MRSH
MRSH
Marsh & McLennan Companies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.59B ▲ | $1.44B ▲ | $821M ▲ | 12.45% ▲ | $1.69 ▲ | $1.5B ▲ |
| Q3-2025 | $6.35B ▼ | $1.29B ▲ | $747M ▼ | 11.76% ▼ | $1.52 ▼ | $1.47B ▼ |
| Q2-2025 | $6.97B ▼ | $1.25B ▲ | $1.21B ▼ | 17.36% ▼ | $2.46 ▼ | $2.12B ▼ |
| Q1-2025 | $7.06B ▲ | $1.21B ▼ | $1.38B ▲ | 19.56% ▲ | $2.81 ▲ | $2.3B ▲ |
| Q4-2024 | $6.07B | $1.29B | $788M | 12.99% | $1.6 | $1.44B |
What's going well?
Revenue and profits are both up, with net income rising 10%. Margins are improving, and the company remains solidly profitable even after interest and taxes.
What's concerning?
Operating expenses are rising faster than sales, which could pressure future profits if the trend continues. No breakdown of R&D or marketing spend makes it hard to judge investment priorities.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.69B ▲ | $58.71B ▼ | $43.4B ▼ | $15.1B ▼ |
| Q3-2025 | $2.51B ▲ | $58.78B ▲ | $43.42B ▲ | $15.15B ▼ |
| Q2-2025 | $1.68B ▲ | $58.55B ▲ | $42.58B ▼ | $15.77B ▲ |
| Q1-2025 | $1.6B ▼ | $57.02B ▲ | $42.75B ▼ | $14.06B ▲ |
| Q4-2024 | $2.4B | $56.48B | $42.95B | $13.34B |
What's financially strong about this company?
The company has a long history of profits, positive equity, and is buying back shares. Most debt is long-term, and there are no signs of hidden liabilities.
What are the financial risks or weaknesses?
Nearly half the assets are goodwill and intangibles, which could be written down if acquisitions disappoint. The cash buffer is thin, and liquidity is only just above the minimum comfortable level.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $169M ▼ | $2.16B ▲ | $-523M ▼ | $-2.05B ▼ | $-352M ▼ | $2.06B ▲ |
| Q3-2025 | $757M ▼ | $2.08B ▲ | $-227M ▼ | $-753M ▲ | $964M ▲ | $2.01B ▲ |
| Q2-2025 | $1.9B ▲ | $1.67B ▲ | $-121M ▼ | $-1.7B ▼ | $73M ▲ | $1.61B ▲ |
| Q1-2025 | $1.41B ▲ | $-622M ▼ | $26M ▲ | $-138M ▼ | $-491M ▼ | $-677M ▼ |
| Q4-2024 | $801M | $1.96B | $-7.64B | $6.28B | $-47M | $1.88B |
What's strong about this company's cash flow?
MRSH consistently produces strong cash flow from its core business, easily covering all investments and generous shareholder returns. The company has a huge cash cushion and no reliance on outside funding.
What are the cash flow concerns?
Much of this quarter's cash flow boost came from working capital changes, which may not repeat. Net income dropped sharply, and cash balance decreased despite strong free cash flow.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consulting Segment | $2.44Bn ▲ | $2.31Bn ▼ | $2.37Bn ▲ | $2.46Bn ▲ |
Risk And Insurance Services Segment | $3.65Bn ▲ | $4.76Bn ▲ | $4.63Bn ▼ | $3.91Bn ▼ |
Revenue by Geography
| Region | Q3-2025 |
|---|---|
Risk And Insurance Services Segment | $1.31Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marsh & McLennan Companies, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines steady, broad‑based revenue growth with improving operating margins and strong, rising free cash flow. Its global scale, diversified business mix, and long‑standing relationships with major corporate clients anchor a powerful competitive position. Financially, it enjoys a capital‑light, cash‑generative model that supports growth investments, dividends, and selective acquisitions. Strategically, it is leaning into AI and analytics to modernize both its internal operations and client offerings, which can deepen its moat over time.
The main risks center on higher leverage following a period of acquisition‑driven expansion, weakening short‑term liquidity metrics, and rising interest expense that could constrain future net margin improvement. The reliance on goodwill and intangibles raises the possibility of future impairments if deals disappoint. Competitive and regulatory pressures in global insurance broking and consulting remain intense, while rapid technological change creates the risk that parts of the value chain could be compressed if the company’s innovation efforts lag expectations.
Taken together, Marsh & McLennan appears to be on a constructive trajectory: growing at a healthy clip, maintaining or slightly improving profitability, and translating that into robust cash generation. Its push into AI‑enabled services and tighter integration across its business lines positions it well to address increasingly complex client needs. The outlook depends on balancing growth and innovation with prudent balance‑sheet management—keeping leverage and liquidity at comfortable levels while continuing to integrate acquisitions and roll out new technologies without disrupting its strong, relationship‑driven franchise.
