MSLE
MSLE
Satellos Bioscience Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.97M ▼ | $-5.82M ▼ | 0% | $-0.36 | $-5.96M ▲ |
| Q2-2025 | $0 | $6.37M ▼ | $-5.61M ▲ | 0% | $-0.36 ▲ | $-6.37M ▲ |
| Q1-2025 | $0 | $6.48M ▲ | $-6.14M ▼ | 0% | $-0.48 ▼ | $-6.48M ▼ |
| Q4-2024 | $0 | $4.58M ▲ | $-3.3M ▲ | 0% | $0 ▲ | $-3.29M ▲ |
| Q3-2024 | $0 | $3.7M | $-6.62M | 0% | $-0.72 | $-3.7M |
What's going well?
The company managed to reduce its operating expenses a bit, and there are no signs of unusual or one-off charges distorting results. R&D spending remains strong, which could pay off if the company launches a product.
What's concerning?
MSLE still has no revenue, continues to burn cash, and losses are getting worse. Without sales, the business is not sustainable in its current form.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $34.61M ▼ | $37.5M ▼ | $3.5M ▲ | $34M ▼ |
| Q2-2025 | $38.22M ▼ | $41.12M ▼ | $2.77M ▲ | $38.35M ▼ |
| Q1-2025 | $41.19M ▼ | $44.37M ▼ | $2.7M ▼ | $41.67M ▼ |
| Q4-2024 | $48.67M ▲ | $50.88M ▲ | $3.59M ▲ | $47.28M ▲ |
| Q3-2024 | $17.34M | $17.92M | $2.68M | $15.24M |
What's financially strong about this company?
The company has no debt, a huge cash cushion, and almost all assets are liquid. They can easily cover their bills and have flexibility to weather tough times.
What are the financial risks or weaknesses?
Book value and cash are declining, and the company has a history of losses (negative retained earnings). Issuing new shares may dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.82M ▼ | $-4.13M ▲ | $-15.33M ▼ | $700K ▼ | $-18.91M ▼ | $-4.13M ▲ |
| Q2-2025 | $-5.61M ▲ | $-4.84M ▲ | $8.47M ▲ | $1.39M ▲ | $5.5M ▲ | $-4.85M ▲ |
| Q1-2025 | $-6.14M ▼ | $-7.37M ▼ | $0 ▲ | $2K ▼ | $-7.36M ▼ | $-7.37M ▼ |
| Q4-2024 | $-3.3M ▲ | $-4.7M ▼ | $-8.88M ▼ | $37.09M ▲ | $22.84M ▲ | $-4.7M ▼ |
| Q3-2024 | $-6.62M | $-3.24M | $12.97M | $170K | $10.21M | $-3.24M |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company isn't taking on new debt or diluting shareholders with new stock. Capital spending is very low, so cash needs are limited.
What are the cash flow concerns?
MSLE is losing real cash every quarter, and a big drop in cash this period means the runway is getting short. Without new funding or a turnaround, the company could run out of money within a year.
5-Year Trend Analysis
A comprehensive look at Satellos Bioscience Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include a clean, cash‑rich, debt‑free balance sheet; a tightly focused R&D strategy aimed at large, underserved diseases; and a clearly differentiated scientific approach that is mutation‑agnostic and orally delivered. The company operates in an area of high medical need where regulators, clinicians, and patients are actively seeking better options, and its capital‑light model allows it to concentrate resources on science rather than heavy infrastructure.
Major concerns center on the absence of revenue, ongoing operating losses, and negative free cash flow, which together imply ongoing dependence on capital markets or partners. Clinical, regulatory, and competitive risks are high: setbacks in trials, safety findings, or superior results from rival therapies could significantly impair the company’s prospects. Negative retained earnings highlight cumulative losses to date, and the inconsistency in reported EPS metrics suggests that investors should scrutinize disclosures carefully.
The forward picture for Satellos is binary and event‑driven, typical of small clinical‑stage biotechs. Near‑term outcomes will be shaped by clinical data readouts for SAT‑3247, interactions with regulators, and the company’s success in securing partnerships or additional financing as it burns cash. If trials validate its regenerative approach, Satellos could transition from a pure R&D story toward a more commercial or partnering‑driven model; if not, its strong current liquidity may still be insufficient to overcome scientific or competitive setbacks. Overall, uncertainty is high, and the company’s trajectory will depend heavily on scientific and clinical milestones over the next several years.
