MPC
MPC
Marathon Petroleum CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $32.85B ▼ | $836M ▼ | $1.53B ▲ | 4.67% ▲ | $5.13 ▲ | $3.52B ▼ |
| Q3-2025 | $34.81B ▲ | $1.09B ▲ | $1.37B ▲ | 3.94% ▲ | $4.51 ▲ | $3.58B ▲ |
| Q2-2025 | $33.8B ▲ | $1.09B ▲ | $1.22B ▲ | 3.6% ▲ | $3.96 ▲ | $3.01B ▲ |
| Q1-2025 | $31.52B ▼ | $677M ▼ | $-74M ▼ | -0.23% ▼ | $-0.24 ▼ | $1.51B ▼ |
| Q4-2024 | $33.14B | $941M | $371M | 1.12% | $1.16 | $2.07B |
What's going well?
The company managed to grow profits and improve margins despite lower sales, showing strong cost discipline. Operating income and EPS both rose sharply, and there were no big one-time charges distorting results.
What's concerning?
Revenue dropped significantly, which could signal weaker demand or tougher market conditions. The business still runs on thin margins, and any further sales decline could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.67B ▲ | $83.95B ▲ | $59.87B ▲ | $17.31B ▲ |
| Q3-2025 | $2.65B ▲ | $83.24B ▲ | $59.35B ▲ | $17.1B ▲ |
| Q2-2025 | $1.67B ▼ | $78.48B ▼ | $55.22B ▼ | $16.62B ▲ |
| Q1-2025 | $3.81B ▲ | $81.63B ▲ | $58.57B ▲ | $16.4B ▼ |
| Q4-2024 | $3.21B | $78.86B | $54.35B | $17.75B |
What's financially strong about this company?
MPC has a strong asset base, positive equity, and a long track record of profits. Most debt is long-term, and cash increased this quarter. The company is paying suppliers faster and has no major hidden risks.
What are the financial risks or weaknesses?
Debt is rising and now stands at 1.4 times equity, which is worth watching. Cash is only a small portion of assets, and receivables are not reported, which could hide short-term risks. Inventory is growing, and liquidity is adequate but not exceptional.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.53B ▼ | $3.07B ▲ | $-214M ▲ | $-1.84B ▼ | $-2.65B ▼ | $1.89B ▲ |
| Q3-2025 | $1.94B ▲ | $2.61B ▼ | $-3.76B ▼ | $2.13B ▲ | $981M ▲ | $1.66B ▼ |
| Q2-2025 | $1.61B ▲ | $2.64B ▲ | $-974M ▼ | $-3.8B ▼ | $-2.14B ▼ | $1.94B ▲ |
| Q1-2025 | $346M ▼ | $-64M ▼ | $-923M ▼ | $1.59B ▲ | $602M ▲ | $-727M ▼ |
| Q4-2024 | $785M | $2.21B | $307M | $-3.31B | $-793M | $1.4B |
What's strong about this company's cash flow?
MPC is generating over $3 billion in cash from its core business and free cash flow is rising. The company is self-funding and able to buy back shares without taking on new debt.
What are the cash flow concerns?
The entire cash balance was used up, leaving nothing at quarter end. Working capital swings are hurting cash flow, and the company may need to rebuild its cash cushion quickly.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Midstream | $1.44Bn ▲ | $1.34Bn ▼ | $1.45Bn ▲ | $1.40Bn ▼ |
Refining And Marketing | $29.46Bn ▲ | $31.83Bn ▲ | $32.65Bn ▲ | $30.32Bn ▼ |
Renewable Diesel | $610.00M ▲ | $630.00M ▲ | $710.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Midstream | $2.81Bn ▲ | $2.93Bn ▲ | $5.79Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marathon Petroleum Corporation's financial evolution and strategic trajectory over the past five years.
Marathon Petroleum combines a large, complex refining system with integrated midstream and marketing assets, giving it strong economies of scale and operational flexibility. It has demonstrated the ability to generate very high cash flows in favorable market conditions and has built up substantial retained earnings over time. Capital allocation has generally been disciplined, with moderate capex, meaningful debt reduction from earlier peaks, and significant shareholder returns, while strategic moves into renewable fuels and digital optimization support its relevance in a changing energy landscape.
Key risks center on the sharp deterioration from peak profitability, the recent drop in operating and free cash flow, and the tightening of liquidity as cash balances fall and net debt rises. The business is inherently exposed to highly cyclical refining margins and commodity prices, and long‑term demand for some of its core products may face headwinds from efficiency gains, electrification, and climate policies. Heavy reliance on buybacks and other cash outflows during a period of weakening cash generation also raises questions about how much financial flexibility the company will retain if conditions remain soft or turn down further.
Looking forward, the company appears to be transitioning from an extraordinary profit upswing to a more normal, and potentially more challenging, earnings environment. Its scale, integration, and growing renewable‑fuels footprint provide important shock absorbers and opportunities, but margins and cash flows are unlikely to match prior peaks without another unusually favorable refining cycle. The future path will largely depend on external factors—crack spreads, crude supply dynamics, regulatory trends—as well as on how effectively management balances shareholder returns, investment in low‑carbon projects, and the need to rebuild liquidity and maintain a resilient balance sheet.
