NAMMW
NAMMW
Namib Minerals WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company finally generated meaningful revenue and gross profit, showing it can sell its product. Gross margin is healthy at 44%, which is a good sign for future profitability if costs are controlled.
What's concerning?
Losses are growing even faster than sales, and operating expenses are very high. The huge jump in share count means existing shareholders are heavily diluted, and the company is still far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K ▼ | $36.38M ▼ | $59.3M ▼ | $-22.93M ▲ |
| Q2-2024 | $1.32M | $49.24M | $74.58M | $-25.34M |
What's financially strong about this company?
The company has reduced its debt and has no goodwill or intangible assets, so its assets are tangible. There is some investment in property and equipment.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and a massive increase in liabilities. It cannot cover its short-term bills and may face insolvency if conditions do not improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Losses are mostly non-cash, so actual cash burn is much less than reported losses.
What are the cash flow concerns?
The company ended the quarter with no cash left, and working capital needs are draining cash quickly. Free cash flow is barely positive, leaving no margin for error.
5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
Namib Minerals has rapidly scaled revenue, improved gross and cash-based profitability, and turned its operations into a solid cash generator. It benefits from a flagship low-cost gold mine with established infrastructure, a management team familiar with African mining, and a diversified asset base that combines producing gold assets, restart projects, and early-stage battery metal exploration. Operational innovations around efficiency and sustainability, plus a visible growth pipeline, add to its long-term potential.
The most pressing issues sit on the balance sheet: deeply negative equity, high and growing short-term liabilities, and thin liquidity leave little margin for error. Operating costs above the mine level are rising quickly, compressing net margins even as gross profitability improves. The company is committing significant cash to dividends and especially buybacks despite these balance sheet pressures, which heightens financial risk if cash flows weaken. On top of this, jurisdictional risk in Zimbabwe and the DRC, commodity price volatility, and execution risk on restarts and expansions all add uncertainty.
If Namib Minerals can sustain its low-cost production at How Mine, successfully restart additional assets, and advance its battery metals portfolio, its operating and cash flow trajectory could remain favorable. However, the weak balance sheet and liquidity profile mean that setbacks in execution, commodity prices, or country conditions could have outsized impacts. The overall outlook blends strong operational momentum and a promising project pipeline with elevated financial and geopolitical risk, making future performance highly sensitive to both management discipline and external conditions.
About Namib Minerals Warrants
https://www.namibminerals.comNamib Minerals engages in the production, development, and exploration of gold and critical green metals. The company operates an underground mine in Zimbabwe, with additional exploration assets in Zimbabwe and the Democratic Republic of Congo. The company is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company finally generated meaningful revenue and gross profit, showing it can sell its product. Gross margin is healthy at 44%, which is a good sign for future profitability if costs are controlled.
What's concerning?
Losses are growing even faster than sales, and operating expenses are very high. The huge jump in share count means existing shareholders are heavily diluted, and the company is still far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K ▼ | $36.38M ▼ | $59.3M ▼ | $-22.93M ▲ |
| Q2-2024 | $1.32M | $49.24M | $74.58M | $-25.34M |
What's financially strong about this company?
The company has reduced its debt and has no goodwill or intangible assets, so its assets are tangible. There is some investment in property and equipment.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and a massive increase in liabilities. It cannot cover its short-term bills and may face insolvency if conditions do not improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Losses are mostly non-cash, so actual cash burn is much less than reported losses.
What are the cash flow concerns?
The company ended the quarter with no cash left, and working capital needs are draining cash quickly. Free cash flow is barely positive, leaving no margin for error.
5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
Namib Minerals has rapidly scaled revenue, improved gross and cash-based profitability, and turned its operations into a solid cash generator. It benefits from a flagship low-cost gold mine with established infrastructure, a management team familiar with African mining, and a diversified asset base that combines producing gold assets, restart projects, and early-stage battery metal exploration. Operational innovations around efficiency and sustainability, plus a visible growth pipeline, add to its long-term potential.
The most pressing issues sit on the balance sheet: deeply negative equity, high and growing short-term liabilities, and thin liquidity leave little margin for error. Operating costs above the mine level are rising quickly, compressing net margins even as gross profitability improves. The company is committing significant cash to dividends and especially buybacks despite these balance sheet pressures, which heightens financial risk if cash flows weaken. On top of this, jurisdictional risk in Zimbabwe and the DRC, commodity price volatility, and execution risk on restarts and expansions all add uncertainty.
If Namib Minerals can sustain its low-cost production at How Mine, successfully restart additional assets, and advance its battery metals portfolio, its operating and cash flow trajectory could remain favorable. However, the weak balance sheet and liquidity profile mean that setbacks in execution, commodity prices, or country conditions could have outsized impacts. The overall outlook blends strong operational momentum and a promising project pipeline with elevated financial and geopolitical risk, making future performance highly sensitive to both management discipline and external conditions.

CEO
Ibrahima Sory Tall

