MMYT
MMYT
MakeMyTrip LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2026 | $250.12M ▼ | $105.66M ▼ | $24.25M ▲ | 9.69% ▲ | $0.25 ▲ | $46.83M ▼ |
| Q3-2026 | $295.69M ▲ | $166.94M ▲ | $7.25M ▲ | 2.45% ▲ | $0.07 ▲ | $54.69M ▲ |
| Q2-2026 | $229.34M ▼ | $143.39M ▼ | $-5.62M ▼ | -2.45% ▼ | $-0.06 ▼ | $48.63M ▼ |
| Q1-2026 | $268.85M ▲ | $153.6M ▲ | $25.92M ▼ | 9.64% ▼ | $0.23 ▼ | $54.32M ▲ |
| Q4-2025 | $245.46M | $152.12M | $29.2M | 11.9% | $0.26 | $30.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2026 | $765.12M ▼ | $1.75B ▼ | $1.81B ▼ | $-67.77M ▲ |
| Q3-2026 | $814.11M ▼ | $1.86B ▲ | $2.14B ▲ | $-283.63M ▼ |
| Q2-2026 | $829.82M ▲ | $1.86B ▼ | $2.1B ▼ | $-247.34M ▼ |
| Q1-2026 | $800.3M ▲ | $4.88B ▲ | $4.82B ▲ | $56.5M ▼ |
| Q4-2025 | $761.18M | $1.83B | $620.31M | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2026 | $24.25M ▲ | $42.77M ▼ | $14.35M ▲ | $-50.38M ▲ | $-9.06M ▲ | $0 ▼ |
| Q3-2026 | $7.25M ▲ | $45.58M ▼ | $-82.71M ▼ | $-50.43M ▼ | $-88.08M ▼ | $45.58M ▼ |
| Q2-2026 | $-5.74M ▼ | $48.67M ▲ | $3.64M ▲ | $-1.68M ▲ | $35.34M ▲ | $48.67M ▲ |
| Q1-2026 | $25.8M ▼ | $41.84M ▼ | $-60.69M ▼ | $-2.25M ▲ | $-22.45M ▼ | $41.84M ▼ |
| Q4-2025 | $29.2M | $87.84M | $53.66M | $-23.83M | $117.67M | $87.84M |
Revenue by Products
| Product | Q4-2019 | Q4-2020 | Q4-2021 | Q4-2022 |
|---|---|---|---|---|
Air Ticketing | $40.00M ▲ | $40.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Bus Ticketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Hotels And Packages | $60.00M ▲ | $50.00M ▼ | $40.00M ▼ | $50.00M ▲ |
Q4 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MakeMyTrip Limited's financial evolution and strategic trajectory over the past five years.
The company combines a profitable, asset-light online travel platform with a leading market position in India and strong brand recognition. Its unit economics are attractive, with high gross margins and solid operating margins supported by effective cost control. Liquidity is robust, and operating cash generation is healthy, providing a buffer against normal business volatility. On the strategic side, MakeMyTrip benefits from powerful network effects, extensive travel inventory across multiple categories, rich data and AI capabilities, and a growing ecosystem that includes corporate travel, B2B agency tools, bus ticketing, and travel-focused financial services.
The most notable financial risks are the high level of debt, large interest burden, and negative equity position stemming from accumulated past losses. This capital structure increases sensitivity to downturns and may limit flexibility for aggressive growth or prolonged shocks. Operationally, the company is exposed to intense competition, potential price wars, and the ongoing push by airlines and hotels to drive direct bookings. The travel industry’s vulnerability to macroeconomic, health, and geopolitical disruptions adds another layer of uncertainty. Finally, gaps and anomalies in reported cash flow and investment data (such as zero capital expenditure) complicate assessment of true free cash flow and reinvestment levels.
The outlook appears balanced. On one hand, MakeMyTrip is well placed to benefit from long-term growth in Indian travel and increasing online penetration, supported by a strong brand, diversified offerings, and ongoing innovation in AI and digital experiences. On the other hand, the company carries a leveraged balance sheet and operates in a highly competitive, cyclical industry, which introduces meaningful downside risk if conditions weaken or execution falters. Future performance will largely hinge on its ability to sustain revenue scale and operating margins, gradually improve its capital structure, and continue differentiating its platforms through technology and ecosystem expansion, particularly in higher-margin segments like hotels, homestays, and travel experiences.
