MSBIP
MSBIP
Midland States Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.34M ▼ | $77.19M ▲ | $-2.89M ▼ | -2.69% ▼ | $-0.24 ▼ | $-3.25M ▼ |
| Q3-2025 | $115.51M ▼ | $46.82M ▲ | $7.56M ▼ | 6.54% ▼ | $0.24 ▼ | $14.23M ▼ |
| Q2-2025 | $118.08M ▲ | $46.62M ▼ | $12.02M ▲ | 10.18% ▲ | $0.45 ▼ | $17.86M ▲ |
| Q1-2025 | $115.03M ▼ | $200.92M ▲ | $-140.97M ▼ | -122.55% ▼ | $0.57 ▲ | $-134.68M ▼ |
| Q4-2024 | $182.48M | $54.37M | $-1.07M | -0.58% | $-0.15 | $910K |
What's going well?
Gross profit margins improved sharply, showing the company can control product costs. Interest income remains strong and more than covers interest expense.
What's concerning?
Revenue dropped and operating expenses soared, leading to a loss after a profitable prior quarter. Overhead is rising much faster than sales, raising questions about cost control and efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.65B ▲ | $6.51B ▼ | $5.95B ▼ | $565.5M ▼ |
| Q3-2025 | $1.31B ▲ | $6.91B ▼ | $6.33B ▼ | $584M ▲ |
| Q2-2025 | $180.28M ▼ | $7.11B ▼ | $6.53B ▼ | $573.71M ▲ |
| Q1-2025 | $1.21B ▲ | $7.28B ▼ | $6.71B ▼ | $571.44M ▼ |
| Q4-2024 | $1.07B | $7.51B | $6.8B | $710.85M |
What's financially strong about this company?
The company has a huge cash buffer compared to its near-term bills and almost no inventory or receivables risk. Debt is being paid down, and most assets are tangible and high quality.
What are the financial risks or weaknesses?
The company is heavily funded by debt compared to equity, and a large chunk of liabilities are not clearly explained. Equity is shrinking, and the business may have changed significantly this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.56M ▼ | $79.98M ▲ | $145.24M ▼ | $-235.67M ▼ | $-10.44M ▼ | $78.61M ▲ |
| Q2-2025 | $12.02M ▲ | $28.06M ▲ | $229.47M ▲ | $-182.94M ▼ | $74.58M ▲ | $29.9M ▲ |
| Q1-2025 | $-140.97M ▼ | $24.7M ▼ | $39.47M ▼ | $-76.92M ▲ | $-12.76M ▼ | $22.85M ▼ |
| Q4-2024 | $-1.07M ▼ | $98.33M ▲ | $61.69M ▲ | $-167.13M ▼ | $-7.11M ▼ | $95.62M ▲ |
| Q3-2024 | $18.48M | $33.23M | $11.13M | $-47.13M | $-2.77M | $31.12M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both jumped sharply this quarter. The business needs little investment to keep running, and cash flow easily covers dividends and other needs.
What are the cash flow concerns?
Cash flow is volatile, with a big jump this quarter that may not repeat. The company also raised a lot of new debt, which could become a risk if not managed carefully.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asset Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Interchange Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Advisory Management and Administrative Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nonsufficient Fund Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Wealth Management Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Midland States Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, Midland demonstrated solid revenue growth, healthy margins, and consistent positive cash generation, which helped it deleverage and grow shareholder equity. Its strategic positioning as a tech‑enabled community bank with integrated wealth management and fintech partnerships gives it multiple engines for fee income and customer stickiness. The bank’s willingness to invest in digital platforms, automation, and new partnership‑driven services suggests an organization trying to adapt proactively rather than passively accept the pressures facing regional banks.
The most recent financial period marks a clear break from prior performance, with a sharp swing from profit to a substantial loss, driven by rising costs and weaker efficiency. Liquidity metrics have deteriorated to levels that leave less cushion against funding or market shocks, while operating and free cash flows have been trending down even as dividends have increased. These financial stresses sit alongside strategic and competitive risks from operating in a crowded regional banking market, managing fintech partner exposures, and navigating interest‑rate, credit, and regulatory cycles that can be especially challenging for mid‑sized banks.
The outlook appears uncertain and heavily dependent on management’s ability to stabilize earnings, restore margin discipline, and manage liquidity while continuing to pursue its innovation agenda. If the 2025 loss and cost spike reflect one‑time or transitional factors and the BaaS, B2B payments, and wealth initiatives scale successfully, Midland could return to a healthier profitability path and make better use of its differentiated strategy. If, however, elevated costs, weaker cash generation, and tight liquidity persist, the bank’s flexibility to invest, grow, or maintain current capital return levels could become more constrained. Monitoring the trajectory of margins, funding, and partner‑driven businesses will be key to understanding how the story evolves.
