-growth verticals like digital health, e-commerce, and cloud services.
The overall outlook is one of cautious optimism but high uncertainty. On one hand, Kyivstar enters this phase with strong margins, solid cash flows, and a strong balance sheet, all of which support continued investment in networks and digital platforms. On the other hand, the operating environment is volatile and the company is in the middle of a complex transformation from a traditional telco into a broader digital ecosystem player. Future results will hinge on how well it can execute its innovation roadmap, integrate acquisitions, manage debt and interest costs, and navigate the broader political and economic situation in Ukraine.

CEO
Maciej Bogdan Wojtaszek
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B+

