LIMNW
LIMNW
Liminatus Pharma, Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $701.17K ▼ | $-1.82M ▼ | 0% | $-0.07 ▼ | $-1.8M ▼ |
| Q2-2025 | $0 | $1.12M ▲ | $113.29K ▲ | 0% | $0 ▲ | $176.32K ▲ |
| Q1-2025 | $0 | $255 ▼ | $-255 ▲ | 0% | $-2.55 ▼ | $-255 ▲ |
| Q4-2024 | $0 | $522.79K ▼ | $-868.31K ▼ | 0% | $-0.12 ▼ | $-728.5K ▼ |
| Q3-2024 | $0 | $1.02M | $-642.9K | 0% | $-0.09 | $-637.74K |
What's going well?
Operating losses shrank a bit compared to last quarter. Overhead costs are down.
What's concerning?
No revenue, a huge net loss, and a sharp increase in share count are all red flags. The swing in 'other' income/expenses makes results unpredictable and hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $724.5K ▼ | $1.34M ▼ | $2.99M ▼ | $-1.65M ▲ |
| Q2-2025 | $1.34M ▲ | $1.91M ▲ | $10.72M ▲ | $-8.81M ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $1.06K ▼ | $-1.06K ▲ |
| Q4-2024 | $804.54K ▲ | $2.83M ▼ | $18.7M ▲ | $-15.87M ▼ |
| Q3-2024 | $358.18K | $3.07M | $17.32M | $-14.25M |
What's financially strong about this company?
No goodwill or intangible risks, and liabilities have decreased from last quarter. The asset base is simple and tangible.
What are the financial risks or weaknesses?
Cash is running low, all debt is due soon, and the company owes more than it owns. Negative equity and falling liquidity are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.82M ▼ | $-600.61K ▲ | $-13.11K ▲ | $0 ▼ | $-613.72K ▼ | $-613.72K ▲ |
| Q2-2025 | $113.29K ▲ | $-8.98M ▼ | $-775K ▼ | $11.03M ▲ | $1.34M ▲ | $-8.98M ▼ |
| Q1-2025 | $-255 ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q4-2024 | $-868.31K ▼ | $-785.5K ▼ | $-57.34K ▼ | $550K ▲ | $446.36K ▲ | $-785.5K ▼ |
| Q3-2024 | $-642.9K | $-729.36K | $485.53K | $262.8K | $18.98K | $-729.36K |
What's strong about this company's cash flow?
Cash burn is much lower than last quarter, and capital spending is minimal. The company managed to stretch its payables to help cash in the short term.
What are the cash flow concerns?
The business is still burning cash and has only $725,000 left, with no new funds raised this quarter. Without new financing, the company could run out of cash soon.
5-Year Trend Analysis
A comprehensive look at Liminatus Pharma, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Liminatus benefits from a clearly defined scientific thesis in an area of oncology that, despite past setbacks, still attracts interest. Its lead candidate is engineered to address known weaknesses of earlier CD47 drugs, offering a potential path to differentiation. The pancreatic diagnostic partnership provides some diversification and a possible earlier route to market. Management has shown an ability to raise capital when needed and to pivot the pipeline toward what it views as the highest‑conviction opportunities. Recent reductions in the size of operating losses and in total debt, along with somewhat better cash in the latest period, are incremental positives.
The risks are substantial on multiple fronts. Financially, the company is pre‑revenue, consistently loss‑making, and deeply cash‑burning, with negative equity and very weak liquidity metrics, all of which point to elevated solvency and refinancing risk. Scientifically, it is pursuing a mechanism with a difficult track record, where past failures may heighten regulatory and clinical scrutiny. Strategically, the company is now concentrated in just a few assets, so any setback in IBA101 or the diagnostic program would have an outsized impact. Finally, the elimination of reported R&D spending in the latest year raises questions about the sustainability and depth of current development efforts.
Looking forward, the company’s trajectory will be shaped by its ability to secure enough funding to bridge to key clinical milestones and by the quality of the data it generates. If it can successfully initiate trials, confirm the anticipated safety advantages of IBA101, and advance the pancreatic diagnostic toward commercialization, the narrative could improve meaningfully. If, instead, financing becomes constrained or early clinical results are disappointing, the already fragile balance sheet and business model could come under greater strain. Overall, the outlook is highly binary and uncertain, characteristic of a small, preclinical biotech with ambitious but unproven programs.
