MRDN
MRDN
Golden Matrix Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $47.32M ▲ | $26.65M ▼ | $566.01K ▲ | 1.2% ▲ | $0 ▲ | $3.73M ▲ |
| Q2-2025 | $43.25M ▲ | $26.68M ▲ | $-3.58M ▼ | -8.29% ▼ | $-0.03 ▼ | $1.5M ▼ |
| Q1-2025 | $42.72M ▼ | $24.15M ▼ | $-231.61K ▲ | -0.54% ▲ | $-0 ▲ | $3.63M ▼ |
| Q4-2024 | $45.86M ▲ | $25.61M ▲ | $-2.13M ▲ | -4.65% ▲ | $-0.02 ▲ | $4.48M ▲ |
| Q3-2024 | $40.99M | $23.38M | $-3.41M | -8.31% | $-0.03 | $2.13M |
What's going well?
Revenue grew 9% and the company managed to cut its losses, turning a profit after a tough prior quarter. Interest expense dropped sharply, and operating expenses stayed flat, showing good cost control.
What's concerning?
Profit margins are still thin at just over 1%, and the company is only barely profitable. Share dilution is creeping up, and there’s little detail on R&D or marketing investment, which could be a risk for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.4M ▼ | $209.82M ▼ | $82.68M ▼ | $123.59M ▲ |
| Q2-2025 | $22.48M ▼ | $210.3M ▼ | $85.29M ▼ | $121.31M ▲ |
| Q1-2025 | $30.01M ▼ | $213.95M ▲ | $101.58M ▼ | $108.53M ▲ |
| Q4-2024 | $30.46M ▼ | $213.72M ▲ | $104.77M ▼ | $105.07M ▲ |
| Q3-2024 | $38.89M | $213.49M | $114.9M | $94.25M |
What's financially strong about this company?
The company has a strong equity base, is paying down debt, and has a long track record of profitability. Debt is low compared to the size of the business, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets well below current liabilities. Over 60% of assets are intangible, which could be written down if business conditions worsen. Inventory is rising faster than receivables, which may signal slower sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $566.01K ▲ | $7.12M ▲ | $-3.22M ▲ | $-2.83M ▲ | $-93.68K ▲ | $6.26M ▲ |
| Q2-2025 | $-3.58M ▼ | $2.56M ▼ | $-6.77M ▼ | $-9.55M ▼ | $-7.53M ▼ | $25.98K ▼ |
| Q1-2025 | $-231.61K ▲ | $7.74M ▼ | $-5.34M ▲ | $-5M ▲ | $-464.02K ▲ | $6.63M ▼ |
| Q4-2024 | $-2.13M ▲ | $16.14M ▲ | $-15.05M ▼ | $-5.44M ▼ | $-8.28M ▼ | $13.09M ▲ |
| Q3-2024 | $-3.41M | $4.75M | $-10.51M | $9.59M | $5.52M | $2.3M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both jumped sharply this quarter, showing the business can generate real cash. The company is self-funding, paying down debt, and has a healthy cash balance.
What are the cash flow concerns?
Much of this quarter's cash boost came from working capital changes, which may not repeat. Shareholders are being diluted by new stock issuance, and there are no dividends or buybacks.
5-Year Trend Analysis
A comprehensive look at Golden Matrix Group, Inc.'s financial evolution and strategic trajectory over the past five years.
MRDN benefits from a substantial revenue base, strong gross margins, and healthy operating cash flow, suggesting its underlying gaming and platform operations are fundamentally viable. The balance sheet shows robust equity and a decent cash cushion, while leverage remains moderate despite recent borrowing. Strategically, the company enjoys proprietary technology, AI-driven personalization, exclusive game content, and an omnichannel, multi-jurisdiction footprint that together create meaningful competitive differentiation. Its ability to generate positive free cash flow while heavily investing in growth is another notable positive.
Key risks include persistent net losses at the bottom line, driven by high overhead and financing costs, which could limit value creation if not addressed. Liquidity ratios indicate limited short-term headroom, so careful cash and working-capital management are essential. The asset base is heavily weighted toward goodwill and intangibles, which could be vulnerable to impairment if acquisitions underperform. On the strategic side, MRDN operates in highly regulated markets and is pushing into large, complex jurisdictions, exposing it to regulatory change, licensing hurdles, and execution risk, all against a backdrop of intense competition from larger, better-known gaming companies.
The overall picture is of a company in transition from a smaller gaming platform to a more diversified, global, and technology-rich operator. Its operational and cash-flow strengths, combined with clear competitive advantages in technology and market positioning, provide a platform for future growth. However, the outlook depends heavily on MRDN’s ability to integrate acquisitions, scale efficiently, improve cost discipline, and navigate regulatory and competitive challenges in new and existing markets. If it can convert its innovation and expansion efforts into sustainable profitability and stronger balance-sheet metrics, the long-term trajectory could be favorable, but near-term execution and financial discipline remain critical uncertainties.