About Marathon Petroleum Corporation
https://www.marathonpetroleum.comMarathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company primarily in the United States. It operates in two segments, Refining & Marketing, and Midstream.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $32.85B ▼ | $836M ▼ | $1.53B ▲ | 4.67% ▲ | $5.13 ▲ | $3.52B ▼ |
| Q3-2025 | $34.81B ▲ | $1.09B ▲ | $1.37B ▲ | 3.94% ▲ | $4.51 ▲ | $3.58B ▲ |
| Q2-2025 | $33.8B ▲ | $1.09B ▲ | $1.22B ▲ | 3.6% ▲ | $3.96 ▲ | $3.01B ▲ |
| Q1-2025 | $31.52B ▼ | $677M ▼ | $-74M ▼ | -0.23% ▼ | $-0.24 ▼ | $1.51B ▼ |
| Q4-2024 | $33.14B | $941M | $371M | 1.12% | $1.16 | $2.07B |
What's going well?
The company managed to grow profits and improve margins despite lower sales, showing strong cost discipline. Operating income and EPS both rose sharply, and there were no big one-time charges distorting results.
What's concerning?
Revenue dropped significantly, which could signal weaker demand or tougher market conditions. The business still runs on thin margins, and any further sales decline could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.67B ▲ | $83.95B ▲ | $59.87B ▲ | $17.31B ▲ |
| Q3-2025 | $2.65B ▲ | $83.24B ▲ | $59.35B ▲ | $17.1B ▲ |
| Q2-2025 | $1.67B ▼ | $78.48B ▼ | $55.22B ▼ | $16.62B ▲ |
| Q1-2025 | $3.81B ▲ | $81.63B ▲ | $58.57B ▲ | $16.4B ▼ |
| Q4-2024 | $3.21B | $78.86B | $54.35B | $17.75B |
What's financially strong about this company?
MPC has a strong asset base, positive equity, and a long track record of profits. Most debt is long-term, and cash increased this quarter. The company is paying suppliers faster and has no major hidden risks.
What are the financial risks or weaknesses?
Debt is rising and now stands at 1.4 times equity, which is worth watching. Cash is only a small portion of assets, and receivables are not reported, which could hide short-term risks. Inventory is growing, and liquidity is adequate but not exceptional.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.53B ▼ | $3.07B ▲ | $-214M ▲ | $-1.84B ▼ | $-2.65B ▼ | $1.89B ▲ |
| Q3-2025 | $1.94B ▲ | $2.61B ▼ | $-3.76B ▼ | $2.13B ▲ | $981M ▲ | $1.66B ▼ |
| Q2-2025 | $1.61B ▲ | $2.64B ▲ | $-974M ▼ | $-3.8B ▼ | $-2.14B ▼ | $1.94B ▲ |
| Q1-2025 | $346M ▼ | $-64M ▼ | $-923M ▼ | $1.59B ▲ | $602M ▲ | $-727M ▼ |
| Q4-2024 | $785M | $2.21B | $307M | $-3.31B | $-793M | $1.4B |
What's strong about this company's cash flow?
MPC is generating over $3 billion in cash from its core business and free cash flow is rising. The company is self-funding and able to buy back shares without taking on new debt.
What are the cash flow concerns?
The entire cash balance was used up, leaving nothing at quarter end. Working capital swings are hurting cash flow, and the company may need to rebuild its cash cushion quickly.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Midstream | $1.44Bn ▲ | $1.34Bn ▼ | $1.45Bn ▲ | $1.40Bn ▼ |
Refining And Marketing | $29.46Bn ▲ | $31.83Bn ▲ | $32.65Bn ▲ | $30.32Bn ▼ |
Renewable Diesel | $610.00M ▲ | $630.00M ▲ | $710.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Midstream | $2.81Bn ▲ | $2.93Bn ▲ | $5.79Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marathon Petroleum Corporation's financial evolution and strategic trajectory over the past five years.
Marathon Petroleum combines a large, complex refining system with integrated midstream and marketing assets, giving it strong economies of scale and operational flexibility. It has demonstrated the ability to generate very high cash flows in favorable market conditions and has built up substantial retained earnings over time. Capital allocation has generally been disciplined, with moderate capex, meaningful debt reduction from earlier peaks, and significant shareholder returns, while strategic moves into renewable fuels and digital optimization support its relevance in a changing energy landscape.
Key risks center on the sharp deterioration from peak profitability, the recent drop in operating and free cash flow, and the tightening of liquidity as cash balances fall and net debt rises. The business is inherently exposed to highly cyclical refining margins and commodity prices, and long‑term demand for some of its core products may face headwinds from efficiency gains, electrification, and climate policies. Heavy reliance on buybacks and other cash outflows during a period of weakening cash generation also raises questions about how much financial flexibility the company will retain if conditions remain soft or turn down further.
Looking forward, the company appears to be transitioning from an extraordinary profit upswing to a more normal, and potentially more challenging, earnings environment. Its scale, integration, and growing renewable‑fuels footprint provide important shock absorbers and opportunities, but margins and cash flows are unlikely to match prior peaks without another unusually favorable refining cycle. The future path will largely depend on external factors—crack spreads, crude supply dynamics, regulatory trends—as well as on how effectively management balances shareholder returns, investment in low‑carbon projects, and the need to rebuild liquidity and maintain a resilient balance sheet.

CEO
Maryann T. Mannen
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-06-11 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 623
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
BMO Capital
Outperform
Citigroup
Neutral
Wells Fargo
Overweight
Barclays
Overweight
Mizuho
Neutral
Piper Sandler
Neutral
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:38.34M
Value:$7.6B
BLACKROCK INC.
Shares:28.18M
Value:$5.58B
BLACKROCK, INC.
Shares:22.43M
Value:$4.44B
Summary
Showing Top 3 of 2,253