About Liminatus Pharma, Inc. Warrants
https://liminatuspharma.comLiminatus Pharma, Inc. operates as a clinical-stage immuno-oncology company that develops novel cancer therapies. The company is based in LA Palma, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $701.17K ▼ | $-1.82M ▼ | 0% | $-0.07 ▼ | $-1.8M ▼ |
| Q2-2025 | $0 | $1.12M ▲ | $113.29K ▲ | 0% | $0 ▲ | $176.32K ▲ |
| Q1-2025 | $0 | $255 ▼ | $-255 ▲ | 0% | $-2.55 ▼ | $-255 ▲ |
| Q4-2024 | $0 | $522.79K ▼ | $-868.31K ▼ | 0% | $-0.12 ▼ | $-728.5K ▼ |
| Q3-2024 | $0 | $1.02M | $-642.9K | 0% | $-0.09 | $-637.74K |
What's going well?
Operating losses shrank a bit compared to last quarter. Overhead costs are down.
What's concerning?
No revenue, a huge net loss, and a sharp increase in share count are all red flags. The swing in 'other' income/expenses makes results unpredictable and hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $724.5K ▼ | $1.34M ▼ | $2.99M ▼ | $-1.65M ▲ |
| Q2-2025 | $1.34M ▲ | $1.91M ▲ | $10.72M ▲ | $-8.81M ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $1.06K ▼ | $-1.06K ▲ |
| Q4-2024 | $804.54K ▲ | $2.83M ▼ | $18.7M ▲ | $-15.87M ▼ |
| Q3-2024 | $358.18K | $3.07M | $17.32M | $-14.25M |
What's financially strong about this company?
No goodwill or intangible risks, and liabilities have decreased from last quarter. The asset base is simple and tangible.
What are the financial risks or weaknesses?
Cash is running low, all debt is due soon, and the company owes more than it owns. Negative equity and falling liquidity are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.82M ▼ | $-600.61K ▲ | $-13.11K ▲ | $0 ▼ | $-613.72K ▼ | $-613.72K ▲ |
| Q2-2025 | $113.29K ▲ | $-8.98M ▼ | $-775K ▼ | $11.03M ▲ | $1.34M ▲ | $-8.98M ▼ |
| Q1-2025 | $-255 ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q4-2024 | $-868.31K ▼ | $-785.5K ▼ | $-57.34K ▼ | $550K ▲ | $446.36K ▲ | $-785.5K ▼ |
| Q3-2024 | $-642.9K | $-729.36K | $485.53K | $262.8K | $18.98K | $-729.36K |
What's strong about this company's cash flow?
Cash burn is much lower than last quarter, and capital spending is minimal. The company managed to stretch its payables to help cash in the short term.
What are the cash flow concerns?
The business is still burning cash and has only $725,000 left, with no new funds raised this quarter. Without new financing, the company could run out of cash soon.
5-Year Trend Analysis
A comprehensive look at Liminatus Pharma, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Liminatus benefits from a clearly defined scientific thesis in an area of oncology that, despite past setbacks, still attracts interest. Its lead candidate is engineered to address known weaknesses of earlier CD47 drugs, offering a potential path to differentiation. The pancreatic diagnostic partnership provides some diversification and a possible earlier route to market. Management has shown an ability to raise capital when needed and to pivot the pipeline toward what it views as the highest‑conviction opportunities. Recent reductions in the size of operating losses and in total debt, along with somewhat better cash in the latest period, are incremental positives.
The risks are substantial on multiple fronts. Financially, the company is pre‑revenue, consistently loss‑making, and deeply cash‑burning, with negative equity and very weak liquidity metrics, all of which point to elevated solvency and refinancing risk. Scientifically, it is pursuing a mechanism with a difficult track record, where past failures may heighten regulatory and clinical scrutiny. Strategically, the company is now concentrated in just a few assets, so any setback in IBA101 or the diagnostic program would have an outsized impact. Finally, the elimination of reported R&D spending in the latest year raises questions about the sustainability and depth of current development efforts.
Looking forward, the company’s trajectory will be shaped by its ability to secure enough funding to bridge to key clinical milestones and by the quality of the data it generates. If it can successfully initiate trials, confirm the anticipated safety advantages of IBA101, and advance the pancreatic diagnostic toward commercialization, the narrative could improve meaningfully. If, instead, financing becomes constrained or early clinical results are disappointing, the already fragile balance sheet and business model could come under greater strain. Overall, the outlook is highly binary and uncertain, characteristic of a small, preclinical biotech with ambitious but unproven programs.

CEO
Chris Kim
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

