KYIVW
KYIVW
Kyivstar Group Ltd. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M ▲ | $112M ▼ | $72M ▲ | 30.64% ▲ | $0.31 ▲ | $150M ▲ |
| Q1-2024 | $186M | $113M | $36M | 19.35% | $0.16 | $109M |
What's going well?
Sales are rising steadily, and the company maintains very high gross margins. The core business can generate strong profits if costs are brought under control.
What's concerning?
Operating expenses exploded this quarter, wiping out profits and leading to a big loss. If this spending continues, the company could face ongoing losses and cash strain.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
What's financially strong about this company?
The company now has a fortress-like cash position, much lower debt, and a big jump in shareholder equity. Working capital is efficient, and most assets are tangible and high quality.
What are the financial risks or weaknesses?
The surge in goodwill and intangibles means some assets may not be as solid as cash or equipment, and if the new acquisition underperforms, there could be write-downs. Payables are up, and the drop in inventory and receivables may signal operational changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M ▲ | $117M ▲ | $-91M ▲ | $-7M | $15M ▲ | $67M ▲ |
| Q1-2024 | $45M | $83M | $-103M | $-7M | $-30M | $44M |
What's strong about this company's cash flow?
The company swung from burning cash to generating a lot of it, with $141 million from operations and $40 million left after investments. Debt was paid down, and the cash balance is now very healthy.
What are the cash flow concerns?
Net income is still negative, so reported losses could signal underlying issues. Cash flow is volatile, and receivables are growing, which could mean slower customer payments.
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Financially, Kyivstar combines stable revenue with strong margins, solid net income, and dependable operating cash flow. The balance sheet shows growing assets, higher cash, improving net leverage, and rising shareholder equity. Strategically, the company holds a dominant position in Ukrainian telecom, controls extensive infrastructure, and is broadening into higher‑value digital and enterprise services backed by sizable long‑term investment commitments.
Key risks include gradual margin pressure from rising costs, a heavier reliance on short‑term debt that has weakened liquidity ratios, and the lack of clearly identified R&D expense, which may raise questions about how innovation is funded and measured. On top of the financials, the company operates in a high‑risk environment marked by war, infrastructure vulnerability, regulatory uncertainty, and fast‑moving technology transitions that require ongoing heavy capital spending and careful execution.
The overall picture is one of a resilient, cash‑generative business using its strong position and improved cash resources to invest in networks and digital platforms. Near‑term performance is likely to remain broadly stable rather than rapidly growing, with results heavily influenced by how well increased capital spending converts into future revenue and profit. External conditions in Ukraine and the telecom sector more broadly add a layer of uncertainty, but the company’s current scale and financial profile give it meaningful capacity to navigate both challenges and opportunities.
About Kyivstar Group Ltd. Warrant
https://kyivstar.uaKyivstar Group Ltd. is a holding company that, through its subsidiaries, delivers a broad range of mobile and fixed-line services. Its offerings include 4G connectivity, big data analytics, cloud services, cybersecurity solutions, and digital television. The Company operates in Ukraine and the United Arab Emirates.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M ▲ | $112M ▼ | $72M ▲ | 30.64% ▲ | $0.31 ▲ | $150M ▲ |
| Q1-2024 | $186M | $113M | $36M | 19.35% | $0.16 | $109M |
What's going well?
Sales are rising steadily, and the company maintains very high gross margins. The core business can generate strong profits if costs are brought under control.
What's concerning?
Operating expenses exploded this quarter, wiping out profits and leading to a big loss. If this spending continues, the company could face ongoing losses and cash strain.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
What's financially strong about this company?
The company now has a fortress-like cash position, much lower debt, and a big jump in shareholder equity. Working capital is efficient, and most assets are tangible and high quality.
What are the financial risks or weaknesses?
The surge in goodwill and intangibles means some assets may not be as solid as cash or equipment, and if the new acquisition underperforms, there could be write-downs. Payables are up, and the drop in inventory and receivables may signal operational changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M ▲ | $117M ▲ | $-91M ▲ | $-7M | $15M ▲ | $67M ▲ |
| Q1-2024 | $45M | $83M | $-103M | $-7M | $-30M | $44M |
What's strong about this company's cash flow?
The company swung from burning cash to generating a lot of it, with $141 million from operations and $40 million left after investments. Debt was paid down, and the cash balance is now very healthy.
What are the cash flow concerns?
Net income is still negative, so reported losses could signal underlying issues. Cash flow is volatile, and receivables are growing, which could mean slower customer payments.
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Financially, Kyivstar combines stable revenue with strong margins, solid net income, and dependable operating cash flow. The balance sheet shows growing assets, higher cash, improving net leverage, and rising shareholder equity. Strategically, the company holds a dominant position in Ukrainian telecom, controls extensive infrastructure, and is broadening into higher‑value digital and enterprise services backed by sizable long‑term investment commitments.
Key risks include gradual margin pressure from rising costs, a heavier reliance on short‑term debt that has weakened liquidity ratios, and the lack of clearly identified R&D expense, which may raise questions about how innovation is funded and measured. On top of the financials, the company operates in a high‑risk environment marked by war, infrastructure vulnerability, regulatory uncertainty, and fast‑moving technology transitions that require ongoing heavy capital spending and careful execution.
The overall picture is one of a resilient, cash‑generative business using its strong position and improved cash resources to invest in networks and digital platforms. Near‑term performance is likely to remain broadly stable rather than rapidly growing, with results heavily influenced by how well increased capital spending converts into future revenue and profit. External conditions in Ukraine and the telecom sector more broadly add a layer of uncertainty, but the company’s current scale and financial profile give it meaningful capacity to navigate both challenges and opportunities.

CEO
Oleksandr Komarov
Compensation Summary
(Year )
Ratings Snapshot
Rating : B+

