NAMMW
NAMMW
Namib Minerals WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company finally generated meaningful revenue and gross profit, showing it can sell its product. Gross margin is healthy at 44%, which is a good sign for future profitability if costs are controlled.
What's concerning?
Losses are growing even faster than sales, and operating expenses are very high. The huge jump in share count means existing shareholders are heavily diluted, and the company is still far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Losses are mostly non-cash, so actual cash burn is much less than reported losses.
What are the cash flow concerns?
The company ended the quarter with no cash left, and working capital needs are draining cash quickly. Free cash flow is barely positive, leaving no margin for error.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its positive operating profitability and cash generation, ownership of historically productive gold mines, and a clear strategic roadmap that includes mine restarts, capacity expansion, and diversification into high-demand green metals. Tangible mining assets, experienced management in African jurisdictions, and commitments to international operating standards and sustainability initiatives further support its long-term industrial profile.
Key risks center on the balance sheet and operating environment: negative equity, weak liquidity, and a large working capital deficit create financial vulnerability, particularly if projects are delayed or commodity prices weaken. Unusually high reported net profit appears to rely on non-recurring items, so current earnings may overstate underlying strength. Jurisdictional and execution risks around mine restarts and DRC exploration, coupled with heavy capital spending and limited free cash flow, increase the company’s exposure to funding and operational setbacks.
The outlook is one of high potential coupled with high uncertainty. If Namib Minerals can successfully execute its three-pillar growth strategy, stabilize and grow operating cash flows, and address its capital structure, it could evolve into a more robust multi-asset gold and green metals producer. However, until the balance sheet is strengthened, free cash flow improves, and project milestones are consistently met, the company’s trajectory will remain sensitive to operational performance, financing access, and external conditions such as metal prices and regional stability.
About Namib Minerals Warrants
https://www.namibminerals.comNamib Minerals engages in the production, development, and exploration of gold and critical green metals. The company operates an underground mine in Zimbabwe, with additional exploration assets in Zimbabwe and the Democratic Republic of Congo. The company is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company finally generated meaningful revenue and gross profit, showing it can sell its product. Gross margin is healthy at 44%, which is a good sign for future profitability if costs are controlled.
What's concerning?
Losses are growing even faster than sales, and operating expenses are very high. The huge jump in share count means existing shareholders are heavily diluted, and the company is still far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Losses are mostly non-cash, so actual cash burn is much less than reported losses.
What are the cash flow concerns?
The company ended the quarter with no cash left, and working capital needs are draining cash quickly. Free cash flow is barely positive, leaving no margin for error.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its positive operating profitability and cash generation, ownership of historically productive gold mines, and a clear strategic roadmap that includes mine restarts, capacity expansion, and diversification into high-demand green metals. Tangible mining assets, experienced management in African jurisdictions, and commitments to international operating standards and sustainability initiatives further support its long-term industrial profile.
Key risks center on the balance sheet and operating environment: negative equity, weak liquidity, and a large working capital deficit create financial vulnerability, particularly if projects are delayed or commodity prices weaken. Unusually high reported net profit appears to rely on non-recurring items, so current earnings may overstate underlying strength. Jurisdictional and execution risks around mine restarts and DRC exploration, coupled with heavy capital spending and limited free cash flow, increase the company’s exposure to funding and operational setbacks.
The outlook is one of high potential coupled with high uncertainty. If Namib Minerals can successfully execute its three-pillar growth strategy, stabilize and grow operating cash flows, and address its capital structure, it could evolve into a more robust multi-asset gold and green metals producer. However, until the balance sheet is strengthened, free cash flow improves, and project milestones are consistently met, the company’s trajectory will remain sensitive to operational performance, financing access, and external conditions such as metal prices and regional stability.

CEO
Lamiaa Maniar
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

