MDV-PA
MDV-PA
Modiv Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.94M ▼ | $6.18M ▼ | $1.05M ▲ | 8.78% ▲ | $-0 ▲ | $8.66M ▼ |
| Q2-2025 | $12.02M ▲ | $10.03M ▲ | $-2.02M ▼ | -16.82% ▼ | $-0.31 ▼ | $8.97M ▲ |
| Q1-2025 | $11.79M ▲ | $6.21M ▲ | $829K ▼ | 7.03% ▼ | $-0.01 ▼ | $8.87M ▼ |
| Q4-2024 | $11.73M ▲ | $5.49M ▼ | $1.56M ▲ | 13.26% ▲ | $0.07 ▲ | $10.35M ▲ |
| Q3-2024 | $11.66M | $5.73M | $-586.4K | -5.03% | $-0.21 | $8.13M |
What's going well?
The company slashed operating expenses, leading to a big jump in profits. Core business remains high-margin, and the bottom line swung from loss to profit. Efficiency gains are clear.
What's concerning?
Revenue is flat to slightly down, and high interest expenses continue to weigh on profits. 'Other' expenses are also a significant drag, and the company needs to show it can grow sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.26M ▲ | $499.57M ▲ | $294.77M ▲ | $164.82M ▼ |
| Q2-2025 | $5.81M ▼ | $498.85M ▼ | $292.64M ▼ | $165.6M ▼ |
| Q1-2025 | $6.17M ▼ | $506.8M ▼ | $293.43M ▼ | $171.11M ▼ |
| Q4-2024 | $11.53M ▲ | $507.83M ▲ | $293.78M ▼ | $190.15M ▲ |
| Q3-2024 | $6.82M | $507.37M | $295.62M | $186.27M |
What's financially strong about this company?
The company can easily pay its short-term bills, with $58 in current assets for every $1 due soon. No goodwill means no risk of big write-downs. Most debt is long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
Cash is low compared to the size of the debt, and the company has a history of losses. Most assets are in 'other assets,' not cash or property, making their true value unclear. High leverage means less room for error if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.08M ▲ | $4.14M ▲ | $3.08M ▲ | $-3.08M ▲ | $4.13M ▲ | $4.14M ▲ |
| Q2-2025 | $-2.63M ▼ | $3.94M ▲ | $1.15M ▲ | $-5.44M ▲ | $-351K ▲ | $3.94M ▲ |
| Q1-2025 | $829K ▼ | $3.05M ▼ | $-864K ▲ | $-7.55M ▼ | $-5.37M ▼ | $3.05M ▼ |
| Q4-2024 | $1.56M ▲ | $5.41M ▲ | $-1.49M ▲ | $785.73K ▲ | $4.71M ▲ | $5.41M ▲ |
| Q3-2024 | $-1.05M | $5.14M | $-4.34M | $-12.84M | $-12.05M | $5.14M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, with operating and free cash flow both rising. Cash reserves are growing, and dividends are well covered by cash flow.
What are the cash flow concerns?
Shareholders are being diluted by new stock issuance and ongoing stock-based compensation. Some cash flow boost came from stretching payables, which is not sustainable long-term.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.
Modiv has transitioned from years of losses to solid profitability, backed by very strong margins and steadily rising operating and free cash flow. Its portfolio of mission‑critical industrial properties with long‑term leases provides a stable income base, and its investor‑focused culture and internal management create alignment with shareholders. Recent improvements in cash balances and equity levels further support the company’s ability to meet obligations, including preferred dividends, while its niche strategy offers exposure to favorable reshoring and industrial trends.
Key risks center on the balance sheet and scale. Liquidity remains tight, with heavy short‑term obligations and historically weak coverage ratios, leaving limited room for error if cash flows or capital markets become less supportive. Leverage is high, and cumulative negative retained earnings reflect a history of losses that has not yet been fully repaired. The company also operates in a competitive industrial REIT space against larger, lower‑cost rivals, and is sensitive to interest rates, tenant health, and the broader manufacturing cycle.
The overall picture is of a REIT that has materially improved its operations and cash generation but is still working to strengthen its financial foundation. If Modiv can maintain current cash flow levels, keep operating costs in check, and gradually reduce balance‑sheet risk, its earnings profile could become more stable and resilient. Future performance will likely hinge on disciplined execution of its industrial strategy, careful capital allocation between growth, debt reduction, and dividends, and the broader economic backdrop for U.S. manufacturing and interest rates.