About Golden Matrix Group, Inc.
https://goldenmatrix.comGolden Matrix Group, Inc. operates as an B2B and B2C gaming technology company in Central and South America, Europe, and Africa. It develops and licenses gaming platforms; and provides online sports betting and casino, and gaming services. The company is based in Las Vegas, Nevada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $47.32M ▲ | $26.65M ▼ | $566.01K ▲ | 1.2% ▲ | $0 ▲ | $3.73M ▲ |
| Q2-2025 | $43.25M ▲ | $26.68M ▲ | $-3.58M ▼ | -8.29% ▼ | $-0.03 ▼ | $1.5M ▼ |
| Q1-2025 | $42.72M ▼ | $24.15M ▼ | $-231.61K ▲ | -0.54% ▲ | $-0 ▲ | $3.63M ▼ |
| Q4-2024 | $45.86M ▲ | $25.61M ▲ | $-2.13M ▲ | -4.65% ▲ | $-0.02 ▲ | $4.48M ▲ |
| Q3-2024 | $40.99M | $23.38M | $-3.41M | -8.31% | $-0.03 | $2.13M |
What's going well?
Revenue grew 9% and the company managed to cut its losses, turning a profit after a tough prior quarter. Interest expense dropped sharply, and operating expenses stayed flat, showing good cost control.
What's concerning?
Profit margins are still thin at just over 1%, and the company is only barely profitable. Share dilution is creeping up, and there’s little detail on R&D or marketing investment, which could be a risk for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.4M ▼ | $209.82M ▼ | $82.68M ▼ | $123.59M ▲ |
| Q2-2025 | $22.48M ▼ | $210.3M ▼ | $85.29M ▼ | $121.31M ▲ |
| Q1-2025 | $30.01M ▼ | $213.95M ▲ | $101.58M ▼ | $108.53M ▲ |
| Q4-2024 | $30.46M ▼ | $213.72M ▲ | $104.77M ▼ | $105.07M ▲ |
| Q3-2024 | $38.89M | $213.49M | $114.9M | $94.25M |
What's financially strong about this company?
The company has a strong equity base, is paying down debt, and has a long track record of profitability. Debt is low compared to the size of the business, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets well below current liabilities. Over 60% of assets are intangible, which could be written down if business conditions worsen. Inventory is rising faster than receivables, which may signal slower sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $566.01K ▲ | $7.12M ▲ | $-3.22M ▲ | $-2.83M ▲ | $-93.68K ▲ | $6.26M ▲ |
| Q2-2025 | $-3.58M ▼ | $2.56M ▼ | $-6.77M ▼ | $-9.55M ▼ | $-7.53M ▼ | $25.98K ▼ |
| Q1-2025 | $-231.61K ▲ | $7.74M ▼ | $-5.34M ▲ | $-5M ▲ | $-464.02K ▲ | $6.63M ▼ |
| Q4-2024 | $-2.13M ▲ | $16.14M ▲ | $-15.05M ▼ | $-5.44M ▼ | $-8.28M ▼ | $13.09M ▲ |
| Q3-2024 | $-3.41M | $4.75M | $-10.51M | $9.59M | $5.52M | $2.3M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both jumped sharply this quarter, showing the business can generate real cash. The company is self-funding, paying down debt, and has a healthy cash balance.
What are the cash flow concerns?
Much of this quarter's cash boost came from working capital changes, which may not repeat. Shareholders are being diluted by new stock issuance, and there are no dividends or buybacks.
5-Year Trend Analysis
A comprehensive look at Golden Matrix Group, Inc.'s financial evolution and strategic trajectory over the past five years.
MRDN benefits from a substantial revenue base, strong gross margins, and healthy operating cash flow, suggesting its underlying gaming and platform operations are fundamentally viable. The balance sheet shows robust equity and a decent cash cushion, while leverage remains moderate despite recent borrowing. Strategically, the company enjoys proprietary technology, AI-driven personalization, exclusive game content, and an omnichannel, multi-jurisdiction footprint that together create meaningful competitive differentiation. Its ability to generate positive free cash flow while heavily investing in growth is another notable positive.
Key risks include persistent net losses at the bottom line, driven by high overhead and financing costs, which could limit value creation if not addressed. Liquidity ratios indicate limited short-term headroom, so careful cash and working-capital management are essential. The asset base is heavily weighted toward goodwill and intangibles, which could be vulnerable to impairment if acquisitions underperform. On the strategic side, MRDN operates in highly regulated markets and is pushing into large, complex jurisdictions, exposing it to regulatory change, licensing hurdles, and execution risk, all against a backdrop of intense competition from larger, better-known gaming companies.
The overall picture is of a company in transition from a smaller gaming platform to a more diversified, global, and technology-rich operator. Its operational and cash-flow strengths, combined with clear competitive advantages in technology and market positioning, provide a platform for future growth. However, the outlook depends heavily on MRDN’s ability to integrate acquisitions, scale efficiently, improve cost discipline, and navigate regulatory and competitive challenges in new and existing markets. If it can convert its innovation and expansion efforts into sustainable profitability and stronger balance-sheet metrics, the long-term trajectory could be favorable, but near-term execution and financial discipline remain critical uncertainties.

CEO
William Scott
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-03 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : C+

