MDV-PA - Modiv Inc. Stock Analysis | Stock Taper
Logo
Modiv Inc.

MDV-PA

Modiv Inc. NYSE
$25.00 0.08% (+0.02)

Market Cap $253.96 M
52w High $27.54
52w Low $24.09
Dividend Yield 7.39%
Frequency Quarterly
P/E -16.08
Volume 2.04K
Outstanding Shares 6.22M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $10.64M $-25.59M $1.21M 11.4% $0.02 $6.68M
Q3-2025 $11.94M $6.18M $1.05M 8.78% $-0 $8.66M
Q2-2025 $12.02M $10.03M $-2.02M -16.82% $-0.31 $8.97M
Q1-2025 $11.79M $6.21M $829K 7.03% $-0.01 $8.87M
Q4-2024 $11.73M $5.49M $1.56M 13.26% $0.07 $10.35M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $14.38M $476.46M $274.41M $162.75M
Q3-2025 $8.26M $499.57M $294.77M $164.82M
Q2-2025 $5.81M $498.85M $292.64M $165.6M
Q1-2025 $6.17M $506.8M $293.43M $171.11M
Q4-2024 $11.53M $507.83M $293.78M $190.15M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.28M $3.84M $24.44M $-23.84M $4.43M $3.47M
Q3-2025 $1.08M $4.14M $3.08M $-3.08M $4.13M $4.14M
Q2-2025 $-2.63M $3.94M $1.15M $-5.44M $-351K $3.94M
Q1-2025 $829K $3.05M $-864K $-7.55M $-5.37M $3.05M
Q4-2024 $1.56M $5.41M $-1.49M $785.73K $4.71M $5.41M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines a strong cash flow profile with an unusually conservative balance sheet featuring high liquidity and no reported debt. Operational profitability appears healthy, with good cost control and strong conversion of rental income into cash. Strategically, Modiv’s tight focus on mission‑critical industrial manufacturing properties, long triple‑net leases, and sale‑leaseback expertise provides a clear differentiation in the REIT landscape and positions it to benefit from reshoring and domestic manufacturing trends.

! Risks

Key concerns include the disconnect between solid operating performance and a net accounting loss driven by financing costs, as well as the absence of retained earnings, which signals limited cumulative profitability so far. The lack of current investment spending may slow growth if it persists, and the unusual balance‑sheet structure makes it harder to read the underlying leverage and risk profile. On the business side, dependence on manufacturing tenants, potential tenant concentration, interest‑rate sensitivity, and execution risk around portfolio recycling and strategic alternatives all represent meaningful uncertainties.

Outlook

The near‑term picture is of a financially cautious, cash‑generative REIT in the midst of a strategic transition toward a more focused industrial manufacturing portfolio. If management continues to generate strong operating and free cash flow while redeploying capital into high‑quality industrial assets and managing financing costs more effectively, the fundamental profile could gradually strengthen. However, with only a single period of detailed data and several moving pieces—asset sales, acquisitions, and possible strategic transactions—the forward view carries a fair degree of uncertainty, and outcomes will depend heavily on execution and market conditions in industrial real estate and manufacturing.