NAMMW
NAMMW
Namib Minerals WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $23.11M | $-46.21M | $56.54M | 244.7% | $1.05 | $9.61M |
| Q3-2025 | $23.11M ▲ | $-46.21M ▼ | $56.54M ▲ | 244.7% ▲ | $1.05 ▲ | $9.61M ▲ |
| Q2-2025 | $18.19M | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $18.19M ▲ | $1.37M ▲ | $-3.53M ▲ | -19.42% ▼ | $-0.24 ▲ | $-2.11M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $-1.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.54M | $4.01M | $-3.37M | $133.5K | $0 | $637.5K |
| Q3-2025 | $56.54M ▲ | $4.01M ▲ | $-3.37M ▼ | $133.5K ▼ | $0 ▲ | $637.5K ▲ |
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $-891K ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K | $237.02M | $-236.6M | $-21.4M | $-423K |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its positive operating profitability and cash generation, ownership of historically productive gold mines, and a clear strategic roadmap that includes mine restarts, capacity expansion, and diversification into high-demand green metals. Tangible mining assets, experienced management in African jurisdictions, and commitments to international operating standards and sustainability initiatives further support its long-term industrial profile.
Key risks center on the balance sheet and operating environment: negative equity, weak liquidity, and a large working capital deficit create financial vulnerability, particularly if projects are delayed or commodity prices weaken. Unusually high reported net profit appears to rely on non-recurring items, so current earnings may overstate underlying strength. Jurisdictional and execution risks around mine restarts and DRC exploration, coupled with heavy capital spending and limited free cash flow, increase the company’s exposure to funding and operational setbacks.
The outlook is one of high potential coupled with high uncertainty. If Namib Minerals can successfully execute its three-pillar growth strategy, stabilize and grow operating cash flows, and address its capital structure, it could evolve into a more robust multi-asset gold and green metals producer. However, until the balance sheet is strengthened, free cash flow improves, and project milestones are consistently met, the company’s trajectory will remain sensitive to operational performance, financing access, and external conditions such as metal prices and regional stability.
About Namib Minerals Warrants
https://www.namibminerals.comNamib Minerals focuses its activities on the extraction, advancement, and discovery of both gold and vital "green" metals. The company's operational assets include an active underground mine situated in Zimbabwe, alongside additional exploratory holdings across Zimbabwe and the Democratic Republic of Congo.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $23.11M | $-46.21M | $56.54M | 244.7% | $1.05 | $9.61M |
| Q3-2025 | $23.11M ▲ | $-46.21M ▼ | $56.54M ▲ | 244.7% ▲ | $1.05 ▲ | $9.61M ▲ |
| Q2-2025 | $18.19M | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $18.19M ▲ | $1.37M ▲ | $-3.53M ▲ | -19.42% ▼ | $-0.24 ▲ | $-2.11M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $-1.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.54M | $4.01M | $-3.37M | $133.5K | $0 | $637.5K |
| Q3-2025 | $56.54M ▲ | $4.01M ▲ | $-3.37M ▼ | $133.5K ▼ | $0 ▲ | $637.5K ▲ |
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $-891K ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K | $237.02M | $-236.6M | $-21.4M | $-423K |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its positive operating profitability and cash generation, ownership of historically productive gold mines, and a clear strategic roadmap that includes mine restarts, capacity expansion, and diversification into high-demand green metals. Tangible mining assets, experienced management in African jurisdictions, and commitments to international operating standards and sustainability initiatives further support its long-term industrial profile.
Key risks center on the balance sheet and operating environment: negative equity, weak liquidity, and a large working capital deficit create financial vulnerability, particularly if projects are delayed or commodity prices weaken. Unusually high reported net profit appears to rely on non-recurring items, so current earnings may overstate underlying strength. Jurisdictional and execution risks around mine restarts and DRC exploration, coupled with heavy capital spending and limited free cash flow, increase the company’s exposure to funding and operational setbacks.
The outlook is one of high potential coupled with high uncertainty. If Namib Minerals can successfully execute its three-pillar growth strategy, stabilize and grow operating cash flows, and address its capital structure, it could evolve into a more robust multi-asset gold and green metals producer. However, until the balance sheet is strengthened, free cash flow improves, and project milestones are consistently met, the company’s trajectory will remain sensitive to operational performance, financing access, and external conditions such as metal prices and regional stability.

CEO
Tulani Sikwila
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C