About MakeMyTrip Limited
https://www.makemytrip.comMakeMyTrip Limited, an online travel company, sells travel products and solutions in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. The company operates through three segments: Air Ticketing, Hotels and Packages, and Bus Ticketing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2026 | $250.12M ▼ | $105.66M ▼ | $24.25M ▲ | 9.69% ▲ | $0.25 ▲ | $46.83M ▼ |
| Q3-2026 | $295.69M ▲ | $166.94M ▲ | $7.25M ▲ | 2.45% ▲ | $0.07 ▲ | $54.69M ▲ |
| Q2-2026 | $229.34M ▼ | $143.39M ▼ | $-5.62M ▼ | -2.45% ▼ | $-0.06 ▼ | $48.63M ▼ |
| Q1-2026 | $268.85M ▲ | $153.6M ▲ | $25.92M ▼ | 9.64% ▼ | $0.23 ▼ | $54.32M ▲ |
| Q4-2025 | $245.46M | $152.12M | $29.2M | 11.9% | $0.26 | $30.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2026 | $765.12M ▼ | $1.75B ▼ | $1.81B ▼ | $-67.77M ▲ |
| Q3-2026 | $814.11M ▼ | $1.86B ▲ | $2.14B ▲ | $-283.63M ▼ |
| Q2-2026 | $829.82M ▲ | $1.86B ▼ | $2.1B ▼ | $-247.34M ▼ |
| Q1-2026 | $800.3M ▲ | $4.88B ▲ | $4.82B ▲ | $56.5M ▼ |
| Q4-2025 | $761.18M | $1.83B | $620.31M | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2026 | $24.25M ▲ | $42.77M ▼ | $14.35M ▲ | $-50.38M ▲ | $-9.06M ▲ | $0 ▼ |
| Q3-2026 | $7.25M ▲ | $45.58M ▼ | $-82.71M ▼ | $-50.43M ▼ | $-88.08M ▼ | $45.58M ▼ |
| Q2-2026 | $-5.74M ▼ | $48.67M ▲ | $3.64M ▲ | $-1.68M ▲ | $35.34M ▲ | $48.67M ▲ |
| Q1-2026 | $25.8M ▼ | $41.84M ▼ | $-60.69M ▼ | $-2.25M ▲ | $-22.45M ▼ | $41.84M ▼ |
| Q4-2025 | $29.2M | $87.84M | $53.66M | $-23.83M | $117.67M | $87.84M |
Revenue by Products
| Product | Q4-2019 | Q4-2020 | Q4-2021 | Q4-2022 |
|---|---|---|---|---|
Air Ticketing | $40.00M ▲ | $40.00M ▲ | $20.00M ▼ | $30.00M ▲ |
Bus Ticketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Hotels And Packages | $60.00M ▲ | $50.00M ▼ | $40.00M ▼ | $50.00M ▲ |
Q4 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MakeMyTrip Limited's financial evolution and strategic trajectory over the past five years.
The company combines a profitable, asset-light online travel platform with a leading market position in India and strong brand recognition. Its unit economics are attractive, with high gross margins and solid operating margins supported by effective cost control. Liquidity is robust, and operating cash generation is healthy, providing a buffer against normal business volatility. On the strategic side, MakeMyTrip benefits from powerful network effects, extensive travel inventory across multiple categories, rich data and AI capabilities, and a growing ecosystem that includes corporate travel, B2B agency tools, bus ticketing, and travel-focused financial services.
The most notable financial risks are the high level of debt, large interest burden, and negative equity position stemming from accumulated past losses. This capital structure increases sensitivity to downturns and may limit flexibility for aggressive growth or prolonged shocks. Operationally, the company is exposed to intense competition, potential price wars, and the ongoing push by airlines and hotels to drive direct bookings. The travel industry’s vulnerability to macroeconomic, health, and geopolitical disruptions adds another layer of uncertainty. Finally, gaps and anomalies in reported cash flow and investment data (such as zero capital expenditure) complicate assessment of true free cash flow and reinvestment levels.
The outlook appears balanced. On one hand, MakeMyTrip is well placed to benefit from long-term growth in Indian travel and increasing online penetration, supported by a strong brand, diversified offerings, and ongoing innovation in AI and digital experiences. On the other hand, the company carries a leveraged balance sheet and operates in a highly competitive, cyclical industry, which introduces meaningful downside risk if conditions weaken or execution falters. Future performance will largely hinge on its ability to sustain revenue scale and operating margins, gradually improve its capital structure, and continue differentiating its platforms through technology and ecosystem expansion, particularly in higher-margin segments like hotels, homestays, and travel experiences.

CEO
Rajesh Magow
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 45
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BAILLIE GIFFORD & CO
Shares:15.01M
Value:$701.71M
FMR LLC
Shares:8.62M
Value:$403.1M
SCHRODER INVESTMENT MANAGEMENT GROUP
Shares:7.19M
Value:$335.91M
Summary
Showing Top 3 of 404