About Satellos Bioscience Inc. Common Stock
http://www.satellos.comSatellos Bioscience, Inc. is a regenerative medicine company, which engages in developing novel therapeutics. It operates through a proprietary technology platform, MyoReGenX™ and Leveraging MyoReGenX™, which identify stem cell based regeneration deficits in muscle diseases and develop therapeutic solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.97M ▼ | $-5.82M ▼ | 0% | $-0.36 | $-5.96M ▲ |
| Q2-2025 | $0 | $6.37M ▼ | $-5.61M ▲ | 0% | $-0.36 ▲ | $-6.37M ▲ |
| Q1-2025 | $0 | $6.48M ▲ | $-6.14M ▼ | 0% | $-0.48 ▼ | $-6.48M ▼ |
| Q4-2024 | $0 | $4.58M ▲ | $-3.3M ▲ | 0% | $0 ▲ | $-3.29M ▲ |
| Q3-2024 | $0 | $3.7M | $-6.62M | 0% | $-0.72 | $-3.7M |
What's going well?
The company managed to reduce its operating expenses a bit, and there are no signs of unusual or one-off charges distorting results. R&D spending remains strong, which could pay off if the company launches a product.
What's concerning?
MSLE still has no revenue, continues to burn cash, and losses are getting worse. Without sales, the business is not sustainable in its current form.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $34.61M ▼ | $37.5M ▼ | $3.5M ▲ | $34M ▼ |
| Q2-2025 | $38.22M ▼ | $41.12M ▼ | $2.77M ▲ | $38.35M ▼ |
| Q1-2025 | $41.19M ▼ | $44.37M ▼ | $2.7M ▼ | $41.67M ▼ |
| Q4-2024 | $48.67M ▲ | $50.88M ▲ | $3.59M ▲ | $47.28M ▲ |
| Q3-2024 | $17.34M | $17.92M | $2.68M | $15.24M |
What's financially strong about this company?
The company has no debt, a huge cash cushion, and almost all assets are liquid. They can easily cover their bills and have flexibility to weather tough times.
What are the financial risks or weaknesses?
Book value and cash are declining, and the company has a history of losses (negative retained earnings). Issuing new shares may dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.82M ▼ | $-4.13M ▲ | $-15.33M ▼ | $700K ▼ | $-18.91M ▼ | $-4.13M ▲ |
| Q2-2025 | $-5.61M ▲ | $-4.84M ▲ | $8.47M ▲ | $1.39M ▲ | $5.5M ▲ | $-4.85M ▲ |
| Q1-2025 | $-6.14M ▼ | $-7.37M ▼ | $0 ▲ | $2K ▼ | $-7.36M ▼ | $-7.37M ▼ |
| Q4-2024 | $-3.3M ▲ | $-4.7M ▼ | $-8.88M ▼ | $37.09M ▲ | $22.84M ▲ | $-4.7M ▼ |
| Q3-2024 | $-6.62M | $-3.24M | $12.97M | $170K | $10.21M | $-3.24M |
What's strong about this company's cash flow?
Operating cash burn is shrinking, and the company isn't taking on new debt or diluting shareholders with new stock. Capital spending is very low, so cash needs are limited.
What are the cash flow concerns?
MSLE is losing real cash every quarter, and a big drop in cash this period means the runway is getting short. Without new funding or a turnaround, the company could run out of money within a year.
5-Year Trend Analysis
A comprehensive look at Satellos Bioscience Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include a clean, cash‑rich, debt‑free balance sheet; a tightly focused R&D strategy aimed at large, underserved diseases; and a clearly differentiated scientific approach that is mutation‑agnostic and orally delivered. The company operates in an area of high medical need where regulators, clinicians, and patients are actively seeking better options, and its capital‑light model allows it to concentrate resources on science rather than heavy infrastructure.
Major concerns center on the absence of revenue, ongoing operating losses, and negative free cash flow, which together imply ongoing dependence on capital markets or partners. Clinical, regulatory, and competitive risks are high: setbacks in trials, safety findings, or superior results from rival therapies could significantly impair the company’s prospects. Negative retained earnings highlight cumulative losses to date, and the inconsistency in reported EPS metrics suggests that investors should scrutinize disclosures carefully.
The forward picture for Satellos is binary and event‑driven, typical of small clinical‑stage biotechs. Near‑term outcomes will be shaped by clinical data readouts for SAT‑3247, interactions with regulators, and the company’s success in securing partnerships or additional financing as it burns cash. If trials validate its regenerative approach, Satellos could transition from a pure R&D story toward a more commercial or partnering‑driven model; if not, its strong current liquidity may still be insufficient to overcome scientific or competitive setbacks. Overall, uncertainty is high, and the company’s trajectory will depend heavily on scientific and clinical milestones over the next several years.

CEO
Francis Gleeson
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-30 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

