MSM
MSM
MSC Industrial Direct Co., Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $965.68M ▼ | $311.57M ▲ | $51.8M ▼ | 5.36% ▼ | $0.93 ▼ | $98.04M ▼ |
| Q4-2025 | $978.17M ▲ | $306.11M ▼ | $56.55M ▼ | 5.78% ▼ | $1.01 ▼ | $104.56M ▲ |
| Q3-2025 | $971.14M ▲ | $311.16M ▲ | $56.84M ▲ | 5.85% ▲ | $1.02 ▲ | $103.97M ▲ |
| Q2-2025 | $891.72M ▼ | $301.58M ▼ | $39.31M ▼ | 4.41% ▼ | $0.7 ▼ | $80.93M ▼ |
| Q1-2025 | $928.48M | $303.56M | $46.62M | 5.02% | $0.83 | $88.36M |
What's going well?
Gross margins held steady despite lower sales, and the company remains solidly profitable. No unusual charges or dilution, and debt costs are manageable.
What's concerning?
Sales and profits are both down from last quarter, and operating expenses are rising faster than revenue. Efficiency is slipping, which could hurt future profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $40.25M ▼ | $2.49B ▲ | $1.1B ▲ | $1.38B ▼ |
| Q4-2025 | $56.23M ▼ | $2.46B ▼ | $1.07B ▼ | $1.39B ▲ |
| Q3-2025 | $71.69M ▲ | $2.48B ▲ | $1.1B ▲ | $1.37B ▲ |
| Q2-2025 | $41.28M ▼ | $2.46B ▼ | $1.1B ▲ | $1.36B ▼ |
| Q1-2025 | $57.27M | $2.47B | $1.09B | $1.38B |
What's financially strong about this company?
The company has more assets than liabilities, a long history of profits, and a healthy equity cushion. It can comfortably pay its near-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is declining and now stands at a low level, while debt is rising and a large chunk is due soon. A significant portion of assets is tied up in goodwill and inventory, which may not be easy to turn into cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $51.11M ▼ | $29.41M ▼ | $-21.19M ▲ | $-23.94M ▲ | $-15.97M ▼ | $7.41M ▼ |
| Q4-2025 | $56.55M ▼ | $80.26M ▼ | $-21.73M ▼ | $-73.97M ▲ | $-15.46M ▼ | $58.52M ▼ |
| Q3-2025 | $56.84M ▲ | $97.13M ▲ | $9.18M ▲ | $-76.51M ▼ | $30.42M ▲ | $75.97M ▲ |
| Q2-2025 | $39.31M ▼ | $54.47M ▼ | $-30.34M ▼ | $-39.73M ▲ | $-15.99M ▼ | $24.68M ▼ |
| Q1-2025 | $46.62M | $101.87M | $-20.41M | $-53.36M | $27.68M | $81.7M |
What's strong about this company's cash flow?
The business is still generating positive operating cash flow and has the ability to raise debt when needed. Shareholder returns remain high, and the company is investing in its assets.
What are the cash flow concerns?
Cash generation has fallen dramatically, and the company is now relying on debt to pay dividends and buy back shares. Working capital is a major drag, and the current level of shareholder returns is not supported by real cash flow.
Revenue by Products
| Product | Q1-2026 |
|---|---|
Reportable Segment | $970.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSC Industrial Direct Co., Inc.'s financial evolution and strategic trajectory over the past five years.
MSC benefits from a resilient gross margin profile, a consistently cash-generative business model, and a sound—if not overly conservative—balance sheet with improving liquidity and gradually declining debt. Its competitive differentiation in metalworking, strong e-commerce capabilities, and high-touch customer support create a meaningful moat in a crowded industry. The company has also demonstrated a willingness to invest in technology, process improvements, and selective acquisitions to deepen its value proposition.
The most notable concerns center on the recent deterioration in revenue growth, earnings, and operating margins. If cost pressures and competitive dynamics persist, profitability could remain under strain, limiting reinvestment capacity. Declining retained earnings, dependence on inventory for liquidity, and some ambiguity around true ongoing capital spending needs add to the risk profile. Strategically, MSC must continue to prove that its service-intensive, mission-critical model can command sufficient pricing power and share gains to offset the higher costs it entails.
The outlook for MSM is mixed: the underlying business model and competitive positioning remain attractive, but the near-term financial trend is pointed downward. Future performance will likely hinge on the success of the Mission Critical strategy, the company’s ability to reaccelerate growth with its core customers, and its execution on digital and efficiency initiatives to restore margins. If demand in industrial markets stabilizes and MSC converts its innovation and service strengths into renewed growth, financial metrics could improve; if not, the current pattern of margin compression and earnings pressure may persist longer than desired.