About Marsh & McLennan Companies, Inc.
https://www.marsh.comMarsh & McLennan Cos., Inc. is a professional services firm, which offers clients advice and solutions in risk, strategy and people. The company is headquartered in New York, New York and currently employs 65,000 full-time employees.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.59B ▲ | $1.44B ▲ | $821M ▲ | 12.45% ▲ | $1.69 ▲ | $1.5B ▲ |
| Q3-2025 | $6.35B ▼ | $1.29B ▲ | $747M ▼ | 11.76% ▼ | $1.52 ▼ | $1.47B ▼ |
| Q2-2025 | $6.97B ▼ | $1.25B ▲ | $1.21B ▼ | 17.36% ▼ | $2.46 ▼ | $2.12B ▼ |
| Q1-2025 | $7.06B ▲ | $1.21B ▼ | $1.38B ▲ | 19.56% ▲ | $2.81 ▲ | $2.3B ▲ |
| Q4-2024 | $6.07B | $1.29B | $788M | 12.99% | $1.6 | $1.44B |
What's going well?
Revenue and profits are both up, with net income rising 10%. Margins are improving, and the company remains solidly profitable even after interest and taxes.
What's concerning?
Operating expenses are rising faster than sales, which could pressure future profits if the trend continues. No breakdown of R&D or marketing spend makes it hard to judge investment priorities.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.69B ▲ | $58.71B ▼ | $43.4B ▼ | $15.1B ▼ |
| Q3-2025 | $2.51B ▲ | $58.78B ▲ | $43.42B ▲ | $15.15B ▼ |
| Q2-2025 | $1.68B ▲ | $58.55B ▲ | $42.58B ▼ | $15.77B ▲ |
| Q1-2025 | $1.6B ▼ | $57.02B ▲ | $42.75B ▼ | $14.06B ▲ |
| Q4-2024 | $2.4B | $56.48B | $42.95B | $13.34B |
What's financially strong about this company?
The company has a long history of profits, positive equity, and is buying back shares. Most debt is long-term, and there are no signs of hidden liabilities.
What are the financial risks or weaknesses?
Nearly half the assets are goodwill and intangibles, which could be written down if acquisitions disappoint. The cash buffer is thin, and liquidity is only just above the minimum comfortable level.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $169M ▼ | $2.16B ▲ | $-523M ▼ | $-2.05B ▼ | $-352M ▼ | $2.06B ▲ |
| Q3-2025 | $757M ▼ | $2.08B ▲ | $-227M ▼ | $-753M ▲ | $964M ▲ | $2.01B ▲ |
| Q2-2025 | $1.9B ▲ | $1.67B ▲ | $-121M ▼ | $-1.7B ▼ | $73M ▲ | $1.61B ▲ |
| Q1-2025 | $1.41B ▲ | $-622M ▼ | $26M ▲ | $-138M ▼ | $-491M ▼ | $-677M ▼ |
| Q4-2024 | $801M | $1.96B | $-7.64B | $6.28B | $-47M | $1.88B |
What's strong about this company's cash flow?
MRSH consistently produces strong cash flow from its core business, easily covering all investments and generous shareholder returns. The company has a huge cash cushion and no reliance on outside funding.
What are the cash flow concerns?
Much of this quarter's cash flow boost came from working capital changes, which may not repeat. Net income dropped sharply, and cash balance decreased despite strong free cash flow.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consulting Segment | $2.44Bn ▲ | $2.31Bn ▼ | $2.37Bn ▲ | $2.46Bn ▲ |
Risk And Insurance Services Segment | $3.65Bn ▲ | $4.76Bn ▲ | $4.63Bn ▼ | $3.91Bn ▼ |
Revenue by Geography
| Region | Q3-2025 |
|---|---|
Risk And Insurance Services Segment | $1.31Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marsh & McLennan Companies, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines steady, broad‑based revenue growth with improving operating margins and strong, rising free cash flow. Its global scale, diversified business mix, and long‑standing relationships with major corporate clients anchor a powerful competitive position. Financially, it enjoys a capital‑light, cash‑generative model that supports growth investments, dividends, and selective acquisitions. Strategically, it is leaning into AI and analytics to modernize both its internal operations and client offerings, which can deepen its moat over time.
The main risks center on higher leverage following a period of acquisition‑driven expansion, weakening short‑term liquidity metrics, and rising interest expense that could constrain future net margin improvement. The reliance on goodwill and intangibles raises the possibility of future impairments if deals disappoint. Competitive and regulatory pressures in global insurance broking and consulting remain intense, while rapid technological change creates the risk that parts of the value chain could be compressed if the company’s innovation efforts lag expectations.
Taken together, Marsh & McLennan appears to be on a constructive trajectory: growing at a healthy clip, maintaining or slightly improving profitability, and translating that into robust cash generation. Its push into AI‑enabled services and tighter integration across its business lines positions it well to address increasingly complex client needs. The outlook depends on balancing growth and innovation with prudent balance‑sheet management—keeping leverage and liquidity at comfortable levels while continuing to integrate acquisitions and roll out new technologies without disrupting its strong, relationship‑driven franchise.

CEO
John Quinlan Doyle
Compensation Summary
(Year 2020)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2002-07-01 | Forward | 2:1 |
| 1998-06-29 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 756
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Mizuho
Neutral
Raymond James
Strong Buy
Citigroup
Neutral
Cantor Fitzgerald
Overweight
Keefe, Bruyette & Woods
Market Perform
Wells Fargo
Equal Weight
Grade Summary
Showing Top 6 of 15

