MIGI
MIGI
Mawson Infrastructure Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.17M ▲ | $4.44M ▼ | $327.66K ▲ | 2.49% ▲ | $0.31 ▲ | $2.97M ▲ |
| Q2-2025 | $9.53M ▼ | $10.51M ▲ | $-8.02M ▼ | -84.14% ▼ | $-8 ▼ | $-5.44M ▼ |
| Q1-2025 | $13.81M ▼ | $5.35M ▼ | $-310.86K ▲ | -2.25% ▲ | $-0.33 ▲ | $2.43M ▲ |
| Q4-2024 | $15.07M ▲ | $9.96M ▼ | $-4.52M ▲ | -30.01% ▲ | $-4.8 ▲ | $-2.11M ▲ |
| Q3-2024 | $12.32M | $15.72M | $-12.23M | -99.29% | $-13.2 | $-6.92M |
What's going well?
Revenue jumped 38% and gross margins improved sharply, showing the business can scale. Operating expenses were cut significantly, leading to a swing from loss to profit. The company is now profitable at the operating level.
What's concerning?
Net profit is still thin at just 2% of sales, and 'other' expenses are a big drag. Share dilution is rising, which could hurt future earnings per share. The business remains sensitive to costs and non-operating items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.28M ▼ | $52.02M ▼ | $61.42M ▲ | $-9.4M ▼ |
| Q2-2025 | $3.24M ▼ | $52.74M ▼ | $61.08M ▲ | $-8.34M ▼ |
| Q1-2025 | $5.47M ▼ | $57.86M ▼ | $59.31M ▼ | $-1.44M ▲ |
| Q4-2024 | $6.09M ▲ | $61.44M ▲ | $64.68M ▲ | $-3.24M ▼ |
| Q3-2024 | $5.76M | $60.77M | $62.32M | $-1.56M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company has invested heavily in equipment, which could support future operations if business improves.
What are the financial risks or weaknesses?
Cash is running low, debt is high and mostly due soon, and shareholder equity is negative. The company is at risk of running out of money or needing to raise more funds quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $327.66K ▲ | $-844.51K ▲ | $-15.17K ▲ | $-103.29K ▼ | $-962.98K ▲ | $-859.68K ▲ |
| Q2-2025 | $-8.02M ▼ | $-2.08M ▼ | $-48.14K ▼ | $-103.29K ▲ | $-2.23M ▼ | $-2.13M ▼ |
| Q1-2025 | $-310.86K ▲ | $-510.38K ▼ | $-6.5K ▲ | $-103.3K ▼ | $-620.18K ▼ | $-516.88K ▼ |
| Q4-2024 | $-4.52M ▲ | $456.17K ▲ | $-21.38K ▼ | $-103.29K ▲ | $331.49K ▲ | $432.88K ▲ |
| Q3-2024 | $-12.43M | $-1.24M | $317.63K | $-103.3K | $-1.02M | $-1.28M |
What's strong about this company's cash flow?
Cash burn is shrinking quickly, and capital spending is very low. If this trend continues, the company could reach break-even soon.
What are the cash flow concerns?
The company is still losing real cash, and the improvement this quarter came from delaying payments, not from stronger business. Cash reserves are running low.
Q1 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mawson Infrastructure Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Mawson has demonstrated the ability to scale revenue quickly, maintain positive gross margins, and recently improve both operating results and free cash flow. It has built real expertise in running power‑intensive digital infrastructure and is repositioning itself toward higher‑value AI and HPC colocation services, supported by a management team with big‑tech and telecom backgrounds. Its focus on energy efficiency and lower‑carbon power is well aligned with customer and regulatory trends in digital infrastructure.
The company faces material financial risk: persistent net losses, a history of negative operating and free cash flow until very recently, negative equity, and weak liquidity metrics. It also operates in a highly competitive and capital‑intensive industry, with exposure to volatile digital asset markets, power costs, and potential regulatory changes. High overhead costs and limited balance sheet flexibility may constrain its ability to invest at the pace needed to keep up with larger rivals in AI and HPC infrastructure.
Mawson appears to be in the middle of a transition—from a highly leveraged, growth‑at‑all‑costs digital asset miner to a more diversified, efficiency‑focused digital infrastructure provider for AI and HPC. Early signs of operational and cash flow improvement in the latest year are constructive, but the company is still operating with a fragile balance sheet and no track record of sustained profitability. The future trajectory will depend heavily on its ability to stabilize revenue, control costs, keep free cash flow positive, and successfully win and serve AI/HPC customers, all while managing leverage and liquidity risk.