About MSC Industrial Direct Co., Inc.
https://www.mscdirect.comMSC Industrial Direct Co., Inc., together with its subsidiaries, distributes metalworking and maintenance, repair, and operations (MRO) products and services in the United States, Canada, Mexico, and the United Kingdom.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $965.68M ▼ | $311.57M ▲ | $51.8M ▼ | 5.36% ▼ | $0.93 ▼ | $98.04M ▼ |
| Q4-2025 | $978.17M ▲ | $306.11M ▼ | $56.55M ▼ | 5.78% ▼ | $1.01 ▼ | $104.56M ▲ |
| Q3-2025 | $971.14M ▲ | $311.16M ▲ | $56.84M ▲ | 5.85% ▲ | $1.02 ▲ | $103.97M ▲ |
| Q2-2025 | $891.72M ▼ | $301.58M ▼ | $39.31M ▼ | 4.41% ▼ | $0.7 ▼ | $80.93M ▼ |
| Q1-2025 | $928.48M | $303.56M | $46.62M | 5.02% | $0.83 | $88.36M |
What's going well?
Gross margins held steady despite lower sales, and the company remains solidly profitable. No unusual charges or dilution, and debt costs are manageable.
What's concerning?
Sales and profits are both down from last quarter, and operating expenses are rising faster than revenue. Efficiency is slipping, which could hurt future profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $40.25M ▼ | $2.49B ▲ | $1.1B ▲ | $1.38B ▼ |
| Q4-2025 | $56.23M ▼ | $2.46B ▼ | $1.07B ▼ | $1.39B ▲ |
| Q3-2025 | $71.69M ▲ | $2.48B ▲ | $1.1B ▲ | $1.37B ▲ |
| Q2-2025 | $41.28M ▼ | $2.46B ▼ | $1.1B ▲ | $1.36B ▼ |
| Q1-2025 | $57.27M | $2.47B | $1.09B | $1.38B |
What's financially strong about this company?
The company has more assets than liabilities, a long history of profits, and a healthy equity cushion. It can comfortably pay its near-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is declining and now stands at a low level, while debt is rising and a large chunk is due soon. A significant portion of assets is tied up in goodwill and inventory, which may not be easy to turn into cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $51.11M ▼ | $29.41M ▼ | $-21.19M ▲ | $-23.94M ▲ | $-15.97M ▼ | $7.41M ▼ |
| Q4-2025 | $56.55M ▼ | $80.26M ▼ | $-21.73M ▼ | $-73.97M ▲ | $-15.46M ▼ | $58.52M ▼ |
| Q3-2025 | $56.84M ▲ | $97.13M ▲ | $9.18M ▲ | $-76.51M ▼ | $30.42M ▲ | $75.97M ▲ |
| Q2-2025 | $39.31M ▼ | $54.47M ▼ | $-30.34M ▼ | $-39.73M ▲ | $-15.99M ▼ | $24.68M ▼ |
| Q1-2025 | $46.62M | $101.87M | $-20.41M | $-53.36M | $27.68M | $81.7M |
What's strong about this company's cash flow?
The business is still generating positive operating cash flow and has the ability to raise debt when needed. Shareholder returns remain high, and the company is investing in its assets.
What are the cash flow concerns?
Cash generation has fallen dramatically, and the company is now relying on debt to pay dividends and buy back shares. Working capital is a major drag, and the current level of shareholder returns is not supported by real cash flow.
Revenue by Products
| Product | Q1-2026 |
|---|---|
Reportable Segment | $970.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSC Industrial Direct Co., Inc.'s financial evolution and strategic trajectory over the past five years.
MSC benefits from a resilient gross margin profile, a consistently cash-generative business model, and a sound—if not overly conservative—balance sheet with improving liquidity and gradually declining debt. Its competitive differentiation in metalworking, strong e-commerce capabilities, and high-touch customer support create a meaningful moat in a crowded industry. The company has also demonstrated a willingness to invest in technology, process improvements, and selective acquisitions to deepen its value proposition.
The most notable concerns center on the recent deterioration in revenue growth, earnings, and operating margins. If cost pressures and competitive dynamics persist, profitability could remain under strain, limiting reinvestment capacity. Declining retained earnings, dependence on inventory for liquidity, and some ambiguity around true ongoing capital spending needs add to the risk profile. Strategically, MSC must continue to prove that its service-intensive, mission-critical model can command sufficient pricing power and share gains to offset the higher costs it entails.
The outlook for MSM is mixed: the underlying business model and competitive positioning remain attractive, but the near-term financial trend is pointed downward. Future performance will likely hinge on the success of the Mission Critical strategy, the company’s ability to reaccelerate growth with its core customers, and its execution on digital and efficiency initiatives to restore margins. If demand in industrial markets stabilizes and MSC converts its innovation and service strengths into renewed growth, financial metrics could improve; if not, the current pattern of margin compression and earnings pressure may persist longer than desired.

CEO
Martina McIsaac
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1998-05-26 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 254
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
JP Morgan
Neutral
Wolfe Research
Peer Perform
Stephens & Co.
Equal Weight
Baird
Neutral
Loop Capital
Hold
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:5.49M
Value:$515.41M
BLACKROCK, INC.
Shares:5.34M
Value:$501.29M
VANGUARD GROUP INC
Shares:4.45M
Value:$417.76M
Summary
Showing Top 3 of 618

