MBINL
MBINL
Merchants BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▼ |
| Q3-2025 | $301.78M ▼ | $75.99M ▼ | $54.7M ▲ | 18.13% ▲ | $0.97 ▲ | $239.07M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▲ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $0 | $128.64M |
What's going well?
Revenue is growing fast, up 18% from last quarter. The company turned a big operating loss into a healthy profit, and net income and EPS both saw strong gains. Expenses are under control, and overhead is very lean.
What's concerning?
Gross margins slipped a bit, and interest expense remains very high, eating into profits. Lack of detail on R&D and marketing spending makes it hard to see how future growth is being funded.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $896.64M ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $951.76M ▼ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $976.79M ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
Shareholder equity is growing, and the company has a large base of receivables and cash-like assets. Most assets are tangible, and there is little risk from goodwill or inventory.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter and now far outweighs equity. The huge swing in receivables and investments could signal accounting changes or business shifts, which adds uncertainty.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $67.85M ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $-598.04M ▼ | $0 ▼ |
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $41.19M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-114.29M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M | $-9.98M | $-43.51M | $-71.81M | $-125.3M | $-16.25M |
What's strong about this company's cash flow?
Last quarter, the company was able to generate positive free cash flow and pay dividends. If operations can recover, there is a track record of profitability.
What are the cash flow concerns?
This quarter, all cash was burned, with no operating or free cash flow and no cash left. The company is now out of cash and at risk unless it raises new funds immediately.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined niche in multifamily and affordable housing finance, a track record of strong revenue growth and profitability through 2024, and steady expansion of assets and shareholder equity. The company has shown an ability to design specialized products, leverage government-backed programs, and deploy technology to scale operations efficiently. Its integrated model – combining a bank balance sheet with a specialized capital markets arm – offers flexibility and speed that many competitors lack.
Major concerns center on the abrupt deterioration in 2025: a drop in revenue, disappearance of operating profit, unusual swings in reported interest income, and a collapse in traditional margin metrics. At the same time, leverage has increased sharply, liquidity indicators have weakened, and operating and free cash flows have been deeply negative in recent years despite positive earnings. The business is also heavily exposed to real estate and interest-rate dynamics, and to potential changes in government housing policies and GSE/FHA programs. Data anomalies in the latest year add an extra layer of uncertainty, making it harder to gauge the true underlying trend.
The forward picture is mixed and highly dependent on management’s ability to stabilize core operations, normalize interest income, and translate its niche strengths into more reliable cash generation. If the 2025 disruptions prove to be one-off or primarily accounting-related, the bank’s specialized franchise and technology investments could support renewed, though perhaps more moderate, growth. If instead they reflect deeper structural challenges – such as funding pressures, margin compression, or credit issues – then the business could face a more prolonged period of adjustment. Overall, the outlook appears more cautious than in prior years and warrants close attention to future disclosures and performance trends.
About Merchants Bancorp
https://investors.merchantsbancorp.comMerchants Bancorp operates as the diversified bank holding company in the United States. It operates through three segments: Multi-family Mortgage Banking, Mortgage Warehousing, and Banking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▼ |
| Q3-2025 | $301.78M ▼ | $75.99M ▼ | $54.7M ▲ | 18.13% ▲ | $0.97 ▲ | $239.07M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▲ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $0 | $128.64M |
What's going well?
Revenue is growing fast, up 18% from last quarter. The company turned a big operating loss into a healthy profit, and net income and EPS both saw strong gains. Expenses are under control, and overhead is very lean.
What's concerning?
Gross margins slipped a bit, and interest expense remains very high, eating into profits. Lack of detail on R&D and marketing spending makes it hard to see how future growth is being funded.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $896.64M ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $951.76M ▼ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $976.79M ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
Shareholder equity is growing, and the company has a large base of receivables and cash-like assets. Most assets are tangible, and there is little risk from goodwill or inventory.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter and now far outweighs equity. The huge swing in receivables and investments could signal accounting changes or business shifts, which adds uncertainty.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $67.85M ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $-598.04M ▼ | $0 ▼ |
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $41.19M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-114.29M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M | $-9.98M | $-43.51M | $-71.81M | $-125.3M | $-16.25M |
What's strong about this company's cash flow?
Last quarter, the company was able to generate positive free cash flow and pay dividends. If operations can recover, there is a track record of profitability.
What are the cash flow concerns?
This quarter, all cash was burned, with no operating or free cash flow and no cash left. The company is now out of cash and at risk unless it raises new funds immediately.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined niche in multifamily and affordable housing finance, a track record of strong revenue growth and profitability through 2024, and steady expansion of assets and shareholder equity. The company has shown an ability to design specialized products, leverage government-backed programs, and deploy technology to scale operations efficiently. Its integrated model – combining a bank balance sheet with a specialized capital markets arm – offers flexibility and speed that many competitors lack.
Major concerns center on the abrupt deterioration in 2025: a drop in revenue, disappearance of operating profit, unusual swings in reported interest income, and a collapse in traditional margin metrics. At the same time, leverage has increased sharply, liquidity indicators have weakened, and operating and free cash flows have been deeply negative in recent years despite positive earnings. The business is also heavily exposed to real estate and interest-rate dynamics, and to potential changes in government housing policies and GSE/FHA programs. Data anomalies in the latest year add an extra layer of uncertainty, making it harder to gauge the true underlying trend.
The forward picture is mixed and highly dependent on management’s ability to stabilize core operations, normalize interest income, and translate its niche strengths into more reliable cash generation. If the 2025 disruptions prove to be one-off or primarily accounting-related, the bank’s specialized franchise and technology investments could support renewed, though perhaps more moderate, growth. If instead they reflect deeper structural challenges – such as funding pressures, margin compression, or credit issues – then the business could face a more prolonged period of adjustment. Overall, the outlook appears more cautious than in prior years and warrants close attention to future disclosures and performance trends.

CEO
Michael F. Petrie
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : B