About Mawson Infrastructure Group, Inc.
https://www.mawsoninc.comMawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.17M ▲ | $4.44M ▼ | $327.66K ▲ | 2.49% ▲ | $0.31 ▲ | $2.97M ▲ |
| Q2-2025 | $9.53M ▼ | $10.51M ▲ | $-8.02M ▼ | -84.14% ▼ | $-8 ▼ | $-5.44M ▼ |
| Q1-2025 | $13.81M ▼ | $5.35M ▼ | $-310.86K ▲ | -2.25% ▲ | $-0.33 ▲ | $2.43M ▲ |
| Q4-2024 | $15.07M ▲ | $9.96M ▼ | $-4.52M ▲ | -30.01% ▲ | $-4.8 ▲ | $-2.11M ▲ |
| Q3-2024 | $12.32M | $15.72M | $-12.23M | -99.29% | $-13.2 | $-6.92M |
What's going well?
Revenue jumped 38% and gross margins improved sharply, showing the business can scale. Operating expenses were cut significantly, leading to a swing from loss to profit. The company is now profitable at the operating level.
What's concerning?
Net profit is still thin at just 2% of sales, and 'other' expenses are a big drag. Share dilution is rising, which could hurt future earnings per share. The business remains sensitive to costs and non-operating items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.28M ▼ | $52.02M ▼ | $61.42M ▲ | $-9.4M ▼ |
| Q2-2025 | $3.24M ▼ | $52.74M ▼ | $61.08M ▲ | $-8.34M ▼ |
| Q1-2025 | $5.47M ▼ | $57.86M ▼ | $59.31M ▼ | $-1.44M ▲ |
| Q4-2024 | $6.09M ▲ | $61.44M ▲ | $64.68M ▲ | $-3.24M ▼ |
| Q3-2024 | $5.76M | $60.77M | $62.32M | $-1.56M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company has invested heavily in equipment, which could support future operations if business improves.
What are the financial risks or weaknesses?
Cash is running low, debt is high and mostly due soon, and shareholder equity is negative. The company is at risk of running out of money or needing to raise more funds quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $327.66K ▲ | $-844.51K ▲ | $-15.17K ▲ | $-103.29K ▼ | $-962.98K ▲ | $-859.68K ▲ |
| Q2-2025 | $-8.02M ▼ | $-2.08M ▼ | $-48.14K ▼ | $-103.29K ▲ | $-2.23M ▼ | $-2.13M ▼ |
| Q1-2025 | $-310.86K ▲ | $-510.38K ▼ | $-6.5K ▲ | $-103.3K ▼ | $-620.18K ▼ | $-516.88K ▼ |
| Q4-2024 | $-4.52M ▲ | $456.17K ▲ | $-21.38K ▼ | $-103.29K ▲ | $331.49K ▲ | $432.88K ▲ |
| Q3-2024 | $-12.43M | $-1.24M | $317.63K | $-103.3K | $-1.02M | $-1.28M |
What's strong about this company's cash flow?
Cash burn is shrinking quickly, and capital spending is very low. If this trend continues, the company could reach break-even soon.
What are the cash flow concerns?
The company is still losing real cash, and the improvement this quarter came from delaying payments, not from stronger business. Cash reserves are running low.
Q1 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mawson Infrastructure Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Mawson has demonstrated the ability to scale revenue quickly, maintain positive gross margins, and recently improve both operating results and free cash flow. It has built real expertise in running power‑intensive digital infrastructure and is repositioning itself toward higher‑value AI and HPC colocation services, supported by a management team with big‑tech and telecom backgrounds. Its focus on energy efficiency and lower‑carbon power is well aligned with customer and regulatory trends in digital infrastructure.
The company faces material financial risk: persistent net losses, a history of negative operating and free cash flow until very recently, negative equity, and weak liquidity metrics. It also operates in a highly competitive and capital‑intensive industry, with exposure to volatile digital asset markets, power costs, and potential regulatory changes. High overhead costs and limited balance sheet flexibility may constrain its ability to invest at the pace needed to keep up with larger rivals in AI and HPC infrastructure.
Mawson appears to be in the middle of a transition—from a highly leveraged, growth‑at‑all‑costs digital asset miner to a more diversified, efficiency‑focused digital infrastructure provider for AI and HPC. Early signs of operational and cash flow improvement in the latest year are constructive, but the company is still operating with a fragile balance sheet and no track record of sustained profitability. The future trajectory will depend heavily on its ability to stabilize revenue, control costs, keep free cash flow positive, and successfully win and serve AI/HPC customers, all while managing leverage and liquidity risk.

CEO
Rahul Mewawalla
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-21 | Reverse | 1:20 |
| 2023-02-09 | Reverse | 1:6 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
PERPETUAL INVESTMENT MANAGEMENT LTD
Shares:290.88K
Value:$861.02K
VANGUARD GROUP INC
Shares:187.67K
Value:$555.51K
GEODE CAPITAL MANAGEMENT, LLC
Shares:134.25K
Value:$397.39K
Summary
Showing Top 3 of 17