About Modiv Inc.
https://www.modiv.comModiv Inc., (the "Company") was incorporated on May 14, 2015 as a Maryland corporation. The Company was formed to primarily invest, directly or indirectly, in real estate owning entities which own single-tenant income-producing properties located in the United States, which are leased to creditworthy tenants under long-term net leases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.94M ▼ | $6.18M ▼ | $1.05M ▲ | 8.78% ▲ | $-0 ▲ | $8.66M ▼ |
| Q2-2025 | $12.02M ▲ | $10.03M ▲ | $-2.02M ▼ | -16.82% ▼ | $-0.31 ▼ | $8.97M ▲ |
| Q1-2025 | $11.79M ▲ | $6.21M ▲ | $829K ▼ | 7.03% ▼ | $-0.01 ▼ | $8.87M ▼ |
| Q4-2024 | $11.73M ▲ | $5.49M ▼ | $1.56M ▲ | 13.26% ▲ | $0.07 ▲ | $10.35M ▲ |
| Q3-2024 | $11.66M | $5.73M | $-586.4K | -5.03% | $-0.21 | $8.13M |
What's going well?
The company slashed operating expenses, leading to a big jump in profits. Core business remains high-margin, and the bottom line swung from loss to profit. Efficiency gains are clear.
What's concerning?
Revenue is flat to slightly down, and high interest expenses continue to weigh on profits. 'Other' expenses are also a significant drag, and the company needs to show it can grow sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.26M ▲ | $499.57M ▲ | $294.77M ▲ | $164.82M ▼ |
| Q2-2025 | $5.81M ▼ | $498.85M ▼ | $292.64M ▼ | $165.6M ▼ |
| Q1-2025 | $6.17M ▼ | $506.8M ▼ | $293.43M ▼ | $171.11M ▼ |
| Q4-2024 | $11.53M ▲ | $507.83M ▲ | $293.78M ▼ | $190.15M ▲ |
| Q3-2024 | $6.82M | $507.37M | $295.62M | $186.27M |
What's financially strong about this company?
The company can easily pay its short-term bills, with $58 in current assets for every $1 due soon. No goodwill means no risk of big write-downs. Most debt is long-term, so there’s no immediate repayment pressure.
What are the financial risks or weaknesses?
Cash is low compared to the size of the debt, and the company has a history of losses. Most assets are in 'other assets,' not cash or property, making their true value unclear. High leverage means less room for error if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.08M ▲ | $4.14M ▲ | $3.08M ▲ | $-3.08M ▲ | $4.13M ▲ | $4.14M ▲ |
| Q2-2025 | $-2.63M ▼ | $3.94M ▲ | $1.15M ▲ | $-5.44M ▲ | $-351K ▲ | $3.94M ▲ |
| Q1-2025 | $829K ▼ | $3.05M ▼ | $-864K ▲ | $-7.55M ▼ | $-5.37M ▼ | $3.05M ▼ |
| Q4-2024 | $1.56M ▲ | $5.41M ▲ | $-1.49M ▲ | $785.73K ▲ | $4.71M ▲ | $5.41M ▲ |
| Q3-2024 | $-1.05M | $5.14M | $-4.34M | $-12.84M | $-12.05M | $5.14M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, with operating and free cash flow both rising. Cash reserves are growing, and dividends are well covered by cash flow.
What are the cash flow concerns?
Shareholders are being diluted by new stock issuance and ongoing stock-based compensation. Some cash flow boost came from stretching payables, which is not sustainable long-term.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.
Modiv has transitioned from years of losses to solid profitability, backed by very strong margins and steadily rising operating and free cash flow. Its portfolio of mission‑critical industrial properties with long‑term leases provides a stable income base, and its investor‑focused culture and internal management create alignment with shareholders. Recent improvements in cash balances and equity levels further support the company’s ability to meet obligations, including preferred dividends, while its niche strategy offers exposure to favorable reshoring and industrial trends.
Key risks center on the balance sheet and scale. Liquidity remains tight, with heavy short‑term obligations and historically weak coverage ratios, leaving limited room for error if cash flows or capital markets become less supportive. Leverage is high, and cumulative negative retained earnings reflect a history of losses that has not yet been fully repaired. The company also operates in a competitive industrial REIT space against larger, lower‑cost rivals, and is sensitive to interest rates, tenant health, and the broader manufacturing cycle.
The overall picture is of a REIT that has materially improved its operations and cash generation but is still working to strengthen its financial foundation. If Modiv can maintain current cash flow levels, keep operating costs in check, and gradually reduce balance‑sheet risk, its earnings profile could become more stable and resilient. Future performance will likely hinge on disciplined execution of its industrial strategy, careful capital allocation between growth, debt reduction, and dividends, and the broader economic backdrop for U.S. manufacturing and interest rates.

CEO
Aaron Scott Halfacre CFA(R)
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 8
Ratings Snapshot
Rating : C+

