MEHA
MEHA
Functional Brands, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.49M ▼ | $1.8M ▲ | $852.31K ▲ | 57.03% ▲ | $0.09 ▲ | $-1.13M ▼ |
| Q3-2025 | $1.69M ▼ | $1.06M ▼ | $259K ▲ | 15.29% ▲ | $0.04 ▲ | $-78.29K ▼ |
| Q2-2025 | $1.83M ▲ | $1.12M ▲ | $-226.06K ▼ | -12.34% ▼ | $-0.03 ▼ | $-56.53K ▼ |
| Q1-2025 | $1.59M ▼ | $898.87K ▼ | $-126.78K ▲ | -7.97% ▲ | $-0.02 ▲ | $66.42K ▲ |
| Q4-2024 | $1.68M | $1.13M | $-283.72K | -16.89% | $-0.04 | $-40.56K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.73M ▲ | $9.11M ▲ | $7.57M ▼ | $1.54M ▲ |
| Q3-2025 | $1.01M ▲ | $8.23M ▲ | $7.63M ▲ | $604.66K ▲ |
| Q2-2025 | $257.68K ▲ | $7.67M ▲ | $7.41M ▲ | $257.16K ▲ |
| Q1-2025 | $213.63K ▲ | $7.4M ▲ | $7.25M ▼ | $153.01K ▲ |
| Q4-2024 | $211.64K | $7.17M | $7.29M | $-118.58K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-26.92M ▼ | $-53.5M ▼ | $31.5M ▲ | $69.26M ▲ | $1.72M ▲ | $-53.5M ▼ |
| Q3-2025 | $28.03M ▲ | $51.59M ▲ | $-31.51M ▼ | $-64.87M ▼ | $-60.83M ▼ | $51.58M ▲ |
| Q2-2025 | $-226.06K ▼ | $471.76K ▲ | $0 | $-427.71K ▼ | $44.05K ▲ | $471.76K ▲ |
| Q1-2025 | $-126.78K ▲ | $175.99K ▲ | $0 | $-174K ▼ | $1.99K ▲ | $175.99K ▲ |
| Q4-2024 | $-283.72K | $59.44K | $0 | $-94.7K | $-35.26K | $59.44K |
5-Year Trend Analysis
A comprehensive look at Functional Brands, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include strong product-level economics, with high gross margins supported by rigorous quality standards and a long-trusted brand in a defensible niche. The company has more cash than debt and positive equity, which offers some balance-sheet resilience despite past losses. Its strategic direction—linking high-purity supplements with a digital health platform—positions it in a growing intersection of wellness, telehealth, and personalized care. The ability to leverage vertical manufacturing, specialty formulations, and new distribution partnerships further enhances its potential reach.
Major risks center on financial sustainability and execution. Core operations are loss-making, and cash flow from operations and free cash flow are both negative, meaning the business is currently reliant on external financing. Short-term liquidity is tight, with substantial current obligations relative to liquid assets, and a long history of losses is embedded in negative retained earnings. There is also dilution risk given the gap between basic and diluted earnings per share and the recent dependence on equity financing. Operationally, MEHA must compete against larger, better-capitalized players in both supplements and digital health, while navigating evolving regulations and addressing a going-concern warning and potential stock exchange listing issues.
The outlook is highly execution-dependent and carries significant uncertainty. If MEHA can translate its brand equity, purity claims, and telehealth platform into sustained revenue growth while bringing operating costs under control, there is room for meaningful improvement in profitability and cash generation. Expansion into new product categories and channels could broaden its addressable market beyond its traditional niche. However, until operating cash flow turns positive and liquidity pressure eases, the company remains vulnerable to setbacks in growth initiatives, competitive responses, or funding conditions. Future results will need to demonstrate not just top-line progress, but also a clear path to self-sustaining operations.