About Midland States Bancorp, Inc.
https://www.midlandsb.comMidland States Bancorp, Inc. operates as a financial holding company for Midland States Bank that provides various banking products and services to individuals, businesses, municipalities, and other entities. It operates through Banking, Wealth Management, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.34M ▼ | $77.19M ▲ | $-2.89M ▼ | -2.69% ▼ | $-0.24 ▼ | $-3.25M ▼ |
| Q3-2025 | $115.51M ▼ | $46.82M ▲ | $7.56M ▼ | 6.54% ▼ | $0.24 ▼ | $14.23M ▼ |
| Q2-2025 | $118.08M ▲ | $46.62M ▼ | $12.02M ▲ | 10.18% ▲ | $0.45 ▼ | $17.86M ▲ |
| Q1-2025 | $115.03M ▼ | $200.92M ▲ | $-140.97M ▼ | -122.55% ▼ | $0.57 ▲ | $-134.68M ▼ |
| Q4-2024 | $182.48M | $54.37M | $-1.07M | -0.58% | $-0.15 | $910K |
What's going well?
Gross profit margins improved sharply, showing the company can control product costs. Interest income remains strong and more than covers interest expense.
What's concerning?
Revenue dropped and operating expenses soared, leading to a loss after a profitable prior quarter. Overhead is rising much faster than sales, raising questions about cost control and efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.65B ▲ | $6.51B ▼ | $5.95B ▼ | $565.5M ▼ |
| Q3-2025 | $1.31B ▲ | $6.91B ▼ | $6.33B ▼ | $584M ▲ |
| Q2-2025 | $180.28M ▼ | $7.11B ▼ | $6.53B ▼ | $573.71M ▲ |
| Q1-2025 | $1.21B ▲ | $7.28B ▼ | $6.71B ▼ | $571.44M ▼ |
| Q4-2024 | $1.07B | $7.51B | $6.8B | $710.85M |
What's financially strong about this company?
The company has a huge cash buffer compared to its near-term bills and almost no inventory or receivables risk. Debt is being paid down, and most assets are tangible and high quality.
What are the financial risks or weaknesses?
The company is heavily funded by debt compared to equity, and a large chunk of liabilities are not clearly explained. Equity is shrinking, and the business may have changed significantly this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.56M ▼ | $79.98M ▲ | $145.24M ▼ | $-235.67M ▼ | $-10.44M ▼ | $78.61M ▲ |
| Q2-2025 | $12.02M ▲ | $28.06M ▲ | $229.47M ▲ | $-182.94M ▼ | $74.58M ▲ | $29.9M ▲ |
| Q1-2025 | $-140.97M ▼ | $24.7M ▼ | $39.47M ▼ | $-76.92M ▲ | $-12.76M ▼ | $22.85M ▼ |
| Q4-2024 | $-1.07M ▼ | $98.33M ▲ | $61.69M ▲ | $-167.13M ▼ | $-7.11M ▼ | $95.62M ▲ |
| Q3-2024 | $18.48M | $33.23M | $11.13M | $-47.13M | $-2.77M | $31.12M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both jumped sharply this quarter. The business needs little investment to keep running, and cash flow easily covers dividends and other needs.
What are the cash flow concerns?
Cash flow is volatile, with a big jump this quarter that may not repeat. The company also raised a lot of new debt, which could become a risk if not managed carefully.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asset Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Interchange Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Advisory Management and Administrative Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nonsufficient Fund Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Wealth Management Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Midland States Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, Midland demonstrated solid revenue growth, healthy margins, and consistent positive cash generation, which helped it deleverage and grow shareholder equity. Its strategic positioning as a tech‑enabled community bank with integrated wealth management and fintech partnerships gives it multiple engines for fee income and customer stickiness. The bank’s willingness to invest in digital platforms, automation, and new partnership‑driven services suggests an organization trying to adapt proactively rather than passively accept the pressures facing regional banks.
The most recent financial period marks a clear break from prior performance, with a sharp swing from profit to a substantial loss, driven by rising costs and weaker efficiency. Liquidity metrics have deteriorated to levels that leave less cushion against funding or market shocks, while operating and free cash flows have been trending down even as dividends have increased. These financial stresses sit alongside strategic and competitive risks from operating in a crowded regional banking market, managing fintech partner exposures, and navigating interest‑rate, credit, and regulatory cycles that can be especially challenging for mid‑sized banks.
The outlook appears uncertain and heavily dependent on management’s ability to stabilize earnings, restore margin discipline, and manage liquidity while continuing to pursue its innovation agenda. If the 2025 loss and cost spike reflect one‑time or transitional factors and the BaaS, B2B payments, and wealth initiatives scale successfully, Midland could return to a healthier profitability path and make better use of its differentiated strategy. If, however, elevated costs, weaker cash generation, and tight liquidity persist, the bank’s flexibility to invest, grow, or maintain current capital return levels could become more constrained. Monitoring the trajectory of margins, funding, and partner‑driven businesses will be key to understanding how the story evolves.

CEO
Jeffrey G. Ludwig CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 7
Ratings Snapshot
Rating : B

