MBINM
MBINM
Merchants BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▲ |
| Q3-2025 | $343.53M ▼ | $75.99M ▼ | $54.7M ▲ | 15.92% ▲ | $0.97 ▲ | $65.35M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▼ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $1.86 | $128.64M |
What's going well?
Profits and margins are up, with net income rising 6% and gross margins improving. The company is keeping costs of revenue in check and delivering steady revenue growth.
What's concerning?
Operating expenses are rising faster than sales, and high interest costs continue to weigh on profits. Lack of investment in R&D or marketing could limit future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $1.25B ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $1.32B ▲ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $1.23B ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
Shareholder equity is positive and growing, and most assets are tangible. The company has a long record of profits and no major intangible risks.
What are the financial risks or weaknesses?
Debt is rising fast, cash is falling, and a massive spike in receivables could mean collection problems or risky new business. Other liabilities are high and not well explained.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $11.13M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-125.72M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M ▲ | $-9.98M ▲ | $-43.51M ▼ | $-71.81M ▼ | $-125.3M ▼ | $-16.25M ▲ |
| Q3-2024 | $61.27M | $-492.65M | $181.41M | $372.26M | $61.02M | $-497.17M |
What's strong about this company's cash flow?
The company turned around its cash flow, moving from a major cash burn to positive free cash flow. It also paid down over $1.1 billion in debt, showing financial discipline and less reliance on borrowing.
What are the cash flow concerns?
Cash flow has been volatile, and working capital changes are still a drag on cash. The cash balance fell this quarter, and the improvement may not be consistent.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Merchants Bancorp’s main strengths include strong long-term revenue growth, deep specialization in multifamily and warehouse lending, and a track record of building assets and shareholder equity. Its relationships with government-sponsored entities, use of targeted digital platforms, and focused business model provide meaningful competitive advantages in chosen niches. Historically high margins, retained earnings growth, and the ability to access financing markets have supported expansion and dividend growth.
Key risks center on the recent deterioration in profitability, shrinking margins, and especially weak cash conversion. Operating and free cash flows have been mostly negative, even as dividends and capital spending rise, leading to a sharp increase in leverage and weaker liquidity metrics. The bank is also exposed to real estate and rate cycles, competition from larger banks and fintechs, and the challenges of integrating acquisitions and managing rising intangibles. Together, these factors raise the sensitivity of the business to adverse market or funding conditions.
The outlook is balanced. The franchise has genuine strengths in specialized lending and a history of growth, but the latest numbers show mounting pressure on earnings quality, efficiency, and cash flow. If management can stabilize margins, improve cash generation, and manage leverage prudently, the business could continue to benefit from its niche positioning and technology-enabled operations. Conversely, if cost pressures persist and funding conditions tighten, the combination of higher leverage and weak cash flow could weigh on financial flexibility and growth options.
About Merchants Bancorp
https://www.merchantsbancorp.comMerchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▲ |
| Q3-2025 | $343.53M ▼ | $75.99M ▼ | $54.7M ▲ | 15.92% ▲ | $0.97 ▲ | $65.35M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▼ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $1.86 | $128.64M |
What's going well?
Profits and margins are up, with net income rising 6% and gross margins improving. The company is keeping costs of revenue in check and delivering steady revenue growth.
What's concerning?
Operating expenses are rising faster than sales, and high interest costs continue to weigh on profits. Lack of investment in R&D or marketing could limit future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $1.25B ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $1.32B ▲ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $1.23B ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
Shareholder equity is positive and growing, and most assets are tangible. The company has a long record of profits and no major intangible risks.
What are the financial risks or weaknesses?
Debt is rising fast, cash is falling, and a massive spike in receivables could mean collection problems or risky new business. Other liabilities are high and not well explained.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $11.13M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-125.72M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M ▲ | $-9.98M ▲ | $-43.51M ▼ | $-71.81M ▼ | $-125.3M ▼ | $-16.25M ▲ |
| Q3-2024 | $61.27M | $-492.65M | $181.41M | $372.26M | $61.02M | $-497.17M |
What's strong about this company's cash flow?
The company turned around its cash flow, moving from a major cash burn to positive free cash flow. It also paid down over $1.1 billion in debt, showing financial discipline and less reliance on borrowing.
What are the cash flow concerns?
Cash flow has been volatile, and working capital changes are still a drag on cash. The cash balance fell this quarter, and the improvement may not be consistent.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Merchants Bancorp’s main strengths include strong long-term revenue growth, deep specialization in multifamily and warehouse lending, and a track record of building assets and shareholder equity. Its relationships with government-sponsored entities, use of targeted digital platforms, and focused business model provide meaningful competitive advantages in chosen niches. Historically high margins, retained earnings growth, and the ability to access financing markets have supported expansion and dividend growth.
Key risks center on the recent deterioration in profitability, shrinking margins, and especially weak cash conversion. Operating and free cash flows have been mostly negative, even as dividends and capital spending rise, leading to a sharp increase in leverage and weaker liquidity metrics. The bank is also exposed to real estate and rate cycles, competition from larger banks and fintechs, and the challenges of integrating acquisitions and managing rising intangibles. Together, these factors raise the sensitivity of the business to adverse market or funding conditions.
The outlook is balanced. The franchise has genuine strengths in specialized lending and a history of growth, but the latest numbers show mounting pressure on earnings quality, efficiency, and cash flow. If management can stabilize margins, improve cash generation, and manage leverage prudently, the business could continue to benefit from its niche positioning and technology-enabled operations. Conversely, if cost pressures persist and funding conditions tighten, the combination of higher leverage and weak cash flow could weigh on financial flexibility and growth options.

CEO
Michael F. Petrie
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 11
Ratings Snapshot
Rating : B