About Functional Brands, Inc. Common Stock
https://www.functionalbrandsinc.comThe company manufactures and distributes nutraceutical supplements in the U.S., covering categories such as pain, energy, prenatal, general health, bone & joint, gastro, immunity, cardiac, detox, brain & memory, sleep, and urinary. It also offers hemp-derived products including capsules, gummies and tinctures.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.49M ▼ | $1.8M ▲ | $852.31K ▲ | 57.03% ▲ | $0.09 ▲ | $-1.13M ▼ |
| Q3-2025 | $1.69M ▼ | $1.06M ▼ | $259K ▲ | 15.29% ▲ | $0.04 ▲ | $-78.29K ▼ |
| Q2-2025 | $1.83M ▲ | $1.12M ▲ | $-226.06K ▼ | -12.34% ▼ | $-0.03 ▼ | $-56.53K ▼ |
| Q1-2025 | $1.59M ▼ | $898.87K ▼ | $-126.78K ▲ | -7.97% ▲ | $-0.02 ▲ | $66.42K ▲ |
| Q4-2024 | $1.68M | $1.13M | $-283.72K | -16.89% | $-0.04 | $-40.56K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.73M ▲ | $9.11M ▲ | $7.57M ▼ | $1.54M ▲ |
| Q3-2025 | $1.01M ▲ | $8.23M ▲ | $7.63M ▲ | $604.66K ▲ |
| Q2-2025 | $257.68K ▲ | $7.67M ▲ | $7.41M ▲ | $257.16K ▲ |
| Q1-2025 | $213.63K ▲ | $7.4M ▲ | $7.25M ▼ | $153.01K ▲ |
| Q4-2024 | $211.64K | $7.17M | $7.29M | $-118.58K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-26.92M ▼ | $-53.5M ▼ | $31.5M ▲ | $69.26M ▲ | $1.72M ▲ | $-53.5M ▼ |
| Q3-2025 | $28.03M ▲ | $51.59M ▲ | $-31.51M ▼ | $-64.87M ▼ | $-60.83M ▼ | $51.58M ▲ |
| Q2-2025 | $-226.06K ▼ | $471.76K ▲ | $0 | $-427.71K ▼ | $44.05K ▲ | $471.76K ▲ |
| Q1-2025 | $-126.78K ▲ | $175.99K ▲ | $0 | $-174K ▼ | $1.99K ▲ | $175.99K ▲ |
| Q4-2024 | $-283.72K | $59.44K | $0 | $-94.7K | $-35.26K | $59.44K |
5-Year Trend Analysis
A comprehensive look at Functional Brands, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include strong product-level economics, with high gross margins supported by rigorous quality standards and a long-trusted brand in a defensible niche. The company has more cash than debt and positive equity, which offers some balance-sheet resilience despite past losses. Its strategic direction—linking high-purity supplements with a digital health platform—positions it in a growing intersection of wellness, telehealth, and personalized care. The ability to leverage vertical manufacturing, specialty formulations, and new distribution partnerships further enhances its potential reach.
Major risks center on financial sustainability and execution. Core operations are loss-making, and cash flow from operations and free cash flow are both negative, meaning the business is currently reliant on external financing. Short-term liquidity is tight, with substantial current obligations relative to liquid assets, and a long history of losses is embedded in negative retained earnings. There is also dilution risk given the gap between basic and diluted earnings per share and the recent dependence on equity financing. Operationally, MEHA must compete against larger, better-capitalized players in both supplements and digital health, while navigating evolving regulations and addressing a going-concern warning and potential stock exchange listing issues.
The outlook is highly execution-dependent and carries significant uncertainty. If MEHA can translate its brand equity, purity claims, and telehealth platform into sustained revenue growth while bringing operating costs under control, there is room for meaningful improvement in profitability and cash generation. Expansion into new product categories and channels could broaden its addressable market beyond its traditional niche. However, until operating cash flow turns positive and liquidity pressure eases, the company remains vulnerable to setbacks in growth initiatives, competitive responses, or funding conditions. Future results will need to demonstrate not just top-line progress, but also a clear path to self-sustaining operations.

CEO
Eric Gripentrog
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B+

